CAPE SYSTEMS GROUP, INC

EDGAR

52 filing records in this dataset, filed from 1995-12-14 to 2007-02-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

845 thousand USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

-78.7%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: -665000 USD Source
  • Revenue: 845000 USD Source

Operating cash flow

-340 thousand USD

2006-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -340000 USD Source
Cash and cash equivalents
543 thousand USD Source
Exact value

543000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.47 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 910000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 863000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 3524000 USD · 2005-10-01 – 2006-09-30 Source
  • Revenue: 2674000 USD · 2005-10-01 – 2006-06-30 Source
  • Revenue: 845000 USD · 2006-10-01 – 2006-12-31 Source

Net income

-2.33 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: 255000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -676000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -1690000 USD · 2005-10-01 – 2006-09-30 Source
  • Net income: -791000 USD · 2005-10-01 – 2006-06-30 Source
  • Net income: -1007000 USD · 2006-10-01 – 2006-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-02-20.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-09-30
  • Operating income: 11 of 11 periods available· newest 2006-09-30
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2002-09-30
  • Total assets: 10 of 11 periods available· newest 2006-09-30
  • Total liabilities: 7 of 11 periods available· newest 2006-09-30
  • Current assets: 10 of 11 periods available· newest 2006-09-30
  • Current liabilities: 9 of 11 periods available· newest 2005-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.7%

    Prior period

    USD 3.78 million

    –

    Current period

    USD 3.52 million

    –

    Exact inputs and evidence

    3524000 − 3779000 = -255000 USD

    3779000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    3524000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.11 million

    Prior period

    −USD 6.8 million

    –

    Current period

    −USD 1.69 million

    –

    Exact inputs and evidence

    -1690000 − -6795000 = 5105000 USD

    -6795000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -1690000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 790,000

    Prior period

    −USD 12,000

    –

    Current period

    −USD 802,000

    –

    Exact inputs and evidence

    -802000 − -12000 = -790000 USD

    -12000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    -802000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 3.52 million 100% of revenue
  • Cost of revenue USD 1.55 million 44% of revenue
  • Operating expenses USD 4.26 million 121% of revenue
  • Operating income −USD 2.28 million −65% of revenue
  • Tax, interest and other Derived −USD 593,000 −17% of revenue
  • Net income −USD 1.69 million −48% of revenue

Cash

  • Operating cash flow −USD 802,000 −23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Net loss: net income was −1.6% of revenue.
  • 2000 Operating loss: operating costs were 118% of revenue.
  • 2001 Operating loss: operating costs were 300% of revenue.
  • 2002 Operating loss: operating costs were 199% of revenue.
  • 2003 Operating loss: operating costs were 166% of revenue.
  • 2004 Operating loss: operating costs were 170% of revenue.
  • 2005 Operating loss: operating costs were 169% of revenue.
  • 2006 Operating loss: operating costs were 165% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-08-01 – 1998-07-313566943 3743659 Derived -176716 -225162 Derived 48446 38620 Derived
Source
1998 1997-10-01 – 1998-09-306754864 6775364 Derived -20500 -307511 Derived 287011 250345 Derived
Source
1999 1998-10-01 – 1999-09-3010106332 9772790 Derived 333542 493955 Derived -160413 1701390 Derived
Source
2000 1999-10-01 – 2000-09-3047769311 56531243 Derived -8761932 650492 Derived -9412424 -4767031 Derived
Source
2001 2000-10-01 – 2001-09-3059087470 177192086 Derived -118104616 4847486 Derived -122952102 -16889849 Derived
Source
2002 2001-10-01 – 2002-09-3036135217 71891413 Derived -35756196 9018183 Derived -44774379 -8502093 Derived
Source
2003 2002-10-01 – 2003-09-304226187 7016369 Derived -2790182 860171 Derived -3650353 Unavailable
Source
2004 2003-10-01 – 2004-09-302566000 4369000 Derived -1803000 382000 Derived -2185000 Unavailable
Source
2005 2004-10-01 – 2005-09-303779000 6380000 Derived -2601000 4194000 Derived -6795000 Unavailable
Source
2006 2005-10-01 – 2006-09-303524000 5807000 Derived -2283000 -593000 Derived -1690000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.8M47.9M31.9M16.0M0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue3566943
1998Revenue6754864
1999Revenue10106332
2000Revenue47769311
2001Revenue59087470
2002Revenue36135217
2003Revenue4226187
2004Revenue2566000
2005Revenue3779000
2006Revenue3524000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.410%276%142%8%-125%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year10.5%
1998Year over yearNo prior comparable period
1999Year over year49.6%
2000Year over year372.7%
2001Year over year23.7%
2002Year over year-38.8%
2003Year over year-88.3%
2004Year over year-39.3%
2005Year over year47.3%
2006Year over year-6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -64.8% 2006
Net margin -48% 2006
Free cash flow margin -23.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-30%-96%-161%-226%199820022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-5%
1998Operating margin-0.3%
1999Operating margin3.3%
2000Operating margin-18.3%
2001Operating margin-199.9%
2002Operating margin-99%
2003Operating margin-66%
2004Operating margin-70.3%
2005Operating margin-68.8%
2006Operating margin-64.8%
1998Net margin1.4%
1998Net margin4.2%
1999Net margin-1.6%
2000Net margin-19.7%
2001Net margin-208.1%
2002Net margin-123.9%
2003Net margin-86.4%
2004Net margin-85.2%
2005Net margin-179.8%
2006Net margin-48%
1998Free cash flow margin1.1%
1998Free cash flow margin3.7%
1999Free cash flow margin16.8%
2000Free cash flow margin-10%
2001Free cash flow margin-28.6%
2002Free cash flow margin-23.5%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -802K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-1.9M-7.0M-12.1M-17.2M199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow84751
1998Operating cash flow359782
1999Operating cash flow1812346
2000Operating cash flow-3664099
2001Operating cash flow-15819181
2002Operating cash flow-8329635
2003Operating cash flow-2153918
2004Operating cash flow-2352000
2005Operating cash flow-12000
2006Operating cash flow-802000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.5M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-2.2M-7.6M-13.0M-18.4M199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow38620
1998Free cash flow250345
1999Free cash flow1701390
2000Free cash flow-4767031
2001Free cash flow-16889849
2002Free cash flow-8502093
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,310.3% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,359%1,769%1,179%590%0%199820022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets27.6%
1998-09-30Liabilities / assetsNot reportedNo source recorded
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002Liabilities / assets1,058.3%
2003Liabilities / assets2,184.1%
2004Liabilities / assets1,453.3%
2005Liabilities / assets823.3%
2006Liabilities / assets1,310.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.04×2.28×1.52×0.76×0.00×199820022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities2.81×
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.76×
2000Current assets / current liabilities1.08×
2001Current assets / current liabilities0.56×
2002Current assets / current liabilities0.07×
2003Current assets / current liabilities0.04×
2004Current assets / current liabilities0.05×
2005Current assets / current liabilities0.05×
2006Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-08-01 – 1998-07-31
USD 48,446
Exact value

