NOBLE DRILLING CORP

EDGAR

43 filing records in this dataset, filed from 1994-05-13 to 2002-02-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

261 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

35.62%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: 384287000 USD Source
  • Operating Income: 291505000 USD Source
  • Revenue: 1002329000 USD Source
  • Revenue: 741829000 USD Source
Cash and cash equivalents
237 million USD Source
Exact value

236709000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1 billion USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 222391000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 246646000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 272792000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 1002329000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 741829000 USD · 2001-01-01 – 2001-09-30 Source

Net income

263 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: 54463000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: 68003000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 76970000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 262922000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 199436000 USD · 2001-01-01 – 2001-09-30 Source

Capital expenditure

94.1 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 87799000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 77359000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 125199000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 87799000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 19851000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 46268000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 19851000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-06.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2001-12-31
  • Operating income: 10 of 11 periods available· newest 2001-12-31
  • Net income: 10 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2001-12-31
  • Total assets: 9 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2001-12-31
  • Current liabilities: 9 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.6%

    Prior period

    USD 882.6 million

    –

    Current period

    USD 1 billion

    –

    Exact inputs and evidence

    1002329000 − 882600000 = 119729000 USD

    882600000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1002329000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +58.8%

    Prior period

    USD 165.55 million

    –

    Current period

    USD 262.92 million

    –

    Exact inputs and evidence

    262922000 − 165554000 = 97368000 USD

    165554000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    262922000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +36.4%

    Prior period

    USD 330.74 million

    –

    Current period

    USD 451.05 million

    –

    Exact inputs and evidence

    451046000 − 330736000 = 120310000 USD

    330736000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    451046000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.9%

    Prior period

    USD 125.2 million

    –

    Current period

    USD 133.78 million

    –

    Exact inputs and evidence

    133776000 − 125199000 = 8577000 USD

    125199000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    133776000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 1 billion 100% of revenue
  • Operating costs Derived USD 618.04 million 62% of revenue
  • Operating income USD 384.29 million 38% of revenue
  • Tax, interest and other Derived USD 121.37 million 12% of revenue
  • Net income USD 262.92 million 26% of revenue

Cash

  • Operating cash flow USD 451.05 million 45% of revenue
  • Capital expenditure USD 133.78 million 13% of revenue
  • Free cash flow Derived USD 317.27 million 32% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 116% of revenue.
  • 1993 89%
  • 1994 92%
  • 1995 96%
  • 1996 15%78%
  • 1997 36%17%47%
  • 1998 21%71%
  • 1999 12%9.3%79%
  • 2000 19%12%70%
  • 2001 26%12%62%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31184166000 214425000 Derived -30259000 13091000 Derived -43350000 Unavailable
Source
1993 1993-01-01 – 1993-12-31264531000 235622000 Derived 28909000 6057000 Derived 22852000 Unavailable
Source
1994 1994-01-01 – 1994-12-31351988000 324967000 Derived 27021000 5498000 Derived 21523000 22822000 Derived
Source
1995 1995-01-01 – 1995-12-31327968000 315690000 Derived 12278000 10684000 Derived 1594000 -61719000 Derived
Source
1996 1996-01-01 – 1996-12-31514253000 401702000 Derived 112551000 33914000 Derived 78637000 -78811000 Derived
Source
1997 1997-01-01 – 1997-12-31713195000 331848000 Derived 381347000 124150000 Derived 257197000 -187324000 Derived
Source
1998 1998-01-01 – 1998-12-31788241000 558470000 Derived 229771000 67739000 Derived 162032000 -277490000 Derived
Source
1999 1999-01-01 – 1999-12-31705903000 555942000 Derived 149961000 65492000 Derived 84469000 -144236000 Derived
Source
2000 2000-01-01 – 2000-12-31882600000 613976000 Derived 268624000 103070000 Derived 165554000 205537000 Derived
Source
2001 2001-01-01 – 2001-12-311002329000 618042000 Derived 384287000 121365000 Derived 262922000 317270000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B811.9M541.3M270.6M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue184166000
1993Revenue264531000
1994Revenue351988000
1995Revenue327968000
1996Revenue514253000
1997Revenue713195000
1998Revenue788241000
1999Revenue705903000
2000Revenue882600000
2001Revenue1002329000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%43%23%4%-16%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year43.6%
1994Year over year33.1%
1995Year over year-6.8%
1996Year over year56.8%
1997Year over year38.7%
1998Year over year10.5%
1999Year over year-10.4%
2000Year over year25%
2001Year over year13.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 38.3% 2001
Net margin 26.2% 2001
Free cash flow margin 31.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%35%9%-17%-42%199219972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-16.4%
1993Operating margin10.9%
1994Operating margin7.7%
1995Operating margin3.7%
1996Operating margin21.9%
1997Operating margin53.5%
1998Operating margin29.1%
1999Operating margin21.2%
2000Operating margin30.4%
2001Operating margin38.3%
1992Net margin-23.5%
1993Net margin8.6%
1994Net margin6.1%
1995Net margin0.5%
1996Net margin15.3%
1997Net margin36.1%
1998Net margin20.6%
1999Net margin12%
2000Net margin18.8%
2001Net margin26.2%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin6.5%
1995Free cash flow margin-18.8%
1996Free cash flow margin-15.3%
1997Free cash flow margin-26.3%
1998Free cash flow margin-35.2%
1999Free cash flow margin-20.4%
2000Free cash flow margin23.3%
2001Free cash flow margin31.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 451M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487.1M365.3M243.6M121.8M0.0199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow78656000
1995Operating cash flow29483000
1996Operating cash flow138076000
1997Operating cash flow203741000
1998Operating cash flow263081000
1999Operating cash flow277443000
2000Operating cash flow330736000
2001Operating cash flow451046000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 317.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.364.9M192.4M19.9M-152.6M-325.1M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flow22822000
1995Free cash flow-61719000
1996Free cash flow-78811000
1997Free cash flow-187324000
1998Free cash flow-277490000
1999Free cash flow-144236000
2000Free cash flow205537000
2001Free cash flow317270000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.38× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.26×3.19×2.13×1.06×0.00×1992-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities3.94×
1994Current assets / current liabilities2.92×
1995Current assets / current liabilities2.18×
1996Current assets / current liabilities2.56×
1997Current assets / current liabilities1.73×
1998Current assets / current liabilities1.25×
1999Current assets / current liabilities1.25×
2000Current assets / current liabilities1.85×
2001Current assets / current liabilities2.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 43.35 million
Exact value

