FIRST AMERICAN HEALTH CONCEPTS INC

EDGAR

28 filing records in this dataset, filed from 1995-12-18 to 2001-03-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.97 million USD

2001-01-31 · USD

Exact inputs and evidence

Operating margin

1.82%

2001-01-31 · %

Exact inputs and evidence
  • Operating Income: 90638 USD Source
  • Revenue: 4968138 USD Source

Operating cash flow

-518 thousand USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 313351 USD Source
  • Operating Cash Flow: 830938 USD Source

Free cash flow

-560 thousand USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 313351 USD Source
  • Operating Cash Flow: 830938 USD Source
  • Capital Expenditure: 74667 USD Source
  • Capital Expenditure: 31843 USD Source
Cash and cash equivalents
1.82 million USD Source
Exact value

1820718 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-03-15.

Financial data available through: 2000-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-07-31
  • Operating income: 6 of 11 periods available· newest 2000-07-31
  • Net income: 6 of 11 periods available· newest 2000-07-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-07-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-07-31
  • Total assets: 5 of 11 periods available· newest 2000-07-31
  • Total liabilities: 3 of 11 periods available· newest 1998-07-31
  • Current assets: 5 of 11 periods available· newest 2000-07-31
  • Current liabilities: 5 of 11 periods available· newest 2000-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +52.8%

    Prior period

    USD 7.94 million

    –

    Current period

    USD 12.13 million

    –

    Exact inputs and evidence

    12133034 − 7940780 = 4192254 USD

    7940780 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    12133034 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 44,774

    Prior period

    −USD 124,521

    –

    Current period

    −USD 169,295

    –

    Exact inputs and evidence

    -169295 − -124521 = -44774 USD

    -124521 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    -169295 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 254,663

    Prior period

    −USD 160,924

    –

    Current period

    USD 93,739

    –

    Exact inputs and evidence

    93739 − -160924 = 254663 USD

    -160924 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    93739 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45.7%

    Prior period

    USD 303,749

    –

    Current period

    USD 442,411

    –

    Exact inputs and evidence

    442411 − 303749 = 138662 USD

    303749 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    442411 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-08-01 – 2000-07-31

  • Revenue USD 12.13 million 100% of revenue
  • Operating costs Derived USD 12.27 million 101% of revenue
  • Operating income −USD 132,847 −1.1% of revenue
  • Tax, interest and other Derived USD 36,448 0.3% of revenue
  • Net income −USD 169,295 −1.4% of revenue

Cash

  • Operating cash flow USD 93,739 0.8% of revenue
  • Capital expenditure USD 442,411 3.6% of revenue
  • Free cash flow Derived −USD 348,672 −2.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 14%82%
  • 1996 93%
  • 1997 96%
  • 1998 94%
  • 1999 Operating loss: operating costs were 104% of revenue.
  • 2000 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-314656871 3821522 Derived 835349 167569 Derived 667780 474757 Derived
Source
1996 1995-08-01 – 1996-07-315678016 5296940 Derived 381076 21983 Derived 359093 -274242 Derived
Source
1997 1996-08-01 – 1997-07-317171909 6859820 Derived 312089 15728 Derived 296361 -813145 Derived
Source
1998 1997-08-01 – 1998-07-317809122 7366233 Derived 442889 92171 Derived 350718 -571829 Derived
Source
1999 1998-08-01 – 1999-07-317940780 8290692 Derived -349912 -225391 Derived -124521 -464673 Derived
Source
2000 1999-08-01 – 2000-07-3112133034 12265881 Derived -132847 36448 Derived -169295 -348672 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M9.8M6.6M3.3M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue4656871
1996Revenue5678016
1997Revenue7171909
1998Revenue7809122
1999Revenue7940780
2000Revenue12133034

Revenue growth

Change in revenue from the same financial period one year earlier.

