POPE RESOURCES LTD PARTNERSHIP

EDGAR

117 filing records in this dataset, filed from 1995-05-09 to 2020-05-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

24.4 million USD

2020 Q1 · USD

Exact inputs and evidence

Operating margin

-26.46%

2020 Q1 · %

Exact inputs and evidence
  • Operating Income: -6452000 USD Source
  • Revenue: 24385000 USD Source

Operating cash flow

1.44 million USD

2020 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1444000 USD Source
Cash and cash equivalents
12.3 million USD Source
Exact value

12315000 USD

Long-term debt including current maturities
131 million USD Source
Exact value

130758000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

109 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Revenue: 27975000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 27948000 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 28938000 USD · 2019-10-01 – 2019-12-31 Source
  • Revenue: 24385000 USD · 2020-01-01 – 2020-03-31 Source

Net income

-4.82 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Net income: 2205000 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -579000 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: -2502000 USD · 2019-10-01 – 2019-12-31 Source
  • Net income: -3941000 USD · 2020-01-01 – 2020-03-31 Source

Operating cash flow

30.7 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Operating cash flow: 15025000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 4978000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 27342000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 15025000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 34221000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: 27342000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 1444000 USD · 2020-01-01 – 2020-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-06.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2019-12-31
  • Operating income: 11 of 11 periods available· newest 2019-12-31
  • Net income: 11 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2019-12-31
  • Total assets: 11 of 11 periods available· newest 2019-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2019-12-31
  • Current liabilities: 11 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2016-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.1%

    Prior period

    USD 103.55 million

    –

    Current period

    USD 109.9 million

    –

    Exact inputs and evidence

    109903000 − 103554000 = 6349000 USD

    103554000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    109903000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -64.3%

    Prior period

    USD 6.82 million

    –

    Current period

    USD 2.44 million

    –

    Exact inputs and evidence

    2435000 − 6821000 = -4386000 USD

    6821000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    2435000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14%

    Prior period

    USD 39.78 million

    –

    Current period

    USD 34.22 million

    –

    Exact inputs and evidence

    34221000 − 39778000 = -5557000 USD

    39778000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    34221000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.1%

    Prior period

    USD 4.1 million

    –

    Current period

    USD 3.36 million

    –

    Exact inputs and evidence

    3358000 − 4101000 = -743000 USD

    4101000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    3358000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 109.9 million 100% of revenue
  • Cost of revenue USD 79.18 million 72% of revenue
  • Operating expenses USD 34.8 million 32% of revenue
  • Operating income −USD 4 million −3.6% of revenue
  • Tax, interest and other Derived −USD 6.43 million −5.9% of revenue
  • Net income USD 2.44 million 2.2% of revenue

Cash

  • Operating cash flow USD 34.22 million 31% of revenue
  • Capital expenditure USD 3.36 million 3.1% of revenue
  • Free cash flow Derived USD 30.86 million 28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 91%
  • 2011 15%81%
  • 2012 Operating loss: operating costs were 109% of revenue.
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2014 14%26%59%
  • 2015 Net income was higher than operating income, so the split is not drawn.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 18%12%70%
  • 2018 88%
  • 2019 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3131192000 28279000 Derived 2913000 875000 Derived 2038000 8009000 Derived
Source
2011 2011-01-01 – 2011-12-3157274000 46427000 Derived 10847000 2093000 Derived 8754000 16539000 Derived
Source
2012 2012-01-01 – 2012-12-3154043000 59027000 Derived -4984000 -275000 Derived -4709000 13904000 Derived
Source
2013 2013-01-01 – 2013-12-3170692000 57760000 Derived 12932000 -203000 Derived 13135000 15719000 Derived
Source
2014 2014-01-01 – 2014-12-3187470000 52011000 Derived 35459000 23044000 Derived 12415000 28460000 Derived
Source
2015 2015-01-01 – 2015-12-3178028000 67351000 Derived 10677000 -266000 Derived 10943000 17621000 Derived
Source
2016 2016-01-01 – 2016-12-3180428000 74807000 Derived 5621000 -321000 Derived 5942000 3173000 Derived
Source
2017 2017-01-01 – 2017-12-3199823000 69771000 Derived 30052000 12161000 Derived 17891000 29480000 Derived
Source
2018 2018-01-01 – 2018-12-31103554000 90918000 Derived 12636000 5815000 Derived 6821000 35677000 Derived
Source
2019 2019-01-01 – 2019-12-31109903000 113901000 Derived -3998000 -6433000 Derived 2435000 30863000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 109.9M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.7M89.0M59.3M29.7M0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue31192000
2011Revenue57274000
2012Revenue54043000
2013Revenue70692000
2014Revenue87470000
2015Revenue78028000
2016Revenue80428000
2017Revenue99823000
2018Revenue103554000
2019Revenue109903000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.1% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%64%36%9%-18%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over year52.3%
2011Year over year83.6%
2012Year over year-5.6%
2013Year over year30.8%
2014Year over year23.7%
2015Year over year-10.8%
2016Year over year3.1%
2017Year over year24.1%
2018Year over year3.7%
2019Year over year6.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.6% 2019
Net margin 2.2% 2019
Free cash flow margin 28.1% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%30%16%1%-13%201020152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin9.3%
2011Operating margin18.9%
2012Operating margin-9.2%
2013Operating margin18.3%
2014Operating margin40.5%
2015Operating margin13.7%
2016Operating margin7%
2017Operating margin30.1%
2018Operating margin12.2%
2019Operating margin-3.6%
2010Net margin6.5%
2011Net margin15.3%
2012Net margin-8.7%
2013Net margin18.6%
2014Net margin14.2%
2015Net margin14%
2016Net margin7.4%
2017Net margin17.9%
2018Net margin6.6%
2019Net margin2.2%
2010Free cash flow margin25.7%
2011Free cash flow margin28.9%
2012Free cash flow margin25.7%
2013Free cash flow margin22.2%
2014Free cash flow margin32.5%
2015Free cash flow margin22.6%
2016Free cash flow margin3.9%
2017Free cash flow margin29.5%
2018Free cash flow margin34.5%
2019Free cash flow margin28.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.0M32.2M21.5M10.7M0.0201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow8950000
2011Operating cash flow21660000
2012Operating cash flow16209000
2013Operating cash flow17949000
2014Operating cash flow30795000
2015Operating cash flow20170000
2016Operating cash flow5146000
2017Operating cash flow31980000
2018Operating cash flow39778000
2019Operating cash flow34221000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 30.9M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5M28.9M19.3M9.6M0.0201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow8009000
2011Free cash flow16539000
2012Free cash flow13904000
2013Free cash flow15719000
2014Free cash flow28460000
2015Free cash flow17621000
2016Free cash flow3173000
2017Free cash flow29480000
2018Free cash flow35677000
2019Free cash flow30863000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.46× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.85×2.14×1.42×0.71×0.00×201020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.83×
2011Current assets / current liabilities1.27×
2012Current assets / current liabilities0.94×
2013Current assets / current liabilities2.55×
2014Current assets / current liabilities2.64×
2015Current assets / current liabilities1.04×
2016Current assets / current liabilities1.53×
2017Current assets / current liabilities1.85×
2018Current assets / current liabilities2.04×
2019Current assets / current liabilities0.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 2.04 million
Exact value

