RESPIRONICS INC

EDGAR

54 filing records in this dataset, filed from 1995-05-15 to 2008-02-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

343 million USD

2007-12-31 · USD

Exact inputs and evidence

Net margin

8.99%

2007-12-31 · %

Exact inputs and evidence
  • Net Income: 30852000 USD Source
  • Revenue: 343143000 USD Source

Operating cash flow

52.1 million USD

2007-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 90614000 USD Source
  • Operating Cash Flow: 38476000 USD Source

Free cash flow

25.9 million USD

2007-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 90614000 USD Source
  • Operating Cash Flow: 38476000 USD Source
  • Capital Expenditure: 45092000 USD Source
  • Capital Expenditure: 18816000 USD Source
Cash and cash equivalents
293 million USD Source
Exact value

293275000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.29 billion USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Revenue: 307389896 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 1195035000 USD · 2006-07-01 – 2007-06-30 Source
  • Revenue: 862677316 USD · 2006-07-01 – 2007-03-31 Source
  • Revenue: 311638000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 343143000 USD · 2007-10-01 – 2007-12-31 Source

Net income

129 million USD

2007-01-01 – 2007-12-31

Exact inputs and evidence
  • Net income: 34050683 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 122285000 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: 85718789 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: 27469000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 30852000 USD · 2007-10-01 – 2007-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-02-11.

Financial data available through: 2007-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-06-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2007-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2007-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2007-06-30
  • Total assets: 11 of 11 periods available· newest 2007-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2007-06-30
  • Current liabilities: 11 of 11 periods available· newest 2007-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.2%

    Prior period

    USD 1.05 billion

    –

    Current period

    USD 1.2 billion

    –

    Exact inputs and evidence

    1195035000 − 1046141000 = 148894000 USD

    1046141000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    1195035000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +22.4%

    Prior period

    USD 99.89 million

    –

    Current period

    USD 122.29 million

    –

    Exact inputs and evidence

    122285000 − 99893000 = 22392000 USD

    99893000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    122285000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +45.9%

    Prior period

    USD 92.97 million

    –

    Current period

    USD 135.67 million

    –

    Exact inputs and evidence

    135673000 − 92965000 = 42708000 USD

    92965000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    135673000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.7%

    Prior period

    USD 58.48 million

    –

    Current period

    USD 77.05 million

    –

    Exact inputs and evidence

    77049000 − 58484000 = 18565000 USD

    58484000 USD · 2005-07-01 – 2006-06-30

    Inspect prior input Prior source

    77049000 USD · 2006-07-01 – 2007-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-07-01 – 2007-06-30

  • Revenue USD 1.2 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 122.29 million 10% of revenue

Cash

  • Operating cash flow USD 135.67 million 11% of revenue
  • Capital expenditure USD 77.05 million 6.4% of revenue
  • Free cash flow Derived USD 58.62 million 4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-07-01 – 1998-06-30351576443 UnavailableUnavailableUnavailable-1824734 -33054338 Derived
Source
1999 1998-07-01 – 1999-06-30357570743 UnavailableUnavailableUnavailable23061484 10932573 Derived
Source
2000 1999-07-01 – 2000-06-30368184110 UnavailableUnavailableUnavailable5752284 -3684055 Derived
Source
2001 2000-07-01 – 2001-06-30422437862 UnavailableUnavailableUnavailable33571284 23987752 Derived
Source
2002 2001-07-01 – 2002-06-30494918654 UnavailableUnavailableUnavailable38416868 47654090 Derived
Source
2003 2002-07-01 – 2003-06-30629817447 UnavailableUnavailableUnavailable46581489 82218387 Derived
Source
2004 2003-07-01 – 2004-06-30759549845 UnavailableUnavailableUnavailable65019845 89545334 Derived
Source
2005 2004-07-01 – 2005-06-30911497000 UnavailableUnavailableUnavailable84356000 73178000 Derived
Source
2006 2005-07-01 – 2006-06-301046141000 UnavailableUnavailableUnavailable99893000 34481000 Derived
Source
2007 2006-07-01 – 2007-06-301195035000 UnavailableUnavailableUnavailable122285000 58624000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B968.0M645.3M322.7M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue351576443
1999Revenue357570743
2000Revenue368184110
2001Revenue422437862
2002Revenue494918654
2003Revenue629817447
2004Revenue759549845
2005Revenue911497000
2006Revenue1046141000
2007Revenue1195035000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.2% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4%22.1%14.7%7.4%0.0%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year11.8%
1999Year over year1.7%
2000Year over year3%
2001Year over year14.7%
2002Year over year17.2%
2003Year over year27.3%
2004Year over year20.6%
2005Year over year20%
2006Year over year14.8%
2007Year over year14.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 10.2% 2007
Free cash flow margin 4.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9%8.3%1.8%-4.7%-11.2%1998-06-302003-06-302007-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2002-06-30Operating marginNot reported
2003-06-30Operating marginNot reported
2004-06-30Operating marginNot reported
2005-06-30Operating marginNot reported
2006-06-30Operating marginNot reported
2007-06-30Operating marginNot reported
1998Net margin-0.5%
1999Net margin6.4%
2000Net margin1.6%
2001Net margin7.9%
2002Net margin7.8%
2003Net margin7.4%
2004Net margin8.6%
2005Net margin9.3%
2006Net margin9.5%
2007Net margin10.2%
1998Free cash flow margin-9.4%
1999Free cash flow margin3.1%
2000Free cash flow margin-1%
2001Free cash flow margin5.7%
2002Free cash flow margin9.6%
2003Free cash flow margin13.1%
2004Free cash flow margin11.8%
2005Free cash flow margin8%
2006Free cash flow margin3.3%
2007Free cash flow margin4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 135.7M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.3M108.6M63.9M19.3M-25.4M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-13041558
1999Operating cash flow36561905
2000Operating cash flow23620234
2001Operating cash flow52224216
2002Operating cash flow87483643
2003Operating cash flow124293456
2004Operating cash flow140936530
2005Operating cash flow135078000
2006Operating cash flow92965000
2007Operating cash flow135673000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 58.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.4M63.8M28.2M-7.3M-42.9M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-33054338
1999Free cash flow10932573
2000Free cash flow-3684055
2001Free cash flow23987752
2002Free cash flow47654090
2003Free cash flow82218387
2004Free cash flow89545334
2005Free cash flow73178000
2006Free cash flow34481000
2007Free cash flow58624000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported
2003-06-30Liabilities / assetsNot reported
2004-06-30Liabilities / assetsNot reported
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.25× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.65×3.49×2.33×1.16×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.9×
1999Current assets / current liabilities4.18×
2000Current assets / current liabilities3.91×
2001Current assets / current liabilities4.31×
2002Current assets / current liabilities2.74×
2003Current assets / current liabilities2.67×
2004Current assets / current liabilities2.99×
2005Current assets / current liabilities2.71×
2006Current assets / current liabilities3.04×
2007Current assets / current liabilities3.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-07-01 – 1998-06-30
−USD 1.82 million
Exact value

