Revenue
16.1 million USD
1998-04-30 · USD
Exact inputs and evidence
- Revenue: 16094569 USD Source
13 filing records in this dataset, filed from 1995-06-12 to 1998-06-12. Explore the available filing history and original sources.
16.1 million USD
1998-04-30 · USD
-1.83%
1998-04-30 · %
-725 thousand USD
1998-04-30 · USD
-774 thousand USD
1998-04-30 · USD
366944 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
65.8 million USD
1997-05-01 – 1998-04-30
-6.15 million USD
1997-05-01 – 1998-04-30
553 thousand USD
1997-05-01 – 1998-04-30
201 thousand USD
1997-05-01 – 1998-04-30
352 thousand USD
1997-05-01 – 1998-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-06-12.
Financial data available through: 1997-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 77.53 million
–
Current period
USD 68.54 million
–
68536442 − 77531661 = -8995219 USD
77531661 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source68536442 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.49 million
–
Current period
−USD 9.13 million
–
-9134808 − -4492809 = -4641999 USD
-4492809 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source-9134808 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.67 million
–
Current period
USD 3.25 million
–
3252825 − 4671341 = -1418516 USD
4671341 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source3252825 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.88 million
–
Current period
USD 244,158
–
244158 − 2883518 = -2639360 USD
2883518 USD · 1995-08-01 – 1996-07-31
Inspect prior input Prior source244158 USD · 1996-08-01 – 1997-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | 72733256 | 72107311 Derived | 625945 | -527985 Derived | 1153930 | 2455528 Derived | Source
|
| 1994 1993-08-01 – 1994-07-31 | 78387727 | 73934044 Derived | 4453683 | 1636907 Derived | 2816776 | -2033297 Derived | Source
|
| 1995 1994-08-01 – 1995-07-31 | 79603142 | 77534574 Derived | 2068568 | 1036297 Derived | 1032271 | -10322041 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 77531661 | 83757253 Derived | -6225592 | -1732783 Derived | -4492809 | 1787823 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 68536442 | 76927561 Derived | -8391119 | 743689 Derived | -9134808 | 3008667 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 72733256 |
|
| 1994 | Revenue | 78387727 |
|
| 1995 | Revenue | 79603142 |
|
| 1996 | Revenue | 77531661 |
|
| 1997 | Revenue | 68536442 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 7.8% |
|
| 1995 | Year over year | 1.6% |
|
| 1996 | Year over year | -2.6% |
|
| 1997 | Year over year | -11.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 0.9% |
|
| 1994 | Operating margin | 5.7% |
|
| 1995 | Operating margin | 2.6% |
|
| 1996 | Operating margin | -8% |
|
| 1997 | Operating margin | -12.2% |
|
| 1993 | Net margin | 1.6% |
|
| 1994 | Net margin | 3.6% |
|
| 1995 | Net margin | 1.3% |
|
| 1996 | Net margin | -5.8% |
|
| 1997 | Net margin | -13.3% |
|
| 1993 | Free cash flow margin | 3.4% |
|
| 1994 | Free cash flow margin | -2.6% |
|
| 1995 | Free cash flow margin | -13% |
|
| 1996 | Free cash flow margin | 2.3% |
|
| 1997 | Free cash flow margin | 4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 4222794 |
|
| 1994 | Operating cash flow | 2319419 |
|
| 1995 | Operating cash flow | 379567 |
|
| 1996 | Operating cash flow | 4671341 |
|
| 1997 | Operating cash flow | 3252825 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2455528 |
|
| 1994 | Free cash flow | -2033297 |
|
| 1995 | Free cash flow | -10322041 |
|
| 1996 | Free cash flow | 1787823 |
|
| 1997 | Free cash flow | 3008667 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-07-31 | Liabilities / assets | Not reported |
|
| 1995-07-31 | Liabilities / assets | Not reported |
|
| 1996-07-31 | Liabilities / assets | Not reported |
|
| 1997-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.81× |
|
| 1995 | Current assets / current liabilities | 2.48× |
|
| 1996 | Current assets / current liabilities | 1.8× |
|
| 1997 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | USD 1.15 million Exact valueExact value: 1153930 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.22 million Exact valueExact value: 4222794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1767266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Calculation and evidence4222794 − 1767266 USD Exact free cash flow: 2455528 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-08-01 – 1994-07-31 | USD 2.82 million Exact valueExact value: 2816776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2319419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4352716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Calculation and evidence2319419 − 4352716 USD Exact free cash flow: -2033297 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-08-01 – 1995-07-31 | USD 1.03 million Exact valueExact value: 1032271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 379,567 Exact valueExact value: 379567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.7 million Exact valueExact value: 10701608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.32 million Calculation and evidence379567 − 10701608 USD Exact free cash flow: -10322041 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | −USD 4.49 million Exact valueExact value: -4492809 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.67 million Exact valueExact value: 4671341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2883518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.79 million Calculation and evidence4671341 − 2883518 USD Exact free cash flow: 1787823 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | −USD 9.13 million Exact valueExact value: -9134808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3252825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244,158 Exact valueExact value: 244158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Calculation and evidence3252825 − 244158 USD Exact free cash flow: 3008667 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000777277, 777277, edgar:777277