SUNRAY MINERALS INC

EDGAR

9 filing records in this dataset, filed from 1996-08-29 to 1998-07-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.3 thousand USD

1997-09-30 · USD

Exact inputs and evidence

Net margin

-12.43%

1997-09-30 · %

Exact inputs and evidence

Operating cash flow

-395 USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 21293 USD Source
  • Operating Cash Flow: 21688 USD Source
Cash and cash equivalents
681 USD Source
Exact value

681 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-646 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -840999 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -248182 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -21883 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -27707 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -3395 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

-12.6 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: -165715 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -131791 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 20829 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 21688 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 20829 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 21293 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 21688 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-07-29.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -63.4%

    Prior period

    USD 132,356

    –

    Current period

    USD 48,432

    –

    Exact inputs and evidence

    48432 − 132356 = -83924 USD

    132356 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    48432 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 312,305

    Prior period

    −USD 528,694

    –

    Current period

    −USD 840,999

    –

    Exact inputs and evidence

    -840999 − -528694 = -312305 USD

    -528694 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -840999 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 70,154

    Prior period

    −USD 235,869

    –

    Current period

    −USD 165,715

    –

    Exact inputs and evidence

    -165715 − -235869 = 70154 USD

    -235869 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -165715 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 48,432 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 840,999 −1,736% of revenue

Cash

  • Operating cash flow −USD 165,715 −342% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3119069 UnavailableUnavailableUnavailable-22039 Unavailable
Source
1994 1994-01-01 – 1994-12-31234598 UnavailableUnavailableUnavailable-460646 Unavailable
Source
1995 1995-01-01 – 1995-12-31132356 UnavailableUnavailableUnavailable-528694 Unavailable
Source
1996 1996-01-01 – 1996-12-3148432 UnavailableUnavailableUnavailable-840999 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.4K 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.4K190.0K126.7K63.3K0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue19069
1994Revenue234598
1995Revenue132356
1996Revenue48432

Revenue growth

Change in revenue from the same financial period one year earlier.

-63.4% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,226%880%533%187%-159%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year1,130.3%
1995Year over year-43.6%
1996Year over year-63.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,736.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%-365%-868%-1,372%-1,875%1993-12-311994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1993Net margin-115.6%
1994Net margin-196.4%
1995Net margin-399.4%
1996Net margin-1,736.5%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -165.7K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.9K-49.5K-117.9K-186.3K-254.7K1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-16122
1994Operating cash flow-110472
1995Operating cash flow-235869
1996Operating cash flow-165715

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

8.8× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.55×80.66×53.77×26.89×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.54×
1995Current assets / current liabilities99.58×
1996Current assets / current liabilities8.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 22,039
Exact value

Exact value: -22039 USD

1993-01-01 – 1993-12-31: -22039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,122
Exact value

Exact value: -16122 USD

1993-01-01 – 1993-12-31: -16122 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 460,646
Exact value

Exact value: -460646 USD

1994-01-01 – 1994-12-31: -460646 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,472
Exact value

Exact value: -110472 USD

1994-01-01 – 1994-12-31: -110472 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 528,694
Exact value

Exact value: -528694 USD

1995-01-01 – 1995-12-31: -528694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,869
Exact value

Exact value: -235869 USD

1995-01-01 – 1995-12-31: -235869 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 840,999
Exact value

Exact value: -840999 USD

1996-01-01 – 1996-12-31: -840999 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165,715
Exact value

Exact value: -165715 USD

1996-01-01 – 1996-12-31: -165715 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000778701, 778701, edgar:778701