MCNEIL REAL ESTATE FUND XXV LP

EDGAR

20 filing records in this dataset, filed from 1995-05-15 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.56 million USD

1999-06-30 · USD

Exact inputs and evidence

Net margin

1.03%

1999-06-30 · %

Exact inputs and evidence

Operating cash flow

1.18 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2092249 USD Source
  • Operating Cash Flow: 910596 USD Source
Cash and cash equivalents
4.34 million USD Source
Exact value

4340686 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

520 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 913384 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 776142 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 349565 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 26423 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 382543 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 375988 USD · 1999-01-01 – 1999-06-30 Source

Operating cash flow

3.82 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 4038203 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 3065638 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 910596 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 2092249 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 910596 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 2842850 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 2092249 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.1%

    Prior period

    USD 9.44 million

    –

    Current period

    USD 10.2 million

    –

    Exact inputs and evidence

    10201001 − 9435923 = 765078 USD

    9435923 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    10201001 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.11 million

    Prior period

    −USD 3.19 million

    –

    Current period

    USD 913,384

    –

    Exact inputs and evidence

    913384 − -3192087 = 4105471 USD

    -3192087 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    913384 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +74.6%

    Prior period

    USD 2.31 million

    –

    Current period

    USD 4.04 million

    –

    Exact inputs and evidence

    4038203 − 2313018 = 1725185 USD

    2313018 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4038203 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 10.2 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 913,384 9% of revenue

Cash

  • Operating cash flow USD 4.04 million 40% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-319372592 UnavailableUnavailableUnavailable-183926 Unavailable
Source
1994 1994-01-01 – 1994-12-319286067 UnavailableUnavailableUnavailable-531497 Unavailable
Source
1995 1995-01-01 – 1995-12-319087853 UnavailableUnavailableUnavailable-5943886 Unavailable
Source
1996 1996-01-01 – 1996-12-319722255 UnavailableUnavailableUnavailable-2577600 Unavailable
Source
1997 1997-01-01 – 1997-12-319435923 UnavailableUnavailableUnavailable-3192087 Unavailable
Source
1998 1998-01-01 – 1998-12-3110201001 UnavailableUnavailableUnavailable913384 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M8.3M5.5M2.8M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue9372592
1994Revenue9286067
1995Revenue9087853
1996Revenue9722255
1997Revenue9435923
1998Revenue10201001

Revenue growth

Change in revenue from the same financial period one year earlier.

8.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%5.8%2.6%-0.6%-3.8%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-0.9%
1995Year over year-2.1%
1996Year over year7%
1997Year over year-2.9%
1998Year over year8.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-7%-28%-50%-71%1993-12-311996-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1993Net margin-2%
1994Net margin-5.7%
1995Net margin-65.4%
1996Net margin-26.5%
1997Net margin-33.8%
1998Net margin9%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M3.3M2.2M1.1M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow3110664
1994Operating cash flow2803617
1995Operating cash flow2949445
1996Operating cash flow1652784
1997Operating cash flow2313018
1998Operating cash flow4038203

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 183,926
Exact value

Exact value: -183926 USD

1993-01-01 – 1993-12-31: -183926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3110664 USD

1993-01-01 – 1993-12-31: 3110664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 531,497
Exact value

Exact value: -531497 USD

1994-01-01 – 1994-12-31: -531497 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.8 million
Exact value

Exact value: 2803617 USD

1994-01-01 – 1994-12-31: 2803617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 5.94 million
Exact value

Exact value: -5943886 USD

1995-01-01 – 1995-12-31: -5943886 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2949445 USD

1995-01-01 – 1995-12-31: 2949445 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 2.58 million
Exact value

Exact value: -2577600 USD

1996-01-01 – 1996-12-31: -2577600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1652784 USD

1996-01-01 – 1996-12-31: 1652784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 3.19 million
Exact value

Exact value: -3192087 USD

1997-01-01 – 1997-12-31: -3192087 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2313018 USD

1997-01-01 – 1997-12-31: 2313018 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 913,384
Exact value

Exact value: 913384 USD

1998-01-01 – 1998-12-31: 913384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Exact value

Exact value: 4038203 USD

1998-01-01 – 1998-12-31: 4038203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000778921, 778921, edgar:778921