Revenue
2.91 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 2908000 USD Source
35 filing records in this dataset, filed from 1995-05-12 to 2002-05-20. Explore the available filing history and original sources.
2.91 million USD
2002-03-31 · USD
-230.91%
2002-03-31 · %
-8.14 million USD
2002-03-31 · USD
-8.36 million USD
2002-03-31 · USD
10450000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.3 million USD
2001-04-01 – 2002-03-31
-31 million USD
2001-04-01 – 2002-03-31
-16.8 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-20.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.24 million
–
Current period
USD 10.88 million
–
10882000 − 10240000 = 642000 USD
10240000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source10882000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.61 million
–
Current period
−USD 30.09 million
–
-30094000 − -28605000 = -1489000 USD
-28605000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-30094000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.48 million
–
Current period
−USD 14.59 million
–
-14586000 − -18482000 = 3896000 USD
-18482000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-14586000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.91 million
–
Current period
USD 1.44 million
–
1438000 − 2912000 = -1474000 USD
2912000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source1438000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 1592871 | Unavailable | Unavailable | Unavailable | -9936112 | -9678159 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 996000 | Unavailable | Unavailable | Unavailable | -10441000 | -9787000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 627000 | Unavailable | Unavailable | Unavailable | -12737000 | -11736000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 7527000 | Unavailable | Unavailable | Unavailable | -7499000 | -7398000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3531000 | Unavailable | Unavailable | Unavailable | -19807000 | -15542000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 8222000 | 23311000 Derived | -15089000 | -1058000 Derived | -14031000 | -14051000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3733000 | 31704000 Derived | -27971000 | 379000 Derived | -28350000 | -29417000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10240000 | 31570000 Derived | -21330000 | 7275000 Derived | -28605000 | -21394000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 10882000 | 38883000 Derived | -28001000 | 2093000 Derived | -30094000 | -16024000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 1592871 |
|
| 1994 | Revenue | 996000 |
|
| 1995 | Revenue | 627000 |
|
| 1996 | Revenue | 7527000 |
|
| 1997 | Revenue | 3531000 |
|
| 1998 | Revenue | 8222000 |
|
| 1999 | Revenue | 3733000 |
|
| 2000 | Revenue | 10240000 |
|
| 2001 | Revenue | 10882000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -37.5% |
|
| 1995 | Year over year | -37% |
|
| 1996 | Year over year | 1,100.5% |
|
| 1997 | Year over year | -53.1% |
|
| 1998 | Year over year | 132.9% |
|
| 1999 | Year over year | -54.6% |
|
| 2000 | Year over year | 174.3% |
|
| 2001 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | -183.5% |
|
| 1999 | Operating margin | -749.3% |
|
| 2000 | Operating margin | -208.3% |
|
| 2001 | Operating margin | -257.3% |
|
| 1993 | Net margin | -623.8% |
|
| 1994 | Net margin | -1,048.3% |
|
| 1995 | Net margin | -2,031.4% |
|
| 1996 | Net margin | -99.6% |
|
| 1997 | Net margin | -560.9% |
|
| 1998 | Net margin | -170.7% |
|
| 1999 | Net margin | -759.4% |
|
| 2000 | Net margin | -279.3% |
|
| 2001 | Net margin | -276.5% |
|
| 1993 | Free cash flow margin | -607.6% |
|
| 1994 | Free cash flow margin | -982.6% |
|
| 1995 | Free cash flow margin | -1,871.8% |
|
| 1996 | Free cash flow margin | -98.3% |
|
| 1997 | Free cash flow margin | -440.2% |
|
| 1998 | Free cash flow margin | -170.9% |
|
| 1999 | Free cash flow margin | -788% |
|
| 2000 | Free cash flow margin | -208.9% |
|
| 2001 | Free cash flow margin | -147.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -9583131 |
|
| 1994 | Operating cash flow | -9324000 |
|
| 1995 | Operating cash flow | -11417000 |
|
| 1996 | Operating cash flow | -4087000 |
|
| 1997 | Operating cash flow | -14473000 |
|
| 1998 | Operating cash flow | -11587000 |
|
| 1999 | Operating cash flow | -23650000 |
|
| 2000 | Operating cash flow | -18482000 |
|
| 2001 | Operating cash flow | -14586000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -9678159 |
|
| 1994 | Free cash flow | -9787000 |
|
| 1995 | Free cash flow | -11736000 |
|
| 1996 | Free cash flow | -7398000 |
|
| 1997 | Free cash flow | -15542000 |
|
| 1998 | Free cash flow | -14051000 |
|
| 1999 | Free cash flow | -29417000 |
|
| 2000 | Free cash flow | -21394000 |
|
| 2001 | Free cash flow | -16024000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 15.05× |
|
| 1995 | Current assets / current liabilities | 13.87× |
|
| 1996 | Current assets / current liabilities | 5.77× |
|
| 1997 | Current assets / current liabilities | 3.17× |
|
| 1998 | Current assets / current liabilities | 5.48× |
|
| 1999 | Current assets / current liabilities | 1.25× |
|
| 2000 | Current assets / current liabilities | 1.72× |
|
| 2001 | Current assets / current liabilities | 0.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 9.94 million Exact valueExact value: -9936112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.58 million Exact valueExact value: -9583131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,028 Exact valueExact value: 95028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.68 million Calculation and evidence-9583131 − 95028 USD Exact free cash flow: -9678159 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 10.44 million Exact valueExact value: -10441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.32 million Exact valueExact value: -9324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463,000 Exact valueExact value: 463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.79 million Calculation and evidence-9324000 − 463000 USD Exact free cash flow: -9787000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 12.74 million Exact valueExact value: -12737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.42 million Exact valueExact value: -11417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319,000 Exact valueExact value: 319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.74 million Calculation and evidence-11417000 − 319000 USD Exact free cash flow: -11736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 7.5 million Exact valueExact value: -7499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.09 million Exact valueExact value: -4087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.31 million Exact valueExact value: 3311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.4 million Calculation and evidence-4087000 − 3311000 USD Exact free cash flow: -7398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 19.81 million Exact valueExact value: -19807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.47 million Exact valueExact value: -14473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.54 million Calculation and evidence-14473000 − 1069000 USD Exact free cash flow: -15542000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 14.03 million Exact valueExact value: -14031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.59 million Exact valueExact value: -11587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.05 million Calculation and evidence-11587000 − 2464000 USD Exact free cash flow: -14051000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 28.35 million Exact valueExact value: -28350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.65 million Exact valueExact value: -23650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.42 million Calculation and evidence-23650000 − 5767000 USD Exact free cash flow: -29417000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 28.61 million Exact valueExact value: -28605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.48 million Exact valueExact value: -18482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Exact valueExact value: 2912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.39 million Calculation and evidence-18482000 − 2912000 USD Exact free cash flow: -21394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 30.09 million Exact valueExact value: -30094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.59 million Exact valueExact value: -14586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.02 million Calculation and evidence-14586000 − 1438000 USD Exact free cash flow: -16024000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000779733, 779733, edgar:779733