Revenue
845 thousand USD
2006-12-31 · USD
Exact inputs and evidence
- Revenue: 845000 USD Source
52 filing records in this dataset, filed from 1995-12-14 to 2007-02-20. Explore the available filing history and original sources.
543000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.47 million USD
2006-01-01 – 2006-12-31
-2.33 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-02-20.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.78 million
–
Current period
USD 3.52 million
–
3524000 − 3779000 = -255000 USD
3779000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source3524000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.8 million
–
Current period
−USD 1.69 million
–
-1690000 − -6795000 = 5105000 USD
-6795000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-1690000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12,000
–
Current period
−USD 802,000
–
-802000 − -12000 = -790000 USD
-12000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-802000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-08-01 – 1998-07-31 | 3566943 | 3743659 Derived | -176716 | -225162 Derived | 48446 | 38620 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 6754864 | 6775364 Derived | -20500 | -307511 Derived | 287011 | 250345 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 10106332 | 9772790 Derived | 333542 | 493955 Derived | -160413 | 1701390 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 47769311 | 56531243 Derived | -8761932 | 650492 Derived | -9412424 | -4767031 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 59087470 | 177192086 Derived | -118104616 | 4847486 Derived | -122952102 | -16889849 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 36135217 | 71891413 Derived | -35756196 | 9018183 Derived | -44774379 | -8502093 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 4226187 | 7016369 Derived | -2790182 | 860171 Derived | -3650353 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 2566000 | 4369000 Derived | -1803000 | 382000 Derived | -2185000 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 3779000 | 6380000 Derived | -2601000 | 4194000 Derived | -6795000 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 3524000 | 5807000 Derived | -2283000 | -593000 Derived | -1690000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 3566943 |
|
| 1998 | Revenue | 6754864 |
|
| 1999 | Revenue | 10106332 |
|
| 2000 | Revenue | 47769311 |
|
| 2001 | Revenue | 59087470 |
|
| 2002 | Revenue | 36135217 |
|
| 2003 | Revenue | 4226187 |
|
| 2004 | Revenue | 2566000 |
|
| 2005 | Revenue | 3779000 |
|
| 2006 | Revenue | 3524000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 10.5% |
|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 49.6% |
|
| 2000 | Year over year | 372.7% |
|
| 2001 | Year over year | 23.7% |
|
| 2002 | Year over year | -38.8% |
|
| 2003 | Year over year | -88.3% |
|
| 2004 | Year over year | -39.3% |
|
| 2005 | Year over year | 47.3% |
|
| 2006 | Year over year | -6.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -5% |
|
| 1998 | Operating margin | -0.3% |
|
| 1999 | Operating margin | 3.3% |
|
| 2000 | Operating margin | -18.3% |
|
| 2001 | Operating margin | -199.9% |
|
| 2002 | Operating margin | -99% |
|
| 2003 | Operating margin | -66% |
|
| 2004 | Operating margin | -70.3% |
|
| 2005 | Operating margin | -68.8% |
|
| 2006 | Operating margin | -64.8% |
|
| 1998 | Net margin | 1.4% |
|
| 1998 | Net margin | 4.2% |
|
| 1999 | Net margin | -1.6% |
|
| 2000 | Net margin | -19.7% |
|
| 2001 | Net margin | -208.1% |
|
| 2002 | Net margin | -123.9% |
|
| 2003 | Net margin | -86.4% |
|
| 2004 | Net margin | -85.2% |
|
| 2005 | Net margin | -179.8% |
|
| 2006 | Net margin | -48% |
|
| 1998 | Free cash flow margin | 1.1% |
|
| 1998 | Free cash flow margin | 3.7% |
|
| 1999 | Free cash flow margin | 16.8% |
|
| 2000 | Free cash flow margin | -10% |
|
| 2001 | Free cash flow margin | -28.6% |
|
| 2002 | Free cash flow margin | -23.5% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 84751 |
|
| 1998 | Operating cash flow | 359782 |
|
| 1999 | Operating cash flow | 1812346 |
|
| 2000 | Operating cash flow | -3664099 |
|
| 2001 | Operating cash flow | -15819181 |
|
| 2002 | Operating cash flow | -8329635 |
|
| 2003 | Operating cash flow | -2153918 |
|
| 2004 | Operating cash flow | -2352000 |
|
| 2005 | Operating cash flow | -12000 |
|
| 2006 | Operating cash flow | -802000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 38620 |
|
| 1998 | Free cash flow | 250345 |
|
| 1999 | Free cash flow | 1701390 |
|
| 2000 | Free cash flow | -4767031 |
|
| 2001 | Free cash flow | -16889849 |
|
| 2002 | Free cash flow | -8502093 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 27.6% |
|
| 1998-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 1,058.3% |
|
| 2003 | Liabilities / assets | 2,184.1% |
|
| 2004 | Liabilities / assets | 1,453.3% |
|
| 2005 | Liabilities / assets | 823.3% |
|
| 2006 | Liabilities / assets | 1,310.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 2.81× |
|
| 1998-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 0.76× |
|
| 2000 | Current assets / current liabilities | 1.08× |
|
| 2001 | Current assets / current liabilities | 0.56× |
|
| 2002 | Current assets / current liabilities | 0.07× |
|
| 2003 | Current assets / current liabilities | 0.04× |
|
| 2004 | Current assets / current liabilities | 0.05× |
|
| 2005 | Current assets / current liabilities | 0.05× |
|
| 2006 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-08-01 – 1998-07-31 | USD 48,446 Exact valueExact value: 48446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,751 Exact valueExact value: 84751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,131 Exact valueExact value: 46131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,620 Calculation and evidence84751 − 46131 USD Exact free cash flow: 38620 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 287,011 Exact valueExact value: 287011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,782 Exact valueExact value: 359782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,437 Exact valueExact value: 109437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250,345 Calculation and evidence359782 − 109437 USD Exact free cash flow: 250345 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 160,413 Exact valueExact value: -160413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1812346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,956 Exact valueExact value: 110956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Calculation and evidence1812346 − 110956 USD Exact free cash flow: 1701390 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 9.41 million Exact valueExact value: -9412424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Exact valueExact value: -3664099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1102932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.77 million Calculation and evidence-3664099 − 1102932 USD Exact free cash flow: -4767031 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 122.95 million Exact valueExact value: -122952102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.82 million Exact valueExact value: -15819181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1070668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.89 million Calculation and evidence-15819181 − 1070668 USD Exact free cash flow: -16889849 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 44.77 million Exact valueExact value: -44774379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.33 million Exact valueExact value: -8329635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,458 Exact valueExact value: 172458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.5 million Calculation and evidence-8329635 − 172458 USD Exact free cash flow: -8502093 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 3.65 million Exact valueExact value: -3650353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.15 million Exact valueExact value: -2153918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | −USD 2.19 million Exact valueExact value: -2185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Exact valueExact value: -2352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | −USD 6.8 million Exact valueExact value: -6795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,000 Exact valueExact value: -12000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | −USD 1.69 million Exact valueExact value: -1690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 802,000 Exact valueExact value: -802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000779681, 779681, edgar:779681
Also known as VERTEX INDUSTRIES INC, VERTEX INTERACTIVE INC