EDMARK CORP

EDGAR

5 filing records in this dataset, filed from 1995-11-08 to 1996-10-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.77 million USD

1996-09-30 · USD

Exact inputs and evidence

Operating margin

-20.44%

1996-09-30 · %

Exact inputs and evidence
  • Operating Income: -1384079 USD Source
  • Revenue: 6770741 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Revenue: 12706247 USD · 1995-10-01 – 1995-12-31 Source
  • Revenue: 6109706 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 32187944 USD · 1995-07-01 – 1996-06-30 Source
  • Revenue: 25747779 USD · 1995-07-01 – 1996-03-31 Source
  • Revenue: 6770741 USD · 1996-07-01 – 1996-09-30 Source

Net income

1.09 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Net income: 2407390 USD · 1995-10-01 – 1995-12-31 Source
  • Net income: -139617 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 2013158 USD · 1995-07-01 – 1996-06-30 Source
  • Net income: 2509412 USD · 1995-07-01 – 1996-03-31 Source
  • Net income: -684572 USD · 1996-07-01 – 1996-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-10-31.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-06-30
  • Operating income: 3 of 11 periods available· newest 1996-06-30
  • Net income: 3 of 11 periods available· newest 1996-06-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1996-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-06-30
  • Current liabilities: 2 of 11 periods available· newest 1996-06-30
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +41.7%

    Prior period

    USD 22.72 million

    –

    Current period

    USD 32.19 million

    –

    Exact inputs and evidence

    32187944 − 22718705 = 9469239 USD

    22718705 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    32187944 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -0.5%

    Prior period

    USD 2.02 million

    –

    Current period

    USD 2.01 million

    –

    Exact inputs and evidence

    2013158 − 2023677 = -10519 USD

    2023677 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    2013158 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 32.19 million 100% of revenue
  • Cost of revenue USD 7.63 million 24% of revenue
  • Operating expenses USD 23.77 million 74% of revenue
  • Other operating costs Derived −USD 630,000 −2% of revenue
  • Operating income USD 1.42 million 4.4% of revenue
  • Tax, interest and other Derived −USD 591,270 −1.8% of revenue
  • Net income USD 2.01 million 6.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 121% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3011663352 14076763 Derived -2413411 -476007 Derived -1937404 Unavailable
Source
1995 1994-07-01 – 1995-06-3022718705 20919198 Derived 1799507 -224170 Derived 2023677 Unavailable
Source
1996 1995-07-01 – 1996-06-3032187944 30766056 Derived 1421888 -591270 Derived 2013158 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.8M26.1M17.4M8.7M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue11663352
1995Revenue22718705
1996Revenue32187944

Revenue growth

Change in revenue from the same financial period one year earlier.

41.7% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%77%51%26%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year94.8%
1996Year over year41.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 1996
Net margin 6.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3%2.7%-5.9%-14.5%-23.1%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-20.7%
1995Operating margin7.9%
1996Operating margin4.4%
1994Net margin-16.6%
1995Net margin8.9%
1996Net margin6.3%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

11.45× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.37×9.28×6.19×3.09×0.00×1994-06-3019951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.81×
1996Current assets / current liabilities11.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 1.94 million
Exact value

Exact value: -1937404 USD

1993-07-01 – 1994-06-30: -1937404 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 2.02 million
Exact value

Exact value: 2023677 USD

1994-07-01 – 1995-06-30: 2023677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 2.01 million
Exact value

Exact value: 2013158 USD

1995-07-01 – 1996-06-30: 2013158 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000777249, 777249, edgar:777249