Exact value: -43350000 USD

1992-01-01 – 1992-12-31: -43350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 7.89 million
Exact value

Exact value: 7891000 USD

1992-01-01 – 1992-12-31: 7891000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 22.85 million
Exact value

Exact value: 22852000 USD

1993-01-01 – 1993-12-31: 22852000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 20.26 million
Exact value

Exact value: 20259000 USD

1993-01-01 – 1993-12-31: 20259000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 21.52 million
Exact value

Exact value: 21523000 USD

1994-01-01 – 1994-12-31: 21523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.66 million
Exact value

Exact value: 78656000 USD

1994-01-01 – 1994-12-31: 78656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.83 million
Exact value

Exact value: 55834000 USD

1994-01-01 – 1994-12-31: 55834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.82 million
Calculation and evidence

78656000 − 55834000 USD

Exact free cash flow: 22822000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.59 million
Exact value

Exact value: 1594000 USD

1995-01-01 – 1995-12-31: 1594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.48 million
Exact value

Exact value: 29483000 USD

1995-01-01 – 1995-12-31: 29483000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.2 million
Exact value

Exact value: 91202000 USD

1995-01-01 – 1995-12-31: 91202000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.72 million
Calculation and evidence

29483000 − 91202000 USD

Exact free cash flow: -61719000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 78.64 million
Exact value

Exact value: 78637000 USD

1996-01-01 – 1996-12-31: 78637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.08 million
Exact value

Exact value: 138076000 USD

1996-01-01 – 1996-12-31: 138076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216.89 million
Exact value

Exact value: 216887000 USD

1996-01-01 – 1996-12-31: 216887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.81 million
Calculation and evidence

138076000 − 216887000 USD

Exact free cash flow: -78811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 257.2 million
Exact value

Exact value: 257197000 USD

1997-01-01 – 1997-12-31: 257197000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203.74 million
Exact value

Exact value: 203741000 USD

1997-01-01 – 1997-12-31: 203741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391.07 million
Exact value

Exact value: 391065000 USD

1997-01-01 – 1997-12-31: 391065000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187.32 million
Calculation and evidence

203741000 − 391065000 USD

Exact free cash flow: -187324000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 162.03 million
Exact value

Exact value: 162032000 USD

1998-01-01 – 1998-12-31: 162032000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263.08 million
Exact value

Exact value: 263081000 USD

1998-01-01 – 1998-12-31: 263081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 540.57 million
Exact value

Exact value: 540571000 USD

1998-01-01 – 1998-12-31: 540571000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 277.49 million
Calculation and evidence

263081000 − 540571000 USD

Exact free cash flow: -277490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 84.47 million
Exact value

Exact value: 84469000 USD

1999-01-01 – 1999-12-31: 84469000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277.44 million
Exact value

Exact value: 277443000 USD

1999-01-01 – 1999-12-31: 277443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 421.68 million
Exact value

Exact value: 421679000 USD

1999-01-01 – 1999-12-31: 421679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144.24 million
Calculation and evidence

277443000 − 421679000 USD

Exact free cash flow: -144236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 165.55 million
Exact value

Exact value: 165554000 USD

2000-01-01 – 2000-12-31: 165554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330.74 million
Exact value

Exact value: 330736000 USD

2000-01-01 – 2000-12-31: 330736000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.2 million
Exact value

Exact value: 125199000 USD

2000-01-01 – 2000-12-31: 125199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.54 million
Calculation and evidence

330736000 − 125199000 USD

Exact free cash flow: 205537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 262.92 million
Exact value

Exact value: 262922000 USD

2001-01-01 – 2001-12-31: 262922000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451.05 million
Exact value

Exact value: 451046000 USD

2001-01-01 – 2001-12-31: 451046000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.78 million
Exact value

Exact value: 133776000 USD

2001-01-01 – 2001-12-31: 133776000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 317.27 million
Calculation and evidence

451046000 − 133776000 USD

Exact free cash flow: 317270000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000777201, 777201, edgar:777201