BIRMINGHAM STEEL CORP

EDGAR

37 filing records in this dataset, filed from 1995-02-13 to 2002-10-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

135 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

6.07%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 8177000 USD Source
  • Revenue: 134794000 USD Source

Operating cash flow

-8.97 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8966000 USD Source

Free cash flow

-9.16 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8966000 USD Source
  • Capital Expenditure: 191000 USD Source
Cash and cash equivalents
2.83 million USD Source
Exact value

2833000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

511 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 115438000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 123509000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 513799000 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 376669000 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 134794000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-216 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -159595000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -11478000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -222668000 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -182380000 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -5074000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

15.6 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 9386000 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -2343000 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: 19969000 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: 9386000 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: 22182000 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: 19969000 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -8966000 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-10-31.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-06-30
  • Operating income: 5 of 11 periods available· newest 2002-06-30
  • Net income: 10 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2002-06-30
  • Total assets: 9 of 11 periods available· newest 2002-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-06-30
  • Current liabilities: 9 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.3%

    Prior period

    USD 599.88 million

    –

    Current period

    USD 513.8 million

    –

    Exact inputs and evidence

    513799000 − 599875000 = -86076000 USD

    599875000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    513799000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25.68 million

    Prior period

    −USD 196.99 million

    –

    Current period

    −USD 222.67 million

    –

    Exact inputs and evidence

    -222668000 − -196986000 = -25682000 USD

    -196986000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -222668000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +131.5%

    Prior period

    USD 9.58 million

    –

    Current period

    USD 22.18 million

    –

    Exact inputs and evidence

    22182000 − 9581000 = 12601000 USD

    9581000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    22182000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.7%

    Prior period

    USD 10.54 million

    –

    Current period

    USD 2.35 million

    –

    Exact inputs and evidence

    2352000 − 10538000 = -8186000 USD

    10538000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    2352000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 513.8 million 100% of revenue
  • Operating costs Derived USD 508.88 million 99% of revenue
  • Operating income USD 4.92 million 1% of revenue
  • Tax, interest and other Derived USD 227.58 million 44% of revenue
  • Net income −USD 222.67 million −43% of revenue

Cash

  • Operating cash flow USD 22.18 million 4.3% of revenue
  • Capital expenditure USD 2.35 million 0.5% of revenue
  • Free cash flow Derived USD 19.83 million 3.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 97%
  • 1999 Net loss: net income was −30% of revenue.
  • 2000 Net loss: net income was −8% of revenue.
  • 2001 Net loss: net income was −33% of revenue.
  • 2002 Net loss: net income was −43% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-30442326000 UnavailableUnavailableUnavailable12785000 -62186000 Derived
Source
1994 1993-07-01 – 1994-06-30702893000 UnavailableUnavailableUnavailable21626000 -15124000 Derived
Source
1995 1994-07-01 – 1995-06-30885553000 UnavailableUnavailableUnavailable50649000 -3355000 Derived
Source
1996 1995-07-01 – 1996-06-30832489000 UnavailableUnavailableUnavailable-2177000 -121254000 Derived
Source
1997 1996-07-01 – 1997-06-30667716000 UnavailableUnavailableUnavailable14417000 -168373000 Derived
Source
1998 1997-07-01 – 1998-06-301136019000 1101503000 Derived 34516000 32887000 Derived 1629000 -97938000 Derived
Source
1999 1998-07-01 – 1999-06-30754285000 702803000 Derived 51482000 275718000 Derived -224236000 3085000 Derived
Source
2000 1999-07-01 – 2000-06-30685216000 648971000 Derived 36245000 91065000 Derived -54820000 -64203000 Derived
Source
2001 2000-07-01 – 2001-06-30599875000 573592000 Derived 26283000 223269000 Derived -196986000 -957000 Derived
Source
2002 2001-07-01 – 2002-06-30513799000 508883000 Derived 4916000 227584000 Derived -222668000 19830000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 513.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B920.2M613.5M306.7M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue442326000
1994Revenue702893000
1995Revenue885553000
1996Revenue832489000
1997Revenue667716000
1998Revenue1136019000
1999Revenue754285000
2000Revenue685216000
2001Revenue599875000
2002Revenue513799000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%48%18%-12%-42%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year58.9%
1995Year over year26%
1996Year over year-6%
1997Year over year-19.8%
1998Year over year70.1%
1999Year over year-33.6%
2000Year over year-9.2%
2001Year over year-12.5%
2002Year over year-14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1% 2002
Net margin -43.3% 2002
Free cash flow margin 3.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-4%-18%-33%-47%1993-06-3019982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Operating marginNot reported
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998Operating margin3%
1999Operating margin6.8%
2000Operating margin5.3%
2001Operating margin4.4%
2002Operating margin1%
1993Net margin2.9%
1994Net margin3.1%
1995Net margin5.7%
1996Net margin-0.3%
1997Net margin2.2%
1998Net margin0.1%
1999Net margin-29.7%
2000Net margin-8%
2001Net margin-32.8%
2002Net margin-43.3%
1993Free cash flow margin-14.1%
1994Free cash flow margin-2.2%
1995Free cash flow margin-0.4%
1996Free cash flow margin-14.6%
1997Free cash flow margin-25.2%
1998Free cash flow margin-8.6%
1999Free cash flow margin0.4%
2000Free cash flow margin-9.4%
2001Free cash flow margin-0.2%
2002Free cash flow margin3.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.5M89.1M39.8M-9.6M-58.9M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow11561000
1994Operating cash flow25314000
1995Operating cash flow72838000
1996Operating cash flow50524000
1997Operating cash flow28607000
1998Operating cash flow48629000
1999Operating cash flow124893000
2000Operating cash flow-45319000
2001Operating cash flow9581000
2002Operating cash flow22182000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 19.8M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9M-19.7M-74.3M-128.9M-183.4M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-62186000
1994Free cash flow-15124000
1995Free cash flow-3355000
1996Free cash flow-121254000
1997Free cash flow-168373000
1998Free cash flow-97938000
1999Free cash flow3085000
2000Free cash flow-64203000
2001Free cash flow-957000
2002Free cash flow19830000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.7× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.75×3.56×2.37×1.19×0.00×1993-06-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.4×
1995Current assets / current liabilities3.15×
1996Current assets / current liabilities2.82×
1997Current assets / current liabilities2.66×
1998Current assets / current liabilities3.11×
1999Current assets / current liabilities1.53×
2000Current assets / current liabilities2.3×
2001Current assets / current liabilities0.51×
2002Current assets / current liabilities2.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 12.79 million
Exact value

