SPECS MUSIC INC

EDGAR

13 filing records in this dataset, filed from 1995-06-12 to 1998-06-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.1 million USD

1998-04-30 · USD

Exact inputs and evidence

Operating margin

-1.83%

1998-04-30 · %

Exact inputs and evidence
  • Operating Income: -294234 USD Source
  • Revenue: 16094569 USD Source

Operating cash flow

-725 thousand USD

1998-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 129716 USD Source
  • Operating Cash Flow: 855145 USD Source

Free cash flow

-774 thousand USD

1998-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 129716 USD Source
  • Operating Cash Flow: 855145 USD Source
  • Capital Expenditure: 181278 USD Source
  • Capital Expenditure: 132549 USD Source
Cash and cash equivalents
367 thousand USD Source
Exact value

366944 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

65.8 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Revenue: 68536442 USD · 1996-08-01 – 1997-07-31 Source
  • Revenue: 53760299 USD · 1996-08-01 – 1997-04-30 Source
  • Revenue: 14183680 USD · 1997-08-01 – 1997-10-31 Source
  • Revenue: 20743000 USD · 1997-11-01 – 1998-01-31 Source
  • Revenue: 16094569 USD · 1998-02-01 – 1998-04-30 Source

Net income

-6.15 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Net income: -9134808 USD · 1996-08-01 – 1997-07-31 Source
  • Net income: -3249100 USD · 1996-08-01 – 1997-04-30 Source
  • Net income: -928946 USD · 1997-08-01 – 1997-10-31 Source
  • Net income: 1212218 USD · 1997-11-01 – 1998-01-31 Source
  • Net income: -547949 USD · 1998-02-01 – 1998-04-30 Source

Operating cash flow

553 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Operating cash flow: 3252825 USD · 1996-08-01 – 1997-07-31 Source
  • Operating cash flow: 2829807 USD · 1996-08-01 – 1997-04-30 Source
  • Operating cash flow: -105926 USD · 1997-08-01 – 1997-10-31 Source
  • Operating cash flow: 855145 USD · 1997-08-01 – 1998-01-31 Source
  • Operating cash flow: -105926 USD · 1997-08-01 – 1997-10-31 Source
  • Operating cash flow: 129716 USD · 1997-08-01 – 1998-04-30 Source
  • Operating cash flow: 855145 USD · 1997-08-01 – 1998-01-31 Source

Capital expenditure

201 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Capital expenditure: 244158 USD · 1996-08-01 – 1997-07-31 Source
  • Capital expenditure: 224386 USD · 1996-08-01 – 1997-04-30 Source
  • Capital expenditure: 70759 USD · 1997-08-01 – 1997-10-31 Source
  • Capital expenditure: 132549 USD · 1997-08-01 – 1998-01-31 Source
  • Capital expenditure: 70759 USD · 1997-08-01 – 1997-10-31 Source
  • Capital expenditure: 181278 USD · 1997-08-01 – 1998-04-30 Source
  • Capital expenditure: 132549 USD · 1997-08-01 – 1998-01-31 Source

Free cash flow

352 thousand USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Operating cash flow: 3252825 USD · 1996-08-01 – 1997-07-31 Source
  • Operating cash flow: 2829807 USD · 1996-08-01 – 1997-04-30 Source
  • Operating cash flow: -105926 USD · 1997-08-01 – 1997-10-31 Source
  • Operating cash flow: 855145 USD · 1997-08-01 – 1998-01-31 Source
  • Operating cash flow: -105926 USD · 1997-08-01 – 1997-10-31 Source
  • Operating cash flow: 129716 USD · 1997-08-01 – 1998-04-30 Source
  • Operating cash flow: 855145 USD · 1997-08-01 – 1998-01-31 Source
  • Capital expenditure: 244158 USD · 1996-08-01 – 1997-07-31 Source
  • Capital expenditure: 224386 USD · 1996-08-01 – 1997-04-30 Source
  • Capital expenditure: 70759 USD · 1997-08-01 – 1997-10-31 Source
  • Capital expenditure: 132549 USD · 1997-08-01 – 1998-01-31 Source
  • Capital expenditure: 70759 USD · 1997-08-01 – 1997-10-31 Source
  • Capital expenditure: 181278 USD · 1997-08-01 – 1998-04-30 Source
  • Capital expenditure: 132549 USD · 1997-08-01 – 1998-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-06-12.

Financial data available through: 1997-07-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-07-31
  • Operating income: 5 of 11 periods available· newest 1997-07-31
  • Net income: 5 of 11 periods available· newest 1997-07-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-07-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-07-31
  • Total assets: 4 of 11 periods available· newest 1997-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-07-31
  • Current liabilities: 4 of 11 periods available· newest 1997-07-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.6%

    Prior period

    USD 77.53 million

    –

    Current period

    USD 68.54 million

    –

    Exact inputs and evidence

    68536442 − 77531661 = -8995219 USD

    77531661 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    68536442 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.64 million

    Prior period

    −USD 4.49 million

    –

    Current period

    −USD 9.13 million

    –

    Exact inputs and evidence

    -9134808 − -4492809 = -4641999 USD

    -4492809 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    -9134808 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -30.4%

