Revenue
135 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 134794000 USD Source
37 filing records in this dataset, filed from 1995-02-13 to 2002-10-31. Explore the available filing history and original sources.
135 million USD
2002-09-30 · USD
6.07%
2002-09-30 · %
-8.97 million USD
2002-09-30 · USD
-9.16 million USD
2002-09-30 · USD
2833000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
511 million USD
2001-10-01 – 2002-09-30
-216 million USD
2001-10-01 – 2002-09-30
15.6 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-10-31.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 599.88 million
–
Current period
USD 513.8 million
–
513799000 − 599875000 = -86076000 USD
599875000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source513799000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 196.99 million
–
Current period
−USD 222.67 million
–
-222668000 − -196986000 = -25682000 USD
-196986000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-222668000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.58 million
–
Current period
USD 22.18 million
–
22182000 − 9581000 = 12601000 USD
9581000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source22182000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.54 million
–
Current period
USD 2.35 million
–
2352000 − 10538000 = -8186000 USD
10538000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source2352000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 442326000 | Unavailable | Unavailable | Unavailable | 12785000 | -62186000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 702893000 | Unavailable | Unavailable | Unavailable | 21626000 | -15124000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 885553000 | Unavailable | Unavailable | Unavailable | 50649000 | -3355000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 832489000 | Unavailable | Unavailable | Unavailable | -2177000 | -121254000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 667716000 | Unavailable | Unavailable | Unavailable | 14417000 | -168373000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 1136019000 | 1101503000 Derived | 34516000 | 32887000 Derived | 1629000 | -97938000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 754285000 | 702803000 Derived | 51482000 | 275718000 Derived | -224236000 | 3085000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 685216000 | 648971000 Derived | 36245000 | 91065000 Derived | -54820000 | -64203000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 599875000 | 573592000 Derived | 26283000 | 223269000 Derived | -196986000 | -957000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 513799000 | 508883000 Derived | 4916000 | 227584000 Derived | -222668000 | 19830000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 442326000 |
|
| 1994 | Revenue | 702893000 |
|
| 1995 | Revenue | 885553000 |
|
| 1996 | Revenue | 832489000 |
|
| 1997 | Revenue | 667716000 |
|
| 1998 | Revenue | 1136019000 |
|
| 1999 | Revenue | 754285000 |
|
| 2000 | Revenue | 685216000 |
|
| 2001 | Revenue | 599875000 |
|
| 2002 | Revenue | 513799000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 58.9% |
|
| 1995 | Year over year | 26% |
|
| 1996 | Year over year | -6% |
|
| 1997 | Year over year | -19.8% |
|
| 1998 | Year over year | 70.1% |
|
| 1999 | Year over year | -33.6% |
|
| 2000 | Year over year | -9.2% |
|
| 2001 | Year over year | -12.5% |
|
| 2002 | Year over year | -14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Operating margin | Not reported |
|
| 1994-06-30 | Operating margin | Not reported |
|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998 | Operating margin | 3% |
|
| 1999 | Operating margin | 6.8% |
|
| 2000 | Operating margin | 5.3% |
|
| 2001 | Operating margin | 4.4% |
|
| 2002 | Operating margin | 1% |
|
| 1993 | Net margin | 2.9% |
|
| 1994 | Net margin | 3.1% |
|
| 1995 | Net margin | 5.7% |
|
| 1996 | Net margin | -0.3% |
|
| 1997 | Net margin | 2.2% |
|
| 1998 | Net margin | 0.1% |
|
| 1999 | Net margin | -29.7% |
|
| 2000 | Net margin | -8% |
|
| 2001 | Net margin | -32.8% |
|
| 2002 | Net margin | -43.3% |
|
| 1993 | Free cash flow margin | -14.1% |
|
| 1994 | Free cash flow margin | -2.2% |
|
| 1995 | Free cash flow margin | -0.4% |
|
| 1996 | Free cash flow margin | -14.6% |
|
| 1997 | Free cash flow margin | -25.2% |
|
| 1998 | Free cash flow margin | -8.6% |
|
| 1999 | Free cash flow margin | 0.4% |
|
| 2000 | Free cash flow margin | -9.4% |
|
| 2001 | Free cash flow margin | -0.2% |
|
| 2002 | Free cash flow margin | 3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 11561000 |
|
| 1994 | Operating cash flow | 25314000 |
|
| 1995 | Operating cash flow | 72838000 |
|
| 1996 | Operating cash flow | 50524000 |
|
| 1997 | Operating cash flow | 28607000 |
|
| 1998 | Operating cash flow | 48629000 |
|
| 1999 | Operating cash flow | 124893000 |
|
| 2000 | Operating cash flow | -45319000 |
|
| 2001 | Operating cash flow | 9581000 |
|
| 2002 | Operating cash flow | 22182000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -62186000 |
|
