TENDERCARE INTERNATIONAL INC

EDGAR

50 filing records in this dataset, filed from 1997-05-28 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

936 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-1.03%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -9602 USD Source
  • Revenue: 935601 USD Source

Operating cash flow

-53.9 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -356607 USD Source
  • Operating Cash Flow: -302723 USD Source

Free cash flow

-55.9 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -356607 USD Source
  • Operating Cash Flow: -302723 USD Source
  • Capital Expenditure: 138040 USD Source
  • Capital Expenditure: 136033 USD Source
Cash and cash equivalents
25.1 thousand USD Source
Exact value

25119 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.52 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 3311371 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 2444852 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 684497 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 1034428 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 935601 USD · 2007-07-01 – 2007-09-30 Source

Net income

-219 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -348602 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -199502 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -138140 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 88128 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -19693 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-395 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -65708 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -27741 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -294898 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -302723 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -294898 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -356607 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -302723 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

138 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Capital expenditure: 4877 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 4877 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 90667 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 136033 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 90667 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 138040 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 136033 USD · 2007-01-01 – 2007-06-30 Source

Free cash flow

-533 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -65708 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -27741 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -294898 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -302723 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -294898 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -356607 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -302723 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 4877 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 4877 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 90667 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 136033 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 90667 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 138040 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 136033 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 10 of 11 periods available· newest 2006-12-31
  • Total liabilities: 5 of 11 periods available· newest 2006-12-31
  • Current assets: 10 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7%

    Prior period

    USD 3.09 million

    –

    Current period

    USD 3.31 million

    –

    Exact inputs and evidence

    3311371 − 3094300 = 217071 USD

    3094300 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    3311371 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -6,054.9%

    Prior period

    USD 5,854

    –

    Current period

    −USD 348,602

    –

    Exact inputs and evidence

    -348602 − 5854 = -354456 USD

    5854 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -348602 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 65,541

    Prior period

    −USD 131,249

    –

    Current period

    −USD 65,708

    –

    Exact inputs and evidence

    -65708 − -131249 = 65541 USD

    -131249 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -65708 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 4,877

    Prior period

    USD 0

    –

    Current period

    USD 4,877

    –

    Exact inputs and evidence

    4877 − 0 = 4877 USD

    0 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    4877 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 3.31 million 100% of revenue
  • Cost of revenue USD 2.87 million 87% of revenue
  • Operating expenses USD 826,291 25% of revenue
  • Operating income −USD 386,650 −12% of revenue
  • Tax, interest and other Derived −USD 38,048 −1.1% of revenue
  • Net income −USD 348,602 −11% of revenue

Cash

  • Operating cash flow −USD 65,708 −2% of revenue
  • Capital expenditure USD 4,877 0.1% of revenue
  • Free cash flow Derived −USD 70,585 −2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 119% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1999 Net loss: net income was −0.9% of revenue.
  • 2000 Operating loss: operating costs were 105% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 Operating loss: operating costs were 102% of revenue.
  • 2005 Operating loss: operating costs were 104% of revenue.
  • 2006 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-319119122 10855932 Derived -1736810 192046 Derived -1928856 -4461897 Derived
Source
1998 1998-01-01 – 1998-12-3117599885 18017133 Derived -417248 197156 Derived -614404 200575 Derived
Source
1999 1999-01-01 – 1999-12-3115620052 15567890 Derived 52162 197729 Derived -145567 -710730 Derived
Source
2000 2000-01-01 – 2000-12-3111865687 12444287 Derived -578600 -523780 Derived -54820 1149714 Derived
Source
2001 2001-01-01 – 2001-12-3112409860 13070885 Derived -661025 -897038 Derived 236013 1268258 Derived
Source
2002 2002-01-01 – 2002-12-314165094 4033908 Derived 131186 -48408 Derived 179594 121363 Derived
Source
2003 2003-01-01 – 2003-12-313666757 3697634 Derived -30877 -499802 Derived 468925 257823 Derived
Source
2004 2004-01-01 – 2004-12-313184003 3233156 Derived -49153 -66300 Derived 17147 -50451 Derived
Source
2005 2005-01-01 – 2005-12-313094300 3211168 Derived -116868 -122722 Derived 5854 -131249 Derived
Source
2006 2006-01-01 – 2006-12-313311371 3698021 Derived -386650 -38048 Derived -348602 -70585 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0M14.3M9.5M4.8M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue9119122
1998Revenue17599885
1999Revenue15620052
2000Revenue11865687
2001Revenue12409860
2002Revenue4165094
2003Revenue3666757
2004Revenue3184003
2005Revenue3094300
2006Revenue3311371

Revenue growth

Change in revenue from the same financial period one year earlier.

7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.680%480%279%79%-122%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year625.1%
1998Year over year93%
1999Year over year-11.2%
2000Year over year-24%
2001Year over year4.6%
2002Year over year-66.4%
2003Year over year-12%
2004Year over year-13.2%
2005Year over year-2.8%
2006Year over year7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.7% 2006
Net margin -10.5% 2006
Free cash flow margin -2.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-0%-18%-36%-54%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-19%
1998Operating margin-2.4%
1999Operating margin0.3%
2000Operating margin-4.9%
2001Operating margin-5.3%
2002Operating margin3.1%
2003Operating margin-0.8%
2004Operating margin-1.5%
2005Operating margin-3.8%
2006Operating margin-11.7%
1997Net margin-21.2%
1998Net margin-3.5%
1999Net margin-0.9%
2000Net margin-0.5%
2001Net margin1.9%
2002Net margin4.3%
2003Net margin12.8%
2004Net margin0.5%
2005Net margin0.2%
2006Net margin-10.5%
1997Free cash flow margin-48.9%
1998Free cash flow margin1.1%
1999Free cash flow margin-4.6%
2000Free cash flow margin9.7%
2001Free cash flow margin10.2%
2002Free cash flow margin2.9%
2003Free cash flow margin7%
2004Free cash flow margin-1.6%
2005Free cash flow margin-4.2%
2006Free cash flow margin-2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -65.7K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M652.8K-1.2M-3.0M-4.8M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4315895
1998Operating cash flow243020
1999Operating cash flow-599927
2000Operating cash flow1973573
2001Operating cash flow1474422
2002Operating cash flow163061
2003Operating cash flow348748
2004Operating cash flow5508
2005Operating cash flow-131249
2006Operating cash flow-65708