Exact value: 12785000 USD

1992-07-01 – 1993-06-30: 12785000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.56 million
Exact value

Exact value: 11561000 USD

1992-07-01 – 1993-06-30: 11561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.75 million
Exact value

Exact value: 73747000 USD

1992-07-01 – 1993-06-30: 73747000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.19 million
Calculation and evidence

11561000 − 73747000 USD

Exact free cash flow: -62186000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 21.63 million
Exact value

Exact value: 21626000 USD

1993-07-01 – 1994-06-30: 21626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.31 million
Exact value

Exact value: 25314000 USD

1993-07-01 – 1994-06-30: 25314000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.44 million
Exact value

Exact value: 40438000 USD

1993-07-01 – 1994-06-30: 40438000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.12 million
Calculation and evidence

25314000 − 40438000 USD

Exact free cash flow: -15124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 50.65 million
Exact value

Exact value: 50649000 USD

1994-07-01 – 1995-06-30: 50649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.84 million
Exact value

Exact value: 72838000 USD

1994-07-01 – 1995-06-30: 72838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.19 million
Exact value

Exact value: 76193000 USD

1994-07-01 – 1995-06-30: 76193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

72838000 − 76193000 USD

Exact free cash flow: -3355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 2.18 million
Exact value

Exact value: -2177000 USD

1995-07-01 – 1996-06-30: -2177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.52 million
Exact value

Exact value: 50524000 USD

1995-07-01 – 1996-06-30: 50524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.78 million
Exact value

Exact value: 171778000 USD

1995-07-01 – 1996-06-30: 171778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121.25 million
Calculation and evidence

50524000 − 171778000 USD

Exact free cash flow: -121254000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 14.42 million
Exact value

Exact value: 14417000 USD

1996-07-01 – 1997-06-30: 14417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.61 million
Exact value

Exact value: 28607000 USD

1996-07-01 – 1997-06-30: 28607000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.98 million
Exact value

Exact value: 196980000 USD

1996-07-01 – 1997-06-30: 196980000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168.37 million
Calculation and evidence

28607000 − 196980000 USD

Exact free cash flow: -168373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 1.63 million
Exact value

Exact value: 1629000 USD

1997-07-01 – 1998-06-30: 1629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.63 million
Exact value

Exact value: 48629000 USD

1997-07-01 – 1998-06-30: 48629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.57 million
Exact value

Exact value: 146567000 USD

1997-07-01 – 1998-06-30: 146567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97.94 million
Calculation and evidence

48629000 − 146567000 USD

Exact free cash flow: -97938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 224.24 million
Exact value

Exact value: -224236000 USD

1998-07-01 – 1999-06-30: -224236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.89 million
Exact value

Exact value: 124893000 USD

1998-07-01 – 1999-06-30: 124893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.81 million
Exact value

Exact value: 121808000 USD

1998-07-01 – 1999-06-30: 121808000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Calculation and evidence

124893000 − 121808000 USD

Exact free cash flow: 3085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 54.82 million
Exact value

Exact value: -54820000 USD

1999-07-01 – 2000-06-30: -54820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.32 million
Exact value

Exact value: -45319000 USD

1999-07-01 – 2000-06-30: -45319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.88 million
Exact value

Exact value: 18884000 USD

1999-07-01 – 2000-06-30: 18884000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.2 million
Calculation and evidence

-45319000 − 18884000 USD

Exact free cash flow: -64203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 196.99 million
Exact value

Exact value: -196986000 USD

2000-07-01 – 2001-06-30: -196986000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.58 million
Exact value

Exact value: 9581000 USD

2000-07-01 – 2001-06-30: 9581000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.54 million
Exact value

Exact value: 10538000 USD

2000-07-01 – 2001-06-30: 10538000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 957,000
Calculation and evidence

9581000 − 10538000 USD

Exact free cash flow: -957000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 222.67 million
Exact value

Exact value: -222668000 USD

2001-07-01 – 2002-06-30: -222668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.18 million
Exact value

Exact value: 22182000 USD

2001-07-01 – 2002-06-30: 22182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2352000 USD

2001-07-01 – 2002-06-30: 2352000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.83 million
Calculation and evidence

22182000 − 2352000 USD

Exact free cash flow: 19830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000779334, 779334, edgar:779334