52.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%29%14%0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year21.9%
1997Year over year26.3%
1998Year over year8.9%
1999Year over year1.7%
2000Year over year52.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.1% 2000
Net margin -1.4% 2000
Free cash flow margin -2.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.3%11.8%3.3%-5.2%-13.7%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin17.9%
1996Operating margin6.7%
1997Operating margin4.4%
1998Operating margin5.7%
1999Operating margin-4.4%
2000Operating margin-1.1%
1995Net margin14.3%
1996Net margin6.3%
1997Net margin4.1%
1998Net margin4.5%
1999Net margin-1.6%
2000Net margin-1.4%
1995Free cash flow margin10.2%
1996Free cash flow margin-4.8%
1997Free cash flow margin-11.3%
1998Free cash flow margin-7.3%
1999Free cash flow margin-5.9%
2000Free cash flow margin-2.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 93.7K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.993.3K683.3K373.4K63.5K-246.4K199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow907767
1996Operating cash flow723864
1997Operating cash flow265671
1998Operating cash flow-141435
1999Operating cash flow-160924
2000Operating cash flow93739

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -348.7K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.577.8K204.3K-169.2K-542.7K-916.2K199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow474757
1996Free cash flow-274242
1997Free cash flow-813145
1998Free cash flow-571829
1999Free cash flow-464673
2000Free cash flow-348672

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5%24.4%16.3%8.1%0.0%1995-07-3119982000-07-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets29.3%
1997Liabilities / assets30.1%
1998Liabilities / assets29.9%
1999-07-31Liabilities / assetsNot reported
2000-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.15× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.72×2.04×1.36×0.68×0.00×1995-07-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.52×
1997Current assets / current liabilities1.8×
1998Current assets / current liabilities2.17×
1999Current assets / current liabilities2.17×
2000Current assets / current liabilities2.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-08-01 – 1995-07-31
USD 667,780
Exact value

Exact value: 667780 USD

1994-08-01 – 1995-07-31: 667780 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 907,767
Exact value

Exact value: 907767 USD

1994-08-01 – 1995-07-31: 907767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433,010
Exact value

Exact value: 433010 USD

1994-08-01 – 1995-07-31: 433010 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 474,757
Calculation and evidence

907767 − 433010 USD

Exact free cash flow: 474757 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
USD 359,093
Exact value

Exact value: 359093 USD

1995-08-01 – 1996-07-31: 359093 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 723,864
Exact value

Exact value: 723864 USD

1995-08-01 – 1996-07-31: 723864 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 998,106
Exact value

Exact value: 998106 USD

1995-08-01 – 1996-07-31: 998106 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,242
Calculation and evidence

723864 − 998106 USD

Exact free cash flow: -274242 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 296,361
Exact value

Exact value: 296361 USD

1996-08-01 – 1997-07-31: 296361 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,671
Exact value

Exact value: 265671 USD

1996-08-01 – 1997-07-31: 265671 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1078816 USD

1996-08-01 – 1997-07-31: 1078816 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 813,145
Calculation and evidence

265671 − 1078816 USD

Exact free cash flow: -813145 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
USD 350,718
Exact value

Exact value: 350718 USD

1997-08-01 – 1998-07-31: 350718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141,435
Exact value

Exact value: -141435 USD

1997-08-01 – 1998-07-31: -141435 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,394
Exact value

Exact value: 430394 USD

1997-08-01 – 1998-07-31: 430394 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 571,829
Calculation and evidence

-141435 − 430394 USD

Exact free cash flow: -571829 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-08-01 – 1999-07-31
−USD 124,521
Exact value

Exact value: -124521 USD

1998-08-01 – 1999-07-31: -124521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,924
Exact value

Exact value: -160924 USD

1998-08-01 – 1999-07-31: -160924 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,749
Exact value

Exact value: 303749 USD

1998-08-01 – 1999-07-31: 303749 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 464,673
Calculation and evidence

-160924 − 303749 USD

Exact free cash flow: -464673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-08-01 – 2000-07-31
−USD 169,295
Exact value

Exact value: -169295 USD

1999-08-01 – 2000-07-31: -169295 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,739
Exact value

Exact value: 93739 USD

1999-08-01 – 2000-07-31: 93739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 442,411
Exact value

Exact value: 442411 USD

1999-08-01 – 2000-07-31: 442411 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 348,672
Calculation and evidence

93739 − 442411 USD

Exact free cash flow: -348672 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000776997, 776997, edgar:776997