    Prior period

    USD 4.67 million

    –

    Current period

    USD 3.25 million

    –

    Exact inputs and evidence

    3252825 − 4671341 = -1418516 USD

    4671341 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    3252825 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -91.5%

    Prior period

    USD 2.88 million

    –

    Current period

    USD 244,158

    –

    Exact inputs and evidence

    244158 − 2883518 = -2639360 USD

    2883518 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    244158 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-08-01 – 1997-07-31

  • Revenue USD 68.54 million 100% of revenue
  • Operating costs Derived USD 76.93 million 112% of revenue
  • Operating income −USD 8.39 million −12% of revenue
  • Tax, interest and other Derived USD 743,689 1.1% of revenue
  • Net income −USD 9.13 million −13% of revenue

Cash

  • Operating cash flow USD 3.25 million 4.7% of revenue
  • Capital expenditure USD 244,158 0.4% of revenue
  • Free cash flow Derived USD 3.01 million 4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 94%
  • 1995 97%
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1997 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-3172733256 72107311 Derived 625945 -527985 Derived 1153930 2455528 Derived
Source
1994 1993-08-01 – 1994-07-3178387727 73934044 Derived 4453683 1636907 Derived 2816776 -2033297 Derived
Source
1995 1994-08-01 – 1995-07-3179603142 77534574 Derived 2068568 1036297 Derived 1032271 -10322041 Derived
Source
1996 1995-08-01 – 1996-07-3177531661 83757253 Derived -6225592 -1732783 Derived -4492809 1787823 Derived
Source
1997 1996-08-01 – 1997-07-3168536442 76927561 Derived -8391119 743689 Derived -9134808 3008667 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 68.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.0M64.5M43.0M21.5M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue72733256
1994Revenue78387727
1995Revenue79603142
1996Revenue77531661
1997Revenue68536442

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.6% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%3.7%-1.9%-7.5%-13.2%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year7.8%
1995Year over year1.6%
1996Year over year-2.6%
1997Year over year-11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.2% 1997
Net margin -13.3% 1997
Free cash flow margin 4.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%1.7%-3.8%-9.3%-14.8%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin0.9%
1994Operating margin5.7%
1995Operating margin2.6%
1996Operating margin-8%
1997Operating margin-12.2%
1993Net margin1.6%
1994Net margin3.6%
1995Net margin1.3%
1996Net margin-5.8%
1997Net margin-13.3%
1993Free cash flow margin3.4%
1994Free cash flow margin-2.6%
1995Free cash flow margin-13%
1996Free cash flow margin2.3%
1997Free cash flow margin4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.8M2.5M1.3M0.019931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow4222794
1994Operating cash flow2319419
1995Operating cash flow379567
1996Operating cash flow4671341
1997Operating cash flow3252825

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M209.2K-3.7M-7.5M-11.4M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow2455528
1994Free cash flow-2033297
1995Free cash flow-10322041
1996Free cash flow1787823
1997Free cash flow3008667

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994-07-31Liabilities / assetsNot reported
1995-07-31Liabilities / assetsNot reported
1996-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.67×2.01×1.34×0.67×0.00×1993-07-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.81×
1995Current assets / current liabilities2.48×
1996Current assets / current liabilities1.8×
1997Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
USD 1.15 million
Exact value

Exact value: 1153930 USD

1992-08-01 – 1993-07-31: 1153930 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4222794 USD

1992-08-01 – 1993-07-31: 4222794 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1767266 USD

1992-08-01 – 1993-07-31: 1767266 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Calculation and evidence

4222794 − 1767266 USD

Exact free cash flow: 2455528 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 2.82 million
Exact value

Exact value: 2816776 USD

1993-08-01 – 1994-07-31: 2816776 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2319419 USD

1993-08-01 – 1994-07-31: 2319419 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4352716 USD

1993-08-01 – 1994-07-31: 4352716 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Calculation and evidence

2319419 − 4352716 USD

Exact free cash flow: -2033297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 1.03 million
Exact value

Exact value: 1032271 USD

1994-08-01 – 1995-07-31: 1032271 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379,567
Exact value

Exact value: 379567 USD

1994-08-01 – 1995-07-31: 379567 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.7 million
Exact value

Exact value: 10701608 USD

1994-08-01 – 1995-07-31: 10701608 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.32 million
Calculation and evidence

379567 − 10701608 USD

Exact free cash flow: -10322041 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 4.49 million
Exact value

Exact value: -4492809 USD

1995-08-01 – 1996-07-31: -4492809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.67 million
Exact value

Exact value: 4671341 USD

1995-08-01 – 1996-07-31: 4671341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2883518 USD

1995-08-01 – 1996-07-31: 2883518 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Calculation and evidence

4671341 − 2883518 USD

Exact free cash flow: 1787823 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
−USD 9.13 million
Exact value

Exact value: -9134808 USD

1996-08-01 – 1997-07-31: -9134808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3252825 USD

1996-08-01 – 1997-07-31: 3252825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244,158
Exact value

Exact value: 244158 USD

1996-08-01 – 1997-07-31: 244158 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Calculation and evidence

3252825 − 244158 USD

Exact free cash flow: 3008667 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000777277, 777277, edgar:777277