Revenue
0 USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
61 filing records in this dataset, filed from 1998-08-25 to 2010-11-15. Explore the available filing history and original sources.
4494 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-15.
Financial data available through: 2008-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 438,824
–
Current period
USD 1.49 million
–
1494210 − 438824 = 1055386 USD
438824 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source1494210 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.85 million
–
Current period
−USD 8.95 million
–
-8953121 − -9847000 = 893879 USD
-9847000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-8953121 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.97 million
–
Current period
−USD 2.89 million
–
-2891328 − -5972161 = 3080833 USD
-5972161 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-2891328 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 325,585
–
Current period
USD 265,533
–
265533 − 325585 = -60052 USD
325585 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source265533 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 4282167 | 4632197 Derived | -350030 | -56942 Derived | -293088 | -386227 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 6203951 | 8866802 Derived | -2662851 | -128408 Derived | -2534443 | -2207056 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1906425 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1137 | 712267 Derived | -711130 | 906413 Derived | -1617543 | -483204 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 438824 | 10339878 Derived | -9901054 | -54054 Derived | -9847000 | -6297746 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1494210 | 11639861 Derived | -10145651 | -1192530 Derived | -8953121 | -3156861 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 2888369 |
|
| 1999 | Revenue | 4282167 |
|
| 2000 | Revenue | 6203951 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 1137 |
|
| 2007 | Revenue | 438824 |
|
| 2008 | Revenue | 1494210 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 48.3% |
|
| 2000 | Year over year | 44.9% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 38,494.9% |
|
| 2008 | Year over year | 240.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 0.2% |
|
| 1999 | Operating margin | -8.2% |
|
| 2000 | Operating margin | -42.9% |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -62,544.4% |
|
| 2007 | Operating margin | -2,256.3% |
|
| 2008 | Operating margin | -679% |
|
| 1998 | Net margin | 0.2% |
|
| 1999 | Net margin | -6.8% |
|
| 2000 | Net margin | -40.9% |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -142,264.1% |
|
| 2007 | Net margin | -2,244% |
|
| 2008 | Net margin | -599.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -9% |
|
| 2000 | Free cash flow margin | -35.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -42,498.2% |
|
| 2007 | Free cash flow margin | -1,435.1% |
|
| 2008 | Free cash flow margin | -211.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -325181 |
|
| 2000 | Operating cash flow | -1678872 |
|
| 2005 | Operating cash flow | -657699 |
|
| 2006 | Operating cash flow | -483204 |
|
| 2007 | Operating cash flow | -5972161 |
|
| 2008 | Operating cash flow | -2891328 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -386227 |
|
| 2000 | Free cash flow | -2207056 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -483204 |
|
| 2007 | Free cash flow | -6297746 |
|
| 2008 | Free cash flow | -3156861 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1999 | Liabilities / assets | 107.5% |
|
| 2000 | Liabilities / assets | 26.4% |
|
| 2005 | Liabilities / assets | 9,276.3% |
|
| 2006 | Liabilities / assets | 1.2% |
|
| 2007 | Liabilities / assets | 6.3% |
|
| 2008 | Liabilities / assets | 16% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.19× |
|
| 1999 | Current assets / current liabilities | 0.81× |
|
| 2000 | Current assets / current liabilities | 2.89× |
|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | 16.73× |
|
| 2007 | Current assets / current liabilities | 1.17× |
|
| 2008 | Current assets / current liabilities | 0.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 293,088 Exact valueExact value: -293088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 325,181 Exact valueExact value: -325181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,046 Exact valueExact value: 61046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 386,227 Calculation and evidence-325181 − 61046 USD Exact free cash flow: -386227 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.53 million Exact valueExact value: -2534443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1678872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 528,184 Exact valueExact value: 528184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-1678872 − 528184 USD Exact free cash flow: -2207056 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.8 million Exact valueExact value: -3801749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1349129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 3.56 million Exact valueExact value: -3563238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.62 million Exact valueExact value: -6617891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 9.07 million Exact valueExact value: -9069804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Exact valueExact value: -1326887 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.02 million Exact valueExact value: -1015905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 321,739 Exact valueExact value: -321739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.91 million Exact valueExact value: -1906425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 657,699 Exact valueExact value: -657699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.62 million Exact valueExact value: -1617543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 483,204 Exact valueExact value: -483204 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 483,204 Calculation and evidence-483204 − 0 USD Exact free cash flow: -483204 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 9.85 million Exact valueExact value: -9847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.97 million Exact valueExact value: -5972161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,585 Exact valueExact value: 325585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.3 million Calculation and evidence-5972161 − 325585 USD Exact free cash flow: -6297746 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 8.95 million Exact valueExact value: -8953121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Exact valueExact value: -2891328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,533 Exact valueExact value: 265533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Calculation and evidence-2891328 − 265533 USD Exact free cash flow: -3156861 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000777516, 777516, edgar:777516
Also known as Idea Sports Entertainment Group, Inc., LOGISOFT CORP, RECONVERSION TECHNOLOGIES INC, TEAM SPORTS ENTERTAINMENT INC