Revenue
13 thousand USD
1998-05-31 · USD
Exact inputs and evidence
- Revenue: 13000 USD Source
14 filing records in this dataset, filed from 1995-04-13 to 1998-07-02. Explore the available filing history and original sources.
13 thousand USD
1998-05-31 · USD
-638.46%
1998-05-31 · %
0 USD
1998-05-31 · USD
921000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
322 thousand USD
1997-06-01 – 1998-05-31
1.06 million USD
1997-06-01 – 1998-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-07-02.
Financial data available through: 1997-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 280,000
–
Current period
USD 271,000
–
271000 − 280000 = -9000 USD
280000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source271000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 711,000
–
Current period
USD 657,000
–
657000 − -711000 = 1368000 USD
-711000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source657000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 344,000
–
Current period
USD 311,000
–
311000 − 344000 = -33000 USD
344000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source311000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 231000 | 384000 Derived | -153000 | 62000 Derived | -215000 | Unavailable | Source
|
| 1994 1993-09-01 – 1994-08-31 | 247000 | 448000 Derived | -201000 | 413000 Derived | -614000 | Unavailable | Source
|
| 1995 1994-09-01 – 1995-08-31 | 300000 | 493000 Derived | -193000 | 520000 Derived | -713000 | Unavailable | Source
|
| 1996 1995-09-01 – 1996-08-31 | 280000 | 458000 Derived | -178000 | 533000 Derived | -711000 | Unavailable | Source
|
| 1997 1996-09-01 – 1997-08-31 | 271000 | 458000 Derived | -187000 | -844000 Derived | 657000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 231000 |
|
| 1994 | Revenue | 247000 |
|
| 1995 | Revenue | 300000 |
|
| 1996 | Revenue | 280000 |
|
| 1997 | Revenue | 271000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 6.9% |
|
| 1995 | Year over year | 21.5% |
|
| 1996 | Year over year | -6.7% |
|
| 1997 | Year over year | -3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -66.2% |
|
| 1994 | Operating margin | -81.4% |
|
| 1995 | Operating margin | -64.3% |
|
| 1996 | Operating margin | -63.6% |
|
| 1997 | Operating margin | -69% |
|
| 1993 | Net margin | -93.1% |
|
| 1994 | Net margin | -248.6% |
|
| 1995 | Net margin | -237.7% |
|
| 1996 | Net margin | -253.9% |
|
| 1997 | Net margin | 242.4% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 671000 |
|
| 1994 | Operating cash flow | 598000 |
|
| 1995 | Operating cash flow | 437000 |
|
| 1996 | Operating cash flow | 344000 |
|
| 1997 | Operating cash flow | 311000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported |
|
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-08-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | −USD 215,000 Exact valueExact value: -215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 671,000 Exact valueExact value: 671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1993-09-01 – 1994-08-31 | −USD 614,000 Exact valueExact value: -614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 598,000 Exact valueExact value: 598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-09-01 – 1995-08-31 | −USD 713,000 Exact valueExact value: -713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 437,000 Exact valueExact value: 437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-09-01 – 1996-08-31 | −USD 711,000 Exact valueExact value: -711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344,000 Exact valueExact value: 344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-09-01 – 1997-08-31 | USD 657,000 Exact valueExact value: 657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311,000 Exact valueExact value: 311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000779339, 779339, edgar:779339