VECTRA TECHNOLOGIES INC

EDGAR

11 filing records in this dataset, filed from 1995-04-03 to 1997-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

232 thousand USD

1997-06-30 · USD

Exact inputs and evidence

Operating margin

-2,000%

1997-06-30 · %

Exact inputs and evidence
  • Operating Income: -4640000 USD Source
  • Revenue: 232000 USD Source

Operating cash flow

-2.49 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5258000 USD Source
  • Operating Cash Flow: -2766000 USD Source

Free cash flow

-2.52 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5258000 USD Source
  • Operating Cash Flow: -2766000 USD Source
  • Capital Expenditure: 137000 USD Source
  • Capital Expenditure: 111000 USD Source
Cash and cash equivalents
1.02 million USD Source
Exact value

1019000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.3 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 14044000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 68005000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 61450000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 1502000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 232000 USD · 1997-04-01 – 1997-06-30 Source

Net income

-12.5 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: -1629000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: -7032000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -1445000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -737000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -4590000 USD · 1997-04-01 – 1997-06-30 Source

Operating cash flow

-15.5 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: -8212000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 539000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: -9715000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -8212000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -2766000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -5258000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -2766000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • Operating income: 5 of 11 periods available· newest 1996-12-31
  • Net income: 5 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -44.9%

    Prior period

    USD 123.5 million

    –

    Current period

    USD 68.01 million

    –

    Exact inputs and evidence

    68005000 − 123501000 = -55496000 USD

    123501000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    68005000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.18 million

    Prior period

    −USD 12.21 million

    –

    Current period

    −USD 7.03 million

    –

    Exact inputs and evidence

    -7032000 − -12213000 = 5181000 USD

    -12213000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -7032000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,089.3%

    Prior period

    USD 982,000

    –

    Current period

    −USD 9.72 million

    –

    Exact inputs and evidence

    -9715000 − 982000 = -10697000 USD

    982000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -9715000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -80.2%

    Prior period

    USD 8.2 million

    –

    Current period

    USD 1.63 million

    –

    Exact inputs and evidence

    1626000 − 8197000 = -6571000 USD

    8197000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    1626000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 68.01 million 100% of revenue
  • Cost of revenue USD 47.86 million 70% of revenue
  • Operating expenses USD 23.72 million 35% of revenue
  • Operating income −USD 3.57 million −5.3% of revenue
  • Tax, interest and other Derived USD 3.46 million 5.1% of revenue
  • Net income −USD 7.03 million −10% of revenue

Cash

  • Operating cash flow −USD 9.72 million −14% of revenue
  • Capital expenditure USD 1.63 million 2.4% of revenue
  • Free cash flow Derived −USD 11.34 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Operating loss: operating costs were 102% of revenue.
  • 1992 Net loss: net income was −0.8% of revenue.
  • 1994 Net loss: net income was −0.8% of revenue.
  • 1995 Operating loss: operating costs were 118% of revenue.
  • 1996 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1990-01-02 – 1991-01-0168989000 70060000 Derived -1071000 756000 Derived -1827000 2489000 Derived
Source
1992 1991-01-02 – 1992-01-0164581000 64526000 Derived 55000 601000 Derived -546000 2414000 Derived
Source
1994 1993-01-02 – 1994-01-0164581000 64526000 Derived 55000 601000 Derived -546000 2414000 Derived
Source
1995 1995-01-01 – 1995-12-31123501000 145230000 Derived -21729000 -9516000 Derived -12213000 -7215000 Derived
Source
1996 1996-01-01 – 1996-12-3168005000 71579000 Derived -3574000 3458000 Derived -7032000 -11341000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 68M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133.4M100.0M66.7M33.3M0.019911992199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue68989000
1992Revenue64581000
1994Revenue64581000
1995Revenue123501000
1996Revenue68005000

Revenue growth

Change in revenue from the same financial period one year earlier.

-44.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-9%-22%-35%-49%19911992199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-6.4%
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over year-44.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.3% 1996
Net margin -10.3% 1996
Free cash flow margin -16.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%-0.7%-6.9%-13.1%-19.3%19911992199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin-1.6%
1992Operating margin0.1%
1994Operating margin0.1%
1995Operating margin-17.6%
1996Operating margin-5.3%
1991Net margin-2.6%
1992Net margin-0.8%
1994Net margin-0.8%
1995Net margin-9.9%
1996Net margin-10.3%
1991Free cash flow margin3.6%
1992Free cash flow margin3.7%
1994Free cash flow margin3.7%
1995Free cash flow margin-5.8%
1996Free cash flow margin-16.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.7M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M2.3M-2.1M-6.5M-10.9M19911992199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow4764000
1992Operating cash flow5432000
1994Operating cash flow5432000
1995Operating cash flow982000
1996Operating cash flow-9715000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-415.3K-4.4M-8.4M-12.4M19911992199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow2489000
1992Free cash flow2414000
1994Free cash flow2414000
1995Free cash flow-7215000
1996Free cash flow-11341000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.2% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%1991-01-011992-01-011994-01-0119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Liabilities / assetsNot reported
1992-01-01Liabilities / assetsNot reported
1994-01-01Liabilities / assetsNot reported
1995Liabilities / assets71.3%
1996Liabilities / assets55.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.16×0.77×0.39×0.00×1991-01-011992-01-011994-01-0119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Current assets / current liabilitiesNot reportedNo source recorded
1992-01-01Current assets / current liabilitiesNot reportedNo source recorded
1994-01-01Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.22×
1996Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-01-02 – 1991-01-01
−USD 1.83 million
Exact value

Exact value: -1827000 USD

1990-01-02 – 1991-01-01: -1827000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4764000 USD

1990-01-02 – 1991-01-01: 4764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2275000 USD

1990-01-02 – 1991-01-01: 2275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Calculation and evidence

4764000 − 2275000 USD

Exact free cash flow: 2489000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1991-01-02 – 1992-01-01
−USD 546,000
Exact value

Exact value: -546000 USD

1991-01-02 – 1992-01-01: -546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5432000 USD

1991-01-02 – 1992-01-01: 5432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3018000 USD

1991-01-02 – 1992-01-01: 3018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Calculation and evidence

5432000 − 3018000 USD

Exact free cash flow: 2414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-02 – 1994-01-01
−USD 546,000
Exact value

Exact value: -546000 USD

1993-01-02 – 1994-01-01: -546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5432000 USD

1993-01-02 – 1994-01-01: 5432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3018000 USD

1993-01-02 – 1994-01-01: 3018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Calculation and evidence

5432000 − 3018000 USD

Exact free cash flow: 2414000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 12.21 million
Exact value

Exact value: -12213000 USD

1995-01-01 – 1995-12-31: -12213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,000
Exact value

Exact value: 982000 USD

1995-01-01 – 1995-12-31: 982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.2 million
Exact value

Exact value: 8197000 USD

1995-01-01 – 1995-12-31: 8197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.22 million
Calculation and evidence

982000 − 8197000 USD

Exact free cash flow: -7215000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 7.03 million
Exact value

Exact value: -7032000 USD

1996-01-01 – 1996-12-31: -7032000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.72 million
Exact value

Exact value: -9715000 USD

1996-01-01 – 1996-12-31: -9715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1626000 USD

1996-01-01 – 1996-12-31: 1626000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.34 million
Calculation and evidence

-9715000 − 1626000 USD

Exact free cash flow: -11341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000782379, 782379, edgar:782379