GLOBAL MAINTECH CORP /MN/

EDGAR

34 filing records in this dataset, filed from 1995-11-09 to 2003-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

912 thousand USD

2002-12-31 · USD

Exact inputs and evidence

Operating cash flow

26.7 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 55406 USD Source
  • Operating Cash Flow: 28728 USD Source

Free cash flow

26.7 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 55406 USD Source
  • Operating Cash Flow: 28728 USD Source
  • Capital Expenditure: 18167 USD Source
  • Capital Expenditure: 18167 USD Source
Cash and cash equivalents
5.7 thousand USD Source
Exact value

5700 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.38 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 828790 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 365775 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 274952 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 1984745 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 1072346 USD · 2002-01-01 – 2002-09-30 Source

Net income

5.15 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: 427410 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 4096561 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 167872 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 5154273 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 4691847 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2001-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -52%

    Prior period

    USD 4.13 million

    –

    Current period

    USD 1.98 million

    –

    Exact inputs and evidence

    1984745 − 4133780 = -2149035 USD

    4133780 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1984745 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +631.6%

    Prior period

    USD 704,501

    –

    Current period

    USD 5.15 million

    –

    Exact inputs and evidence

    5154273 − 704501 = 4449772 USD

    704501 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5154273 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 73,821

    Prior period

    −USD 18,415

    –

    Current period

    USD 55,406

    –

    Exact inputs and evidence

    55406 − -18415 = 73821 USD

    -18415 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    55406 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.1%

    Prior period

    USD 34,365

    –

    Current period

    USD 18,167

    –

    Exact inputs and evidence

    18167 − 34365 = -16198 USD

    34365 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    18167 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.98 million 100% of revenue
  • Cost of revenue USD 398,234 20% of revenue
  • Operating expenses USD 2.01 million 101% of revenue
  • Operating income −USD 427,219 −22% of revenue
  • Tax, interest and other Derived −USD 5.58 million −281% of revenue
  • Net income USD 5.15 million 260% of revenue

Cash

  • Operating cash flow USD 55,406 2.8% of revenue
  • Capital expenditure USD 18,167 0.9% of revenue
  • Free cash flow Derived USD 37,239 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 400% of revenue.
  • 1995 Operating loss: operating costs were 115% of revenue.
  • 1996 15%82%
  • 1997 91%
  • 1998 Operating loss: operating costs were 129% of revenue.
  • 1999 Operating loss: operating costs were 504% of revenue.
  • 2000 Operating loss: operating costs were 297% of revenue.
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3156088 224618 Derived -168530 1229769 Derived -1398299 Unavailable
Source
1995 1995-01-01 – 1995-12-311173744 1348322 Derived -174578 615276 Derived -789854 Unavailable
Source
1996 1996-01-01 – 1996-12-312129503 1738138 Derived 391365 81799 Derived 309566 125878 Derived
Source
1997 1997-01-01 – 1997-12-313002507 2731286 Derived 271221 42745 Derived 228476 -663968 Derived
Source
1998 1998-01-01 – 1998-12-316209309 8028695 Derived -1819386 183780 Derived -2003166 -2358950 Derived
Source
1999 1999-01-01 – 1999-12-312703658 13624444 Derived -10920786 27976507 Derived -38897293 -2735914 Derived
Source
2000 2000-01-01 – 2000-12-314232482 12563868 Derived -8331386 3754809 Derived -12086195 -5278358 Derived
Source
2001 2001-01-01 – 2001-12-314133780 4389467 Derived -255687 -960188 Derived 704501 -52780 Derived
Source
2002 2002-01-01 – 2002-12-311984745 2411964 Derived -427219 -5581492 Derived 5154273 37239 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M5.0M3.4M1.7M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue56088
1995Revenue1173744
1996Revenue2129503
1997Revenue3002507
1998Revenue6209309
1999Revenue2703658
2000Revenue4232482
2001Revenue4133780
2002Revenue1984745

Revenue growth

Change in revenue from the same financial period one year earlier.

-52% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,157%1,562%968%374%-220%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1,992.7%
1996Year over year81.4%
1997Year over year41%
1998Year over year106.8%
1999Year over year-56.5%
2000Year over year56.5%
2001Year over year-2.3%
2002Year over year-52%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.5% 2002
Net margin 259.7% 2002
Free cash flow margin 1.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.480%-318%-1,117%-1,915%-2,713%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-300.5%
1995Operating margin-14.9%
1996Operating margin18.4%
1997Operating margin9%
1998Operating margin-29.3%
1999Operating margin-403.9%
2000Operating margin-196.8%
2001Operating margin-6.2%
2002Operating margin-21.5%
1994Net margin-2,493%
1995Net margin-67.3%
1996Net margin14.5%
1997Net margin7.6%
1998Net margin-32.3%
1999Net margin-1,438.7%
2000Net margin-285.6%
2001Net margin17%
2002Net margin259.7%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin5.9%
1997Free cash flow margin-22.1%
1998Free cash flow margin-38%
1999Free cash flow margin-101.2%
2000Free cash flow margin-124.7%
2001Free cash flow margin-1.3%
2002Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 55.4K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.596.1K-973.7K-2.5M-4.1M-5.7M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow163051
1997Operating cash flow-302099
1998Operating cash flow-1282774
1999Operating cash flow-2292769
2000Operating cash flow-5250043
2001Operating cash flow-18415
2002Operating cash flow55406