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -70.6K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M64.9K-1.6M-3.3M-4.9M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-4461897
1998Free cash flow200575
1999Free cash flow-710730
2000Free cash flow1149714
2001Free cash flow1268258
2002Free cash flow121363
2003Free cash flow257823
2004Free cash flow-50451
2005Free cash flow-131249
2006Free cash flow-70585

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

113.1% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%92%61%31%0%19972002-12-312006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets91.3%
1998Liabilities / assets96.1%
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets97.6%
2005Liabilities / assets99%
2006Liabilities / assets113.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.50×1.12×0.75×0.37×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.39×
1998Current assets / current liabilities0.5×
1999Current assets / current liabilities0.83×
2000Current assets / current liabilities0.6×
2001Current assets / current liabilities0.77×
2002Current assets / current liabilities0.55×
2003Current assets / current liabilities0.67×
2004Current assets / current liabilities0.69×
2005Current assets / current liabilities0.75×
2006Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 1.93 million
Exact value

Exact value: -1928856 USD

1997-01-01 – 1997-12-31: -1928856 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Exact value

Exact value: -4315895 USD

1997-01-01 – 1997-12-31: -4315895 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146,002
Exact value

Exact value: 146002 USD

1997-01-01 – 1997-12-31: 146002 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.46 million
Calculation and evidence

-4315895 − 146002 USD

Exact free cash flow: -4461897 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 614,404
Exact value

Exact value: -614404 USD

1998-01-01 – 1998-12-31: -614404 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243,020
Exact value

Exact value: 243020 USD

1998-01-01 – 1998-12-31: 243020 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,445
Exact value

Exact value: 42445 USD

1998-01-01 – 1998-12-31: 42445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,575
Calculation and evidence

243020 − 42445 USD

Exact free cash flow: 200575 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 145,567
Exact value

Exact value: -145567 USD

1999-01-01 – 1999-12-31: -145567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 599,927
Exact value

Exact value: -599927 USD

1999-01-01 – 1999-12-31: -599927 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,803
Exact value

Exact value: 110803 USD

1999-01-01 – 1999-12-31: 110803 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 710,730
Calculation and evidence

-599927 − 110803 USD

Exact free cash flow: -710730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 54,820
Exact value

Exact value: -54820 USD

2000-01-01 – 2000-12-31: -54820 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1973573 USD

2000-01-01 – 2000-12-31: 1973573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,859
Exact value

Exact value: 823859 USD

2000-01-01 – 2000-12-31: 823859 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Calculation and evidence

1973573 − 823859 USD

Exact free cash flow: 1149714 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 236,013
Exact value

Exact value: 236013 USD

2001-01-01 – 2001-12-31: 236013 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1474422 USD

2001-01-01 – 2001-12-31: 1474422 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 206,164
Exact value

Exact value: 206164 USD

2001-01-01 – 2001-12-31: 206164 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Calculation and evidence

1474422 − 206164 USD

Exact free cash flow: 1268258 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 179,594
Exact value

Exact value: 179594 USD

2002-01-01 – 2002-12-31: 179594 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,061
Exact value

Exact value: 163061 USD

2002-01-01 – 2002-12-31: 163061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,698
Exact value

Exact value: 41698 USD

2002-01-01 – 2002-12-31: 41698 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,363
Calculation and evidence

163061 − 41698 USD

Exact free cash flow: 121363 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 468,925
Exact value

Exact value: 468925 USD

2003-01-01 – 2003-12-31: 468925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348,748
Exact value

Exact value: 348748 USD

2003-01-01 – 2003-12-31: 348748 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90,925
Exact value

Exact value: 90925 USD

2003-01-01 – 2003-12-31: 90925 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,823
Calculation and evidence

348748 − 90925 USD

Exact free cash flow: 257823 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 17,147
Exact value

Exact value: 17147 USD

2004-01-01 – 2004-12-31: 17147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,508
Exact value

Exact value: 5508 USD

2004-01-01 – 2004-12-31: 5508 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,959
Exact value

Exact value: 55959 USD

2004-01-01 – 2004-12-31: 55959 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,451
Calculation and evidence

5508 − 55959 USD

Exact free cash flow: -50451 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 5,854
Exact value

Exact value: 5854 USD

2005-01-01 – 2005-12-31: 5854 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,249
Exact value

Exact value: -131249 USD

2005-01-01 – 2005-12-31: -131249 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,249
Calculation and evidence

-131249 − 0 USD

Exact free cash flow: -131249 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 348,602
Exact value

Exact value: -348602 USD

2006-01-01 – 2006-12-31: -348602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65,708
Exact value

Exact value: -65708 USD

2006-01-01 – 2006-12-31: -65708 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,877
Exact value

Exact value: 4877 USD

2006-01-01 – 2006-12-31: 4877 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70,585
Calculation and evidence

-65708 − 4877 USD

Exact free cash flow: -70585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000777513, 777513, edgar:777513

Also known as RMED INTERNATIONAL INC