Exact value: 48446 USD

1997-08-01 – 1998-07-31: 48446 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,751
Exact value

Exact value: 84751 USD

1997-08-01 – 1998-07-31: 84751 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,131
Exact value

Exact value: 46131 USD

1997-08-01 – 1998-07-31: 46131 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,620
Calculation and evidence

84751 − 46131 USD

Exact free cash flow: 38620 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 287,011
Exact value

Exact value: 287011 USD

1997-10-01 – 1998-09-30: 287011 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,782
Exact value

Exact value: 359782 USD

1997-10-01 – 1998-09-30: 359782 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,437
Exact value

Exact value: 109437 USD

1997-10-01 – 1998-09-30: 109437 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250,345
Calculation and evidence

359782 − 109437 USD

Exact free cash flow: 250345 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 160,413
Exact value

Exact value: -160413 USD

1998-10-01 – 1999-09-30: -160413 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1812346 USD

1998-10-01 – 1999-09-30: 1812346 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,956
Exact value

Exact value: 110956 USD

1998-10-01 – 1999-09-30: 110956 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Calculation and evidence

1812346 − 110956 USD

Exact free cash flow: 1701390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 9.41 million
Exact value

Exact value: -9412424 USD

1999-10-01 – 2000-09-30: -9412424 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Exact value

Exact value: -3664099 USD

1999-10-01 – 2000-09-30: -3664099 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1102932 USD

1999-10-01 – 2000-09-30: 1102932 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Calculation and evidence

-3664099 − 1102932 USD

Exact free cash flow: -4767031 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 122.95 million
Exact value

Exact value: -122952102 USD

2000-10-01 – 2001-09-30: -122952102 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.82 million
Exact value

Exact value: -15819181 USD

2000-10-01 – 2001-09-30: -15819181 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1070668 USD

2000-10-01 – 2001-09-30: 1070668 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.89 million
Calculation and evidence

-15819181 − 1070668 USD

Exact free cash flow: -16889849 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 44.77 million
Exact value

Exact value: -44774379 USD

2001-10-01 – 2002-09-30: -44774379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.33 million
Exact value

Exact value: -8329635 USD

2001-10-01 – 2002-09-30: -8329635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,458
Exact value

Exact value: 172458 USD

2001-10-01 – 2002-09-30: 172458 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.5 million
Calculation and evidence

-8329635 − 172458 USD

Exact free cash flow: -8502093 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 3.65 million
Exact value

Exact value: -3650353 USD

2002-10-01 – 2003-09-30: -3650353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2153918 USD

2002-10-01 – 2003-09-30: -2153918 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
−USD 2.19 million
Exact value

Exact value: -2185000 USD

2003-10-01 – 2004-09-30: -2185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Exact value

Exact value: -2352000 USD

2003-10-01 – 2004-09-30: -2352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 6.8 million
Exact value

Exact value: -6795000 USD

2004-10-01 – 2005-09-30: -6795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,000
Exact value

Exact value: -12000 USD

2004-10-01 – 2005-09-30: -12000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 1.69 million
Exact value

Exact value: -1690000 USD

2005-10-01 – 2006-09-30: -1690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 802,000
Exact value

Exact value: -802000 USD

2005-10-01 – 2006-09-30: -802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000779681, 779681, edgar:779681

Also known as VERTEX INDUSTRIES INC, VERTEX INTERACTIVE INC