Exact value: 2038000 USD

2010-01-01 – 2010-12-31: 2038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Exact value

Exact value: 8950000 USD

2010-01-01 – 2010-12-31: 8950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 941,000
Exact value

Exact value: 941000 USD

2010-01-01 – 2010-12-31: 941000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.01 million
Calculation and evidence

8950000 − 941000 USD

Exact free cash flow: 8009000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 8.75 million
Exact value

Exact value: 8754000 USD

2011-01-01 – 2011-12-31: 8754000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.66 million
Exact value

Exact value: 21660000 USD

2011-01-01 – 2011-12-31: 21660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Exact value

Exact value: 5121000 USD

2011-01-01 – 2011-12-31: 5121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.54 million
Calculation and evidence

21660000 − 5121000 USD

Exact free cash flow: 16539000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 4.71 million
Exact value

Exact value: -4709000 USD

2012-01-01 – 2012-12-31: -4709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.21 million
Exact value

Exact value: 16209000 USD

2012-01-01 – 2012-12-31: 16209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2305000 USD

2012-01-01 – 2012-12-31: 2305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.9 million
Calculation and evidence

16209000 − 2305000 USD

Exact free cash flow: 13904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 13.14 million
Exact value

Exact value: 13135000 USD

2013-01-01 – 2013-12-31: 13135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.95 million
Exact value

Exact value: 17949000 USD

2013-01-01 – 2013-12-31: 17949000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2230000 USD

2013-01-01 – 2013-12-31: 2230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.72 million
Calculation and evidence

17949000 − 2230000 USD

Exact free cash flow: 15719000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 12.42 million
Exact value

Exact value: 12415000 USD

2014-01-01 – 2014-12-31: 12415000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.8 million
Exact value

Exact value: 30795000 USD

2014-01-01 – 2014-12-31: 30795000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2335000 USD

2014-01-01 – 2014-12-31: 2335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.46 million
Calculation and evidence

30795000 − 2335000 USD

Exact free cash flow: 28460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 10.94 million
Exact value

Exact value: 10943000 USD

2015-01-01 – 2015-12-31: 10943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.17 million
Exact value

Exact value: 20170000 USD

2015-01-01 – 2015-12-31: 20170000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Exact value

Exact value: 2549000 USD

2015-01-01 – 2015-12-31: 2549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.62 million
Calculation and evidence

20170000 − 2549000 USD

Exact free cash flow: 17621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 5.94 million
Exact value

Exact value: 5942000 USD

2016-01-01 – 2016-12-31: 5942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5146000 USD

2016-01-01 – 2016-12-31: 5146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1973000 USD

2016-01-01 – 2016-12-31: 1973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Calculation and evidence

5146000 − 1973000 USD

Exact free cash flow: 3173000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 17.89 million
Exact value

Exact value: 17891000 USD

2017-01-01 – 2017-12-31: 17891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.98 million
Exact value

Exact value: 31980000 USD

2017-01-01 – 2017-12-31: 31980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2500000 USD

2017-01-01 – 2017-12-31: 2500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.48 million
Calculation and evidence

31980000 − 2500000 USD

Exact free cash flow: 29480000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 6.82 million
Exact value

Exact value: 6821000 USD

2018-01-01 – 2018-12-31: 6821000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.78 million
Exact value

Exact value: 39778000 USD

2018-01-01 – 2018-12-31: 39778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4101000 USD

2018-01-01 – 2018-12-31: 4101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.68 million
Calculation and evidence

39778000 − 4101000 USD

Exact free cash flow: 35677000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 2.44 million
Exact value

Exact value: 2435000 USD

2019-01-01 – 2019-12-31: 2435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.22 million
Exact value

Exact value: 34221000 USD

2019-01-01 – 2019-12-31: 34221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3358000 USD

2019-01-01 – 2019-12-31: 3358000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.86 million
Calculation and evidence

34221000 − 3358000 USD

Exact free cash flow: 30863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

117 filings · 9,997 latest values · 9,997 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000784011, 784011, POPE, edgar:784011

Also known as POPE RESOURCES LTD PARTNERSHIP