Revenue
77.1 thousand USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 77113 USD Source
68 filing records in this dataset, filed from 1995-08-02 to 2011-05-13. Explore the available filing history and original sources.
2773 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
225 thousand USD
2010-04-01 – 2011-03-31
15.6 thousand USD
2010-04-01 – 2011-03-31
4 USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-13.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 132,113
–
Current period
USD 205,223
–
205223 − 132113 = 73110 USD
132113 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source205223 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 83,184
–
Current period
−USD 2,232
–
-2232 − -83184 = 80952 USD
-83184 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-2232 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-04-01 – 2004-03-31 | 330193 | Unavailable | Unavailable | Unavailable | 162874 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 464738 | Unavailable | Unavailable | Unavailable | 305464 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 464738 | Unavailable | Unavailable | Unavailable | 305464 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 492859 | Unavailable | Unavailable | Unavailable | 309258 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 492859 | Unavailable | Unavailable | Unavailable | 309258 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 350705 | Unavailable | Unavailable | Unavailable | 146946 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 552662 | Unavailable | Unavailable | Unavailable | 361320 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 132113 | Unavailable | Unavailable | Unavailable | -83184 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 205223 | Unavailable | Unavailable | Unavailable | -2232 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 330193 |
|
| 2005 | Revenue | 464738 |
|
| 2005 | Revenue | 464738 |
|
| 2006 | Revenue | 492859 |
|
| 2006 | Revenue | 492859 |
|
| 2007 | Revenue | 350705 |
|
| 2008 | Revenue | 552662 |
|
| 2009 | Revenue | 132113 |
|
| 2010 | Revenue | 205223 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 40.7% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 6.1% |
|
| 2006 | Year over year | 6.1% |
|
| 2007 | Year over year | -28.8% |
|
| 2008 | Year over year | 57.6% |
|
| 2009 | Year over year | -76.1% |
|
| 2010 | Year over year | 55.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-03-31 | Operating margin | Not reported |
|
| 2005-03-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-03-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2004 | Net margin | 49.3% |
|
| 2005 | Net margin | 65.7% |
|
| 2005 | Net margin | 65.7% |
|
| 2006 | Net margin | 62.7% |
|
| 2006 | Net margin | 62.7% |
|
| 2007 | Net margin | 41.9% |
|
| 2008 | Net margin | 65.4% |
|
| 2009 | Net margin | -63% |
|
| 2010 | Net margin | -1.1% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | 233089 |
|
| 2008 | Operating cash flow | 599710 |
|
| 2009 | Operating cash flow | -67002 |
|
| 2010 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-03-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-04-01 – 2004-03-31 | USD 162,874 Exact valueExact value: 162874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 162,874 Exact valueExact value: 162874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | USD 305,464 Exact valueExact value: 305464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 305,464 Exact valueExact value: 305464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | USD 309,258 Exact valueExact value: 309258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 309,258 Exact valueExact value: 309258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 146,946 Exact valueExact value: 146946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233,089 Exact valueExact value: 233089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 361,320 Exact valueExact value: 361320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 599,710 Exact valueExact value: 599710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 83,184 Exact valueExact value: -83184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67,002 Exact valueExact value: -67002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 2,232 Exact valueExact value: -2232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000782149, 782149, edgar:782149