AT COMM CORP

EDGAR

32 filing records in this dataset, filed from 1995-11-14 to 2002-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.01 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-58.88%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -596376 USD Source
  • Revenue: 1012921 USD Source

Operating cash flow

260 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7412651 USD Source
  • Operating Cash Flow: -7672427 USD Source
Cash and cash equivalents
393 thousand USD Source
Exact value

393456 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.91 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 5037998 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 3683926 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 1556523 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 984008 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 1012921 USD · 2001-07-01 – 2001-09-30 Source

Net income

-20.9 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -19715581 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -14445911 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -5706216 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -9382315 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -505328 USD · 2001-07-01 – 2001-09-30 Source

Capital expenditure

558 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 56237 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 36878 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 150285 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 56237 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 201747 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 150285 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 393241 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-28.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.7%

    Prior period

    USD 5.58 million

    –

    Current period

    USD 5.04 million

    –

    Exact inputs and evidence

    5037998 − 5577181 = -539183 USD

    5577181 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    5037998 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.21 million

    Prior period

    −USD 8.51 million

    –

    Current period

    −USD 19.72 million

    –

    Exact inputs and evidence

    -19715581 − -8505279 = -11210302 USD

    -8505279 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -19715581 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 10.45 million

    Prior period

    −USD 7.12 million

    –

    Current period

    −USD 17.57 million

    –

    Exact inputs and evidence

    -17566464 − -7118581 = -10447883 USD

    -7118581 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -17566464 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 5.04 million 100% of revenue
  • Operating costs Derived USD 25.39 million 504% of revenue
  • Operating income −USD 20.35 million −404% of revenue
  • Tax, interest and other Derived −USD 632,402 −13% of revenue
  • Net income −USD 19.72 million −391% of revenue

Cash

  • Operating cash flow −USD 17.57 million −349% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 119% of revenue.
  • 1996 98%
  • 1997 Operating loss: operating costs were 108% of revenue.
  • 1998 Operating loss: operating costs were 177% of revenue.
  • 1999 Operating loss: operating costs were 258% of revenue.
  • 2000 Operating loss: operating costs were 504% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-316753168 8068421 Derived -1315253 -15797 Derived -1299456 -929053 Derived
Source
1996 1996-01-01 – 1996-12-315460673 5359750 Derived 100923 8613 Derived 92310 58250 Derived
Source
1997 1997-01-01 – 1997-12-315060890 5473374 Derived -412484 -440677 Derived 28193 -573984 Derived
Source
1998 1998-01-01 – 1998-12-315261670 9295209 Derived -4033539 -152393 Derived -3881146 Unavailable
Source
1999 1999-01-01 – 1999-12-315577181 14398407 Derived -8821226 -315947 Derived -8505279 Unavailable
Source
2000 2000-01-01 – 2000-12-315037998 25385981 Derived -20347983 -632402 Derived -19715581 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M5.5M3.6M1.8M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6753168
1996Revenue5460673
1997Revenue5060890
1998Revenue5261670
1999Revenue5577181
2000Revenue5037998

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%0.7%-6.6%-13.9%-21.1%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-19.1%
1997Year over year-7.3%
1998Year over year4%
1999Year over year6%
2000Year over year-9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -403.9% 2000
Net margin -391.3% 2000
Free cash flow margin -11.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-83%-201%-319%-436%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-19.5%
1996Operating margin1.8%
1997Operating margin-8.2%
1998Operating margin-76.7%
1999Operating margin-158.2%
2000Operating margin-403.9%
1995Net margin-19.2%
1996Net margin1.7%
1997Net margin0.6%
1998Net margin-73.8%
1999Net margin-152.5%
2000Net margin-391.3%
1995Free cash flow margin-13.8%
1996Free cash flow margin1.1%
1997Free cash flow margin-11.3%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.6M-8.7M-13.9M-19.0M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-900191
1996Operating cash flow114883
1997Operating cash flow-372237
1998Operating cash flow-2504260
1999Operating cash flow-7118581
2000Operating cash flow-17566464

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -574K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.2K-149.1K-435.4K-721.7K-1.0M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-929053
1996Free cash flow58250
1997Free cash flow-573984
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%1995-12-3119982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets15.4%
1999Liabilities / assets25.1%
2000Liabilities / assets38.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.87× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.88×4.41×2.94×1.47×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.34×
1996Current assets / current liabilities1.56×
1997Current assets / current liabilities3.13×
1998Current assets / current liabilities5.44×
1999Current assets / current liabilities3.22×
2000Current assets / current liabilities1.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.3 million
Exact value

Exact value: -1299456 USD

1995-01-01 – 1995-12-31: -1299456 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 900,191
Exact value

Exact value: -900191 USD

1995-01-01 – 1995-12-31: -900191 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,862
Exact value

Exact value: 28862 USD

1995-01-01 – 1995-12-31: 28862 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 929,053
Calculation and evidence

-900191 − 28862 USD

Exact free cash flow: -929053 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 92,310
Exact value

Exact value: 92310 USD

1996-01-01 – 1996-12-31: 92310 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,883
Exact value

Exact value: 114883 USD

1996-01-01 – 1996-12-31: 114883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,633
Exact value

Exact value: 56633 USD

1996-01-01 – 1996-12-31: 56633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,250
Calculation and evidence

114883 − 56633 USD

Exact free cash flow: 58250 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 28,193
Exact value

Exact value: 28193 USD

1997-01-01 – 1997-12-31: 28193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 372,237
Exact value

Exact value: -372237 USD

1997-01-01 – 1997-12-31: -372237 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,747
Exact value

Exact value: 201747 USD

1997-01-01 – 1997-12-31: 201747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 573,984
Calculation and evidence

-372237 − 201747 USD

Exact free cash flow: -573984 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.88 million
Exact value

Exact value: -3881146 USD

1998-01-01 – 1998-12-31: -3881146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2504260 USD

1998-01-01 – 1998-12-31: -2504260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 8.51 million
Exact value

Exact value: -8505279 USD

1999-01-01 – 1999-12-31: -8505279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.12 million
Exact value

Exact value: -7118581 USD

1999-01-01 – 1999-12-31: -7118581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 19.72 million
Exact value

Exact value: -19715581 USD

2000-01-01 – 2000-12-31: -19715581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.57 million
Exact value

Exact value: -17566464 USD

2000-01-01 – 2000-12-31: -17566464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000782995, 782995, edgar:782995

Also known as XIOX CORP