Revenue
0 USD
2006-04-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
54 filing records in this dataset, filed from 1995-12-14 to 2011-12-30. Explore the available filing history and original sources.
0 USD
2006-04-30 · USD
-1.46 thousand USD
2006-04-30 · USD
-1.46 thousand USD
2006-04-30 · USD
918 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-12-30.
Financial data available through: 2003-07-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 999
–
Current period
USD 0
–
0 − 999 = -999 USD
999 USD · 2001-08-01 – 2002-07-31
Inspect prior input Prior source0 USD · 2002-08-01 – 2003-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 73,154
–
Current period
−USD 31,455
–
-31455 − -73154 = 41699 USD
-73154 USD · 2001-08-01 – 2002-07-31
Inspect prior input Prior source-31455 USD · 2002-08-01 – 2003-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7,836
–
Current period
−USD 43,083
–
-43083 − -7836 = -35247 USD
-7836 USD · 2001-08-01 – 2002-07-31
Inspect prior input Prior source-43083 USD · 2002-08-01 – 2003-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-08-01 – 1998-07-31 | 0 | 16334 Derived | -16334 | 42927 Derived | -59261 | -7926 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 212210 | Unavailable | Unavailable | Unavailable | 21621 | 51607 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 149099 | Unavailable | Unavailable | Unavailable | -114524 | -46869 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 29391 | Unavailable | Unavailable | Unavailable | 357986 | -20130 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 999 | Unavailable | Unavailable | Unavailable | -73154 | -7836 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 0 | Unavailable | Unavailable | Unavailable | -31455 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 212210 |
|
| 2000 | Revenue | 149099 |
|
| 2001 | Revenue | 29391 |
|
| 2002 | Revenue | 999 |
|
| 2003 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -29.7% |
|
| 2001 | Year over year | -80.3% |
|
| 2002 | Year over year | -96.6% |
|
| 2003 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | Not reported |
|
| 1999-07-31 | Operating margin | Not reported |
|
| 2000-07-31 | Operating margin | Not reported |
|
| 2001-07-31 | Operating margin | Not reported |
|
| 2002-07-31 | Operating margin | Not reported |
|
| 2003-07-31 | Operating margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | 10.2% |
|
| 2000 | Net margin | -76.8% |
|
| 2001 | Net margin | 1,218% |
|
| 2002 | Net margin | -7,322.7% |
|
| 2003 | Net margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 24.3% |
|
| 2000 | Free cash flow margin | -31.4% |
|
| 2001 | Free cash flow margin | -68.5% |
|
| 2002 | Free cash flow margin | -784.4% |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -7926 |
|
| 1999 | Operating cash flow | 51607 |
|
| 2000 | Operating cash flow | -46869 |
|
| 2001 | Operating cash flow | -20130 |
|
| 2002 | Operating cash flow | -7836 |
|
| 2003 | Operating cash flow | -43083 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -7926 |
|
| 1999 | Free cash flow | 51607 |
|
| 2000 | Free cash flow | -46869 |
|
| 2001 | Free cash flow | -20130 |
|
| 2002 | Free cash flow | -7836 |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 912.4% |
|
| 1999 | Liabilities / assets | 290.2% |
|
| 2000 | Liabilities / assets | 483.5% |
|
| 2001 | Liabilities / assets | 18% |
|
| 2002 | Liabilities / assets | 149.9% |
|
| 2003 | Liabilities / assets | 724.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.11× |
|
| 1999 | Current assets / current liabilities | 0.34× |
|
| 2000 | Current assets / current liabilities | Not reported |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | Not reported |
|
| 2003 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-08-01 – 1994-07-31 | −USD 55,673 Exact valueExact value: -55673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,642 Exact valueExact value: -24642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-08-01 – 1995-07-31 | −USD 57,605 Exact valueExact value: -57605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,776 Exact valueExact value: -22776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-08-01 – 1996-07-31 | −USD 63,576 Exact valueExact value: -63576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21,770 Exact valueExact value: -21770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-08-01 – 1997-07-31 | −USD 48,566 Exact valueExact value: -48566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,413 Exact valueExact value: -17413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,413 Calculation and evidence-17413 − 0 USD Exact free cash flow: -17413 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | −USD 59,261 Exact valueExact value: -59261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,926 Exact valueExact value: -7926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,926 Calculation and evidence-7926 − 0 USD Exact free cash flow: -7926 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | USD 21,621 Exact valueExact value: 21621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,607 Exact valueExact value: 51607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,607 Calculation and evidence51607 − 0 USD Exact free cash flow: 51607 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | −USD 114,524 Exact valueExact value: -114524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,869 Exact valueExact value: -46869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,869 Calculation and evidence-46869 − 0 USD Exact free cash flow: -46869 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | USD 357,986 Exact valueExact value: 357986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20,130 Exact valueExact value: -20130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20,130 Calculation and evidence-20130 − 0 USD Exact free cash flow: -20130 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | −USD 73,154 Exact valueExact value: -73154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,836 Exact valueExact value: -7836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,836 Calculation and evidence-7836 − 0 USD Exact free cash flow: -7836 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | −USD 31,455 Exact valueExact value: -31455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,083 Exact valueExact value: -43083 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000777844, 777844, edgar:777844