ORGANOGENESIS INC

EDGAR

35 filing records in this dataset, filed from 1995-05-12 to 2002-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.91 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-230.91%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -6715000 USD Source
  • Revenue: 2908000 USD Source

Operating cash flow

-8.14 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8136000 USD Source

Free cash flow

-8.36 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8136000 USD Source
  • Capital Expenditure: 226000 USD Source
Cash and cash equivalents
10.5 million USD Source
Exact value

10450000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.3 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 2129000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 2951000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 10882000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 7591000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 2908000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-31 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -8611000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -7448000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -30094000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -22561000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -7390000 USD · 2002-01-01 – 2002-03-31 Source

Operating cash flow

-16.8 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Operating cash flow: -6569000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -5928000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -7133000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -6569000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -14586000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -7133000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -8136000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-20.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-12-31
  • Operating income: 4 of 11 periods available· newest 2001-12-31
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2001-12-31
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.3%

    Prior period

    USD 10.24 million

    –

    Current period

    USD 10.88 million

    –

    Exact inputs and evidence

    10882000 − 10240000 = 642000 USD

    10240000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    10882000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.49 million

    Prior period

    −USD 28.61 million

    –

    Current period

    −USD 30.09 million

    –

    Exact inputs and evidence

    -30094000 − -28605000 = -1489000 USD

    -28605000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -30094000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.9 million

    Prior period

    −USD 18.48 million

    –

    Current period

    −USD 14.59 million

    –

    Exact inputs and evidence

    -14586000 − -18482000 = 3896000 USD

    -18482000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -14586000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.6%

    Prior period

    USD 2.91 million

    –

    Current period

    USD 1.44 million

    –

    Exact inputs and evidence

    1438000 − 2912000 = -1474000 USD

    2912000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1438000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 10.88 million 100% of revenue
  • Operating costs Derived USD 38.88 million 357% of revenue
  • Operating income −USD 28 million −257% of revenue
  • Tax, interest and other Derived USD 2.09 million 19% of revenue
  • Net income −USD 30.09 million −277% of revenue

Cash

  • Operating cash flow −USD 14.59 million −134% of revenue
  • Capital expenditure USD 1.44 million 13% of revenue
  • Free cash flow Derived −USD 16.02 million −147% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 284% of revenue.
  • 1999 Operating loss: operating costs were 849% of revenue.
  • 2000 Operating loss: operating costs were 308% of revenue.
  • 2001 Operating loss: operating costs were 357% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-311592871 UnavailableUnavailableUnavailable-9936112 -9678159 Derived
Source
1994 1994-01-01 – 1994-12-31996000 UnavailableUnavailableUnavailable-10441000 -9787000 Derived
Source
1995 1995-01-01 – 1995-12-31627000 UnavailableUnavailableUnavailable-12737000 -11736000 Derived
Source
1996 1996-01-01 – 1996-12-317527000 UnavailableUnavailableUnavailable-7499000 -7398000 Derived
Source
1997 1997-01-01 – 1997-12-313531000 UnavailableUnavailableUnavailable-19807000 -15542000 Derived
Source
1998 1998-01-01 – 1998-12-318222000 23311000 Derived -15089000 -1058000 Derived -14031000 -14051000 Derived
Source
1999 1999-01-01 – 1999-12-313733000 31704000 Derived -27971000 379000 Derived -28350000 -29417000 Derived
Source
2000 2000-01-01 – 2000-12-3110240000 31570000 Derived -21330000 7275000 Derived -28605000 -21394000 Derived
Source
2001 2001-01-01 – 2001-12-3110882000 38883000 Derived -28001000 2093000 Derived -30094000 -16024000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8M8.8M5.9M2.9M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue1592871
1994Revenue996000
1995Revenue627000
1996Revenue7527000
1997Revenue3531000
1998Revenue8222000
1999Revenue3733000
2000Revenue10240000
2001Revenue10882000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,193%858%523%188%-147%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-37.5%
1995Year over year-37%
1996Year over year1,100.5%
1997Year over year-53.1%
1998Year over year132.9%
1999Year over year-54.6%
2000Year over year174.3%
2001Year over year6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -257.3% 2001
Net margin -276.5% 2001
Free cash flow margin -147.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163%-427%-1,016%-1,605%-2,194%1993-12-311997-12-312001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998Operating margin-183.5%
1999Operating margin-749.3%
2000Operating margin-208.3%
2001Operating margin-257.3%
1993Net margin-623.8%
1994Net margin-1,048.3%
1995Net margin-2,031.4%
1996Net margin-99.6%
1997Net margin-560.9%
1998Net margin-170.7%
1999Net margin-759.4%
2000Net margin-279.3%
2001Net margin-276.5%
1993Free cash flow margin-607.6%
1994Free cash flow margin-982.6%
1995Free cash flow margin-1,871.8%
1996Free cash flow margin-98.3%
1997Free cash flow margin-440.2%
1998Free cash flow margin-170.9%
1999Free cash flow margin-788%
2000Free cash flow margin-208.9%
2001Free cash flow margin-147.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-5.0M-11.8M-18.7M-25.5M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-9583131
1994Operating cash flow-9324000
1995Operating cash flow-11417000
1996Operating cash flow-4087000
1997Operating cash flow-14473000
1998Operating cash flow-11587000
1999Operating cash flow-23650000
2000Operating cash flow-18482000
2001Operating cash flow-14586000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.2M-14.7M-23.2M-31.8M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-9678159
1994Free cash flow-9787000
1995Free cash flow-11736000
1996Free cash flow-7398000
1997Free cash flow-15542000
1998Free cash flow-14051000
1999Free cash flow-29417000
2000Free cash flow-21394000
2001Free cash flow-16024000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.75× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.25×12.19×8.12×4.06×0.00×1993-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities15.05×
1995Current assets / current liabilities13.87×
1996Current assets / current liabilities5.77×
1997Current assets / current liabilities3.17×
1998Current assets / current liabilities5.48×
1999Current assets / current liabilities1.25×
2000Current assets / current liabilities1.72×
2001Current assets / current liabilities0.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 9.94 million
Exact value