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 37.2K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.558.2K-1.0M-2.6M-4.1M-5.7M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow125878
1997Free cash flow-663968
1998Free cash flow-2358950
1999Free cash flow-2735914
2000Free cash flow-5278358
2001Free cash flow-52780
2002Free cash flow37239

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

674.6% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.845%634%422%211%0%199419982002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets187.5%
1995Liabilities / assets269.8%
1996Liabilities / assets86.4%
1997Liabilities / assets44%
1998Liabilities / assets40.4%
1999Liabilities / assets114.6%
2000Liabilities / assets782.4%
2001Liabilities / assets674.6%
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.64×4.23×2.82×1.41×0.00×199419982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.13×
1995Current assets / current liabilities0.37×
1996Current assets / current liabilities0.65×
1997Current assets / current liabilities5.22×
1998Current assets / current liabilities2.04×
1999Current assets / current liabilities0.25×
2000Current assets / current liabilities0.11×
2001Current assets / current liabilities0.14×
2002Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.4 million
Exact value

Exact value: -1398299 USD

1994-01-01 – 1994-12-31: -1398299 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 789,854
Exact value

Exact value: -789854 USD

1995-01-01 – 1995-12-31: -789854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 309,566
Exact value

Exact value: 309566 USD

1996-01-01 – 1996-12-31: 309566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,051
Exact value

Exact value: 163051 USD

1996-01-01 – 1996-12-31: 163051 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,173
Exact value

Exact value: 37173 USD

1996-01-01 – 1996-12-31: 37173 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,878
Calculation and evidence

163051 − 37173 USD

Exact free cash flow: 125878 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 228,476
Exact value

Exact value: 228476 USD

1997-01-01 – 1997-12-31: 228476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302,099
Exact value

Exact value: -302099 USD

1997-01-01 – 1997-12-31: -302099 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 361,869
Exact value

Exact value: 361869 USD

1997-01-01 – 1997-12-31: 361869 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 663,968
Calculation and evidence

-302099 − 361869 USD

Exact free cash flow: -663968 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 2 million
Exact value

Exact value: -2003166 USD

1998-01-01 – 1998-12-31: -2003166 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1282774 USD

1998-01-01 – 1998-12-31: -1282774 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1076176 USD

1998-01-01 – 1998-12-31: 1076176 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-1282774 − 1076176 USD

Exact free cash flow: -2358950 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 38.9 million
Exact value

Exact value: -38897293 USD

1999-01-01 – 1999-12-31: -38897293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2292769 USD

1999-01-01 – 1999-12-31: -2292769 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 443,145
Exact value

Exact value: 443145 USD

1999-01-01 – 1999-12-31: 443145 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.74 million
Calculation and evidence

-2292769 − 443145 USD

Exact free cash flow: -2735914 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.09 million
Exact value

Exact value: -12086195 USD

2000-01-01 – 2000-12-31: -12086195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5250043 USD

2000-01-01 – 2000-12-31: -5250043 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,315
Exact value

Exact value: 28315 USD

2000-01-01 – 2000-12-31: 28315 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.28 million
Calculation and evidence

-5250043 − 28315 USD

Exact free cash flow: -5278358 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 704,501
Exact value

Exact value: 704501 USD

2001-01-01 – 2001-12-31: 704501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,415
Exact value

Exact value: -18415 USD

2001-01-01 – 2001-12-31: -18415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,365
Exact value

Exact value: 34365 USD

2001-01-01 – 2001-12-31: 34365 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,780
Calculation and evidence

-18415 − 34365 USD

Exact free cash flow: -52780 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 5.15 million
Exact value

Exact value: 5154273 USD

2002-01-01 – 2002-12-31: 5154273 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,406
Exact value

Exact value: 55406 USD

2002-01-01 – 2002-12-31: 55406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,167
Exact value

Exact value: 18167 USD

2002-01-01 – 2002-12-31: 18167 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,239
Calculation and evidence

55406 − 18167 USD

Exact free cash flow: 37239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000783738, 783738, edgar:783738

Also known as GLOBAL MAINTECH CORP, SINGLEPOINT SYSTEMS CORP