| 1994 | Free cash flow | -15124000 |
|
| 1995 | Free cash flow | -3355000 |
|
| 1996 | Free cash flow | -121254000 |
|
| 1997 | Free cash flow | -168373000 |
|
| 1998 | Free cash flow | -97938000 |
|
| 1999 | Free cash flow | 3085000 |
|
| 2000 | Free cash flow | -64203000 |
|
| 2001 | Free cash flow | -957000 |
|
| 2002 | Free cash flow | 19830000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 4.4× |
|
| 1995 | Current assets / current liabilities | 3.15× |
|
| 1996 | Current assets / current liabilities | 2.82× |
|
| 1997 | Current assets / current liabilities | 2.66× |
|
| 1998 | Current assets / current liabilities | 3.11× |
|
| 1999 | Current assets / current liabilities | 1.53× |
|
| 2000 | Current assets / current liabilities | 2.3× |
|
| 2001 | Current assets / current liabilities | 0.51× |
|
| 2002 | Current assets / current liabilities | 2.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 12.79 million Exact valueExact value: 12785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.56 million Exact valueExact value: 11561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.75 million Exact valueExact value: 73747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.19 million Calculation and evidence11561000 − 73747000 USD Exact free cash flow: -62186000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 21.63 million Exact valueExact value: 21626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.31 million Exact valueExact value: 25314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.44 million Exact valueExact value: 40438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.12 million Calculation and evidence25314000 − 40438000 USD Exact free cash flow: -15124000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 50.65 million Exact valueExact value: 50649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.84 million Exact valueExact value: 72838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.19 million Exact valueExact value: 76193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence72838000 − 76193000 USD Exact free cash flow: -3355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 2.18 million Exact valueExact value: -2177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.52 million Exact valueExact value: 50524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171.78 million Exact valueExact value: 171778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121.25 million Calculation and evidence50524000 − 171778000 USD Exact free cash flow: -121254000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 14.42 million Exact valueExact value: 14417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.61 million Exact valueExact value: 28607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196.98 million Exact valueExact value: 196980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 168.37 million Calculation and evidence28607000 − 196980000 USD Exact free cash flow: -168373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 1.63 million Exact valueExact value: 1629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.63 million Exact valueExact value: 48629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.57 million Exact valueExact value: 146567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97.94 million Calculation and evidence48629000 − 146567000 USD Exact free cash flow: -97938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 224.24 million Exact valueExact value: -224236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.89 million Exact valueExact value: 124893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.81 million Exact valueExact value: 121808000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Calculation and evidence124893000 − 121808000 USD Exact free cash flow: 3085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 54.82 million Exact valueExact value: -54820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.32 million Exact valueExact value: -45319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.88 million Exact valueExact value: 18884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.2 million Calculation and evidence-45319000 − 18884000 USD Exact free cash flow: -64203000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 196.99 million Exact valueExact value: -196986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.58 million Exact valueExact value: 9581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.54 million Exact valueExact value: 10538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 957,000 Calculation and evidence9581000 − 10538000 USD Exact free cash flow: -957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 222.67 million Exact valueExact value: -222668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.18 million Exact valueExact value: 22182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.83 million Calculation and evidence22182000 − 2352000 USD Exact free cash flow: 19830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000779334, 779334, edgar:779334