Exact value: -9936112 USD

1993-01-01 – 1993-12-31: -9936112 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.58 million
Exact value

Exact value: -9583131 USD

1993-01-01 – 1993-12-31: -9583131 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,028
Exact value

Exact value: 95028 USD

1993-01-01 – 1993-12-31: 95028 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.68 million
Calculation and evidence

-9583131 − 95028 USD

Exact free cash flow: -9678159 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 10.44 million
Exact value

Exact value: -10441000 USD

1994-01-01 – 1994-12-31: -10441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.32 million
Exact value

Exact value: -9324000 USD

1994-01-01 – 1994-12-31: -9324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 463,000
Exact value

Exact value: 463000 USD

1994-01-01 – 1994-12-31: 463000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.79 million
Calculation and evidence

-9324000 − 463000 USD

Exact free cash flow: -9787000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 12.74 million
Exact value

Exact value: -12737000 USD

1995-01-01 – 1995-12-31: -12737000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.42 million
Exact value

Exact value: -11417000 USD

1995-01-01 – 1995-12-31: -11417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 319,000
Exact value

Exact value: 319000 USD

1995-01-01 – 1995-12-31: 319000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.74 million
Calculation and evidence

-11417000 − 319000 USD

Exact free cash flow: -11736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 7.5 million
Exact value

Exact value: -7499000 USD

1996-01-01 – 1996-12-31: -7499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Exact value

Exact value: -4087000 USD

1996-01-01 – 1996-12-31: -4087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.31 million
Exact value

Exact value: 3311000 USD

1996-01-01 – 1996-12-31: 3311000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.4 million
Calculation and evidence

-4087000 − 3311000 USD

Exact free cash flow: -7398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.81 million
Exact value

Exact value: -19807000 USD

1997-01-01 – 1997-12-31: -19807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.47 million
Exact value

Exact value: -14473000 USD

1997-01-01 – 1997-12-31: -14473000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1069000 USD

1997-01-01 – 1997-12-31: 1069000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.54 million
Calculation and evidence

-14473000 − 1069000 USD

Exact free cash flow: -15542000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 14.03 million
Exact value

Exact value: -14031000 USD

1998-01-01 – 1998-12-31: -14031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.59 million
Exact value

Exact value: -11587000 USD

1998-01-01 – 1998-12-31: -11587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2464000 USD

1998-01-01 – 1998-12-31: 2464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.05 million
Calculation and evidence

-11587000 − 2464000 USD

Exact free cash flow: -14051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 28.35 million
Exact value

Exact value: -28350000 USD

1999-01-01 – 1999-12-31: -28350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.65 million
Exact value

Exact value: -23650000 USD

1999-01-01 – 1999-12-31: -23650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.77 million
Exact value

Exact value: 5767000 USD

1999-01-01 – 1999-12-31: 5767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.42 million
Calculation and evidence

-23650000 − 5767000 USD

Exact free cash flow: -29417000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 28.61 million
Exact value

Exact value: -28605000 USD

2000-01-01 – 2000-12-31: -28605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.48 million
Exact value

Exact value: -18482000 USD

2000-01-01 – 2000-12-31: -18482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Exact value

Exact value: 2912000 USD

2000-01-01 – 2000-12-31: 2912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.39 million
Calculation and evidence

-18482000 − 2912000 USD

Exact free cash flow: -21394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 30.09 million
Exact value

Exact value: -30094000 USD

2001-01-01 – 2001-12-31: -30094000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.59 million
Exact value

Exact value: -14586000 USD

2001-01-01 – 2001-12-31: -14586000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1438000 USD

2001-01-01 – 2001-12-31: 1438000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.02 million
Calculation and evidence

-14586000 − 1438000 USD

Exact free cash flow: -16024000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000779733, 779733, edgar:779733