COMPUSONICS VIDEO CORP

EDGAR

54 filing records in this dataset, filed from 1995-12-14 to 2011-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2006-04-30 · USD

Exact inputs and evidence

Operating cash flow

-1.46 thousand USD

2006-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39747 USD Source
  • Operating Cash Flow: -38285 USD Source

Free cash flow

-1.46 thousand USD

2006-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39747 USD Source
  • Operating Cash Flow: -38285 USD Source
  • Capital Expenditure: 430 USD Source
  • Capital Expenditure: 430 USD Source
Cash and cash equivalents
918 USD Source
Exact value

918 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-12-30.

Financial data available through: 2003-07-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-07-31
  • Operating income: 5 of 11 periods available· newest 1998-07-31
  • Net income: 10 of 11 periods available· newest 2003-07-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-07-31
  • Capital expenditure: 6 of 11 periods available· newest 2002-07-31
  • Total assets: 6 of 11 periods available· newest 2003-07-31
  • Total liabilities: 6 of 11 periods available· newest 2003-07-31
  • Current assets: 6 of 11 periods available· newest 2003-07-31
  • Current liabilities: 2 of 11 periods available· newest 1999-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 999

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 999 = -999 USD

    999 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    0 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 41,699

    Prior period

    −USD 73,154

    –

    Current period

    −USD 31,455

    –

    Exact inputs and evidence

    -31455 − -73154 = 41699 USD

    -73154 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    -31455 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 35,247

    Prior period

    −USD 7,836

    –

    Current period

    −USD 43,083

    –

    Exact inputs and evidence

    -43083 − -7836 = -35247 USD

    -7836 USD · 2001-08-01 – 2002-07-31

    Inspect prior input Prior source

    -43083 USD · 2002-08-01 – 2003-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-08-01 – 2003-07-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 31,455

Cash

  • Operating cash flow −USD 43,083
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-08-01 – 1998-07-310 16334 Derived -16334 42927 Derived -59261 -7926 Derived
Source
1999 1998-08-01 – 1999-07-31212210 UnavailableUnavailableUnavailable21621 51607 Derived
Source
2000 1999-08-01 – 2000-07-31149099 UnavailableUnavailableUnavailable-114524 -46869 Derived
Source
2001 2000-08-01 – 2001-07-3129391 UnavailableUnavailableUnavailable357986 -20130 Derived
Source
2002 2001-08-01 – 2002-07-31999 UnavailableUnavailableUnavailable-73154 -7836 Derived
Source
2003 2002-08-01 – 2003-07-310 UnavailableUnavailableUnavailable-31455 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229.2K171.9K114.6K57.3K0.0199820012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue212210
2000Revenue149099
2001Revenue29391
2002Revenue999
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%199820012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year-29.7%
2001Year over year-80.3%
2002Year over year-96.6%
2003Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -7,322.7% 2002
Free cash flow margin -784.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,901%-576%-3,052%-5,529%-8,006%19982001-07-312003-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999-07-31Operating marginNot reported
2000-07-31Operating marginNot reported
2001-07-31Operating marginNot reported
2002-07-31Operating marginNot reported
2003-07-31Operating marginNot reported
1998Net marginNot reported
1999Net margin10.2%
2000Net margin-76.8%
2001Net margin1,218%
2002Net margin-7,322.7%
2003Net marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin24.3%
2000Free cash flow margin-31.4%
2001Free cash flow margin-68.5%
2002Free cash flow margin-784.4%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43.1K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.5K30.9K2.4K-26.2K-54.7K199820012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-7926
1999Operating cash flow51607
2000Operating cash flow-46869
2001Operating cash flow-20130
2002Operating cash flow-7836
2003Operating cash flow-43083

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.8K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.5K30.9K2.4K-26.2K-54.7K199820012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-7926
1999Free cash flow51607
2000Free cash flow-46869
2001Free cash flow-20130
2002Free cash flow-7836
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

724.9% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.985%739%493%246%0%199820012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets912.4%
1999Liabilities / assets290.2%
2000Liabilities / assets483.5%
2001Liabilities / assets18%
2002Liabilities / assets149.9%
2003Liabilities / assets724.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.36×0.27×0.18×0.09×0.00×199820012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.11×
1999Current assets / current liabilities0.34×
2000Current assets / current liabilitiesNot reported
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-08-01 – 1994-07-31
−USD 55,673
Exact value

Exact value: -55673 USD

1993-08-01 – 1994-07-31: -55673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,642
Exact value

Exact value: -24642 USD

1993-08-01 – 1994-07-31: -24642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-08-01 – 1995-07-31
−USD 57,605
Exact value

Exact value: -57605 USD

1994-08-01 – 1995-07-31: -57605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,776
Exact value

Exact value: -22776 USD

1994-08-01 – 1995-07-31: -22776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-08-01 – 1996-07-31
−USD 63,576
Exact value

Exact value: -63576 USD

1995-08-01 – 1996-07-31: -63576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,770
Exact value

Exact value: -21770 USD

1995-08-01 – 1996-07-31: -21770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-08-01 – 1997-07-31
−USD 48,566
Exact value

Exact value: -48566 USD

1996-08-01 – 1997-07-31: -48566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,413
Exact value

Exact value: -17413 USD

1996-08-01 – 1997-07-31: -17413 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-08-01 – 1997-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,413
Calculation and evidence

-17413 − 0 USD

Exact free cash flow: -17413 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 59,261
Exact value

Exact value: -59261 USD

1997-08-01 – 1998-07-31: -59261 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,926
Exact value

Exact value: -7926 USD

1997-08-01 – 1998-07-31: -7926 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-08-01 – 1998-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,926
Calculation and evidence

-7926 − 0 USD

Exact free cash flow: -7926 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
USD 21,621
Exact value

Exact value: 21621 USD

1998-08-01 – 1999-07-31: 21621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,607
Exact value

Exact value: 51607 USD

1998-08-01 – 1999-07-31: 51607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-08-01 – 1999-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,607
Calculation and evidence

51607 − 0 USD

Exact free cash flow: 51607 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-08-01 – 2000-07-31
−USD 114,524
Exact value

Exact value: -114524 USD

1999-08-01 – 2000-07-31: -114524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,869
Exact value

Exact value: -46869 USD

1999-08-01 – 2000-07-31: -46869 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-08-01 – 2000-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,869
Calculation and evidence

-46869 − 0 USD

Exact free cash flow: -46869 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-08-01 – 2001-07-31
USD 357,986
Exact value

Exact value: 357986 USD

2000-08-01 – 2001-07-31: 357986 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,130
Exact value

Exact value: -20130 USD

2000-08-01 – 2001-07-31: -20130 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-08-01 – 2001-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,130
Calculation and evidence

-20130 − 0 USD

Exact free cash flow: -20130 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-08-01 – 2002-07-31
−USD 73,154
Exact value

Exact value: -73154 USD

2001-08-01 – 2002-07-31: -73154 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,836
Exact value

Exact value: -7836 USD

2001-08-01 – 2002-07-31: -7836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-08-01 – 2002-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,836
Calculation and evidence

-7836 − 0 USD

Exact free cash flow: -7836 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-08-01 – 2003-07-31
−USD 31,455
Exact value

Exact value: -31455 USD

2002-08-01 – 2003-07-31: -31455 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,083
Exact value

Exact value: -43083 USD

2002-08-01 – 2003-07-31: -43083 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000777844, 777844, edgar:777844