Exact value: -1824734 USD

1997-07-01 – 1998-06-30: -1824734 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.04 million
Exact value

Exact value: -13041558 USD

1997-07-01 – 1998-06-30: -13041558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.01 million
Exact value

Exact value: 20012780 USD

1997-07-01 – 1998-06-30: 20012780 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.05 million
Calculation and evidence

-13041558 − 20012780 USD

Exact free cash flow: -33054338 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 23.06 million
Exact value

Exact value: 23061484 USD

1998-07-01 – 1999-06-30: 23061484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.56 million
Exact value

Exact value: 36561905 USD

1998-07-01 – 1999-06-30: 36561905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.63 million
Exact value

Exact value: 25629332 USD

1998-07-01 – 1999-06-30: 25629332 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.93 million
Calculation and evidence

36561905 − 25629332 USD

Exact free cash flow: 10932573 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 5.75 million
Exact value

Exact value: 5752284 USD

1999-07-01 – 2000-06-30: 5752284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.62 million
Exact value

Exact value: 23620234 USD

1999-07-01 – 2000-06-30: 23620234 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.3 million
Exact value

Exact value: 27304289 USD

1999-07-01 – 2000-06-30: 27304289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.68 million
Calculation and evidence

23620234 − 27304289 USD

Exact free cash flow: -3684055 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 33.57 million
Exact value

Exact value: 33571284 USD

2000-07-01 – 2001-06-30: 33571284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.22 million
Exact value

Exact value: 52224216 USD

2000-07-01 – 2001-06-30: 52224216 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.24 million
Exact value

Exact value: 28236464 USD

2000-07-01 – 2001-06-30: 28236464 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.99 million
Calculation and evidence

52224216 − 28236464 USD

Exact free cash flow: 23987752 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 38.42 million
Exact value

Exact value: 38416868 USD

2001-07-01 – 2002-06-30: 38416868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.48 million
Exact value

Exact value: 87483643 USD

2001-07-01 – 2002-06-30: 87483643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.83 million
Exact value

Exact value: 39829553 USD

2001-07-01 – 2002-06-30: 39829553 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.65 million
Calculation and evidence

87483643 − 39829553 USD

Exact free cash flow: 47654090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 46.58 million
Exact value

Exact value: 46581489 USD

2002-07-01 – 2003-06-30: 46581489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.29 million
Exact value

Exact value: 124293456 USD

2002-07-01 – 2003-06-30: 124293456 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.08 million
Exact value

Exact value: 42075069 USD

2002-07-01 – 2003-06-30: 42075069 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.22 million
Calculation and evidence

124293456 − 42075069 USD

Exact free cash flow: 82218387 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 65.02 million
Exact value

Exact value: 65019845 USD

2003-07-01 – 2004-06-30: 65019845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.94 million
Exact value

Exact value: 140936530 USD

2003-07-01 – 2004-06-30: 140936530 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.39 million
Exact value

Exact value: 51391196 USD

2003-07-01 – 2004-06-30: 51391196 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.55 million
Calculation and evidence

140936530 − 51391196 USD

Exact free cash flow: 89545334 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 84.36 million
Exact value

Exact value: 84356000 USD

2004-07-01 – 2005-06-30: 84356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.08 million
Exact value

Exact value: 135078000 USD

2004-07-01 – 2005-06-30: 135078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.9 million
Exact value

Exact value: 61900000 USD

2004-07-01 – 2005-06-30: 61900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.18 million
Calculation and evidence

135078000 − 61900000 USD

Exact free cash flow: 73178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
USD 99.89 million
Exact value

Exact value: 99893000 USD

2005-07-01 – 2006-06-30: 99893000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.97 million
Exact value

Exact value: 92965000 USD

2005-07-01 – 2006-06-30: 92965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.48 million
Exact value

Exact value: 58484000 USD

2005-07-01 – 2006-06-30: 58484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.48 million
Calculation and evidence

92965000 − 58484000 USD

Exact free cash flow: 34481000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 122.29 million
Exact value

Exact value: 122285000 USD

2006-07-01 – 2007-06-30: 122285000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.67 million
Exact value

Exact value: 135673000 USD

2006-07-01 – 2007-06-30: 135673000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.05 million
Exact value

Exact value: 77049000 USD

2006-07-01 – 2007-06-30: 77049000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.62 million
Calculation and evidence

135673000 − 77049000 USD

Exact free cash flow: 58624000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000780434, 780434, edgar:780434