VISTA GOLD CORP.

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0.

Watchlist

Latest quarter

Revenue

0 Unit_Standard_USD_Y95rCNrbsU-FRQFPZcF7tQ

2026 Q2 · Unit_Standard_USD_Y95rCNrbsU-FRQFPZcF7tQ

Exact inputs and evidence
  • Revenue: 0 Unit_Standard_USD_Y95rCNrbsU-FRQFPZcF7tQ Source
Cash and cash equivalents
49.5 million Unit_Standard_USD_Y95rCNrbsU-FRQFPZcF7tQ Source
Exact value

49536000 Unit_Standard_USD_Y95rCNrbsU-FRQFPZcF7tQ

Long-term debt including current maturities
Not available
Shares outstanding
146 million Unit_Standard_shares_1dE9DJTgHkuho9qv_qJFCA Source
Exact value

145971346 Unit_Standard_shares_1dE9DJTgHkuho9qv_qJFCA

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-07-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2025-12-31
  • Operating income: 2 of 11 periods available· newest 2025-12-31
  • Net income: 2 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0

    Prior period

    Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0

    –

    Current period

    Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0

    –

    Exact inputs and evidence

    0 − 0 = 0 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

    0 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    0 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -166.7%

    Prior period

    Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 11.25 million

    –

    Current period

    −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 7.5 million

    –

    Exact inputs and evidence

    -7499000 − 11249000 = -18748000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

    11249000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7499000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 879,000

    Prior period

    −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 5.74 million

    –

    Current period

    −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 6.61 million

    –

    Exact inputs and evidence

    -6614000 − -5735000 = -879000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

    -5735000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -6614000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +72.1%

    Prior period

    Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 344,000

    –

    Current period

    Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 592,000

    –

    Exact inputs and evidence

    592000 − 344000 = 248000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

    344000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    592000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0
  • Operating costs Derived Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 9.29 million
  • Operating income −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 9.29 million
  • Tax, interest and other Derived −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 1.79 million
  • Net income −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 7.5 million

Cash

  • Operating cash flow −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 6.61 million
  • Capital expenditure Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 592,000
  • Free cash flow Derived −Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 7.21 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2024-01-01 – 2024-12-310 -10535000 Derived 10535000 -714000 Derived 11249000 -6079000 Derived
Source
2025 2025-01-01 – 2025-12-310 9292000 Derived -9292000 -1793000 Derived -7499000 -7206000 Derived
Source

Amounts are exact, in Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 0 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg)Source evidence
2024Revenue0
2025Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating marginNot reported
2025Operating marginNot reported
2024Net marginNot reported
2025Net marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg -6.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.529.1K-1.4M-3.3M-5.2M-7.1M20242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg)Source evidence
2024Operating cash flow-5735000
2025Operating cash flow-6614000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg -7.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.576.5K-1.5M-3.6M-5.7M-7.8M20242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg)Source evidence
2024Free cash flow-6079000
2025Free cash flow-7206000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2024-01-01 – 2024-12-31
Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 11.25 million
Exact value

Exact value: 11249000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

2024-01-01 – 2024-12-31: 11249000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 5.74 million
Exact value

Exact value: -5735000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

2024-01-01 – 2024-12-31: -5735000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 344,000
Exact value

Exact value: 344000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

2024-01-01 – 2024-12-31: 344000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 6.08 million
Calculation and evidence

-5735000 − 344000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

Exact free cash flow: -6079000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 7.5 million
Exact value

Exact value: -7499000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

2025-01-01 – 2025-12-31: -7499000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 6.61 million
Exact value

Exact value: -6614000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

2025-01-01 – 2025-12-31: -6614000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 592,000
Exact value

Exact value: 592000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

2025-01-01 – 2025-12-31: 592000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg 7.21 million
Calculation and evidence

-6614000 − 592000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

Exact free cash flow: -7206000 Unit_Standard_USD_S0LmbFqUEkS44UWor2B7wg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

147 filings · 5,210 latest values · 5,210 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000783324, 783324, VGZ, edgar:783324, vgz

Also known as GRANGES INC, VISTA GOLD CORP, VISTA GOLD CORP , VISTA GOLD CORP.