DEFIANCE INC

EDGAR

17 filing records in this dataset, filed from 1995-02-08 to 1999-02-12. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

24.2 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

5.36%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: 1294000 USD Source
  • Revenue: 24152000 USD Source

Operating cash flow

3.82 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1112000 USD Source
  • Operating Cash Flow: -2705000 USD Source

Free cash flow

2.97 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1112000 USD Source
  • Operating Cash Flow: -2705000 USD Source
  • Capital Expenditure: 2001000 USD Source
  • Capital Expenditure: 1155000 USD Source
Cash and cash equivalents
297 thousand USD Source
Exact value

297000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

93 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Revenue: 23236000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 89251000 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 65609000 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 21980000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 24152000 USD · 1998-10-01 – 1998-12-31 Source

Net income

4.23 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: 1629000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 4516000 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: 2807000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 221000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 673000 USD · 1998-10-01 – 1998-12-31 Source

Operating cash flow

8.34 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: 11200000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 7363000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 14587000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 11200000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -2705000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 1112000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: -2705000 USD · 1998-07-01 – 1998-09-30 Source

Capital expenditure

3.89 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Capital expenditure: 1591000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 1098000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 2988000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 1591000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 1155000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 2001000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 1155000 USD · 1998-07-01 – 1998-09-30 Source

Free cash flow

4.45 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: 11200000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 7363000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: 14587000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: 11200000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -2705000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 1112000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: -2705000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 1591000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 1098000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 2988000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 1591000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 1155000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 2001000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 1155000 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-02-12.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-06-30
  • Operating income: 6 of 11 periods available· newest 1998-06-30
  • Net income: 6 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 6 of 11 periods available· newest 1998-06-30
  • Total assets: 5 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-06-30
  • Current liabilities: 5 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.1%

    Prior period

    USD 92.12 million

    –

    Current period

    USD 89.25 million

    –

    Exact inputs and evidence

    89251000 − 92123000 = -2872000 USD

    92123000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    89251000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +4.2%

    Prior period

    USD 4.34 million

    –

    Current period

    USD 4.52 million

    –

    Exact inputs and evidence

    4516000 − 4335000 = 181000 USD

    4335000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    4516000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +162.5%

    Prior period

    USD 5.56 million

    –

    Current period

    USD 14.59 million

    –

    Exact inputs and evidence

    14587000 − 5558000 = 9029000 USD

    5558000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    14587000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29%

    Prior period

    USD 4.21 million

    –

    Current period

    USD 2.99 million

    –

    Exact inputs and evidence

    2988000 − 4208000 = -1220000 USD

    4208000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    2988000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 89.25 million 100% of revenue
  • Operating costs Derived USD 81.29 million 91% of revenue
  • Operating income USD 7.96 million 8.9% of revenue
  • Tax, interest and other Derived USD 3.45 million 3.9% of revenue
  • Net income USD 4.52 million 5.1% of revenue

Cash

  • Operating cash flow USD 14.59 million 16% of revenue
  • Capital expenditure USD 2.99 million 3.3% of revenue
  • Free cash flow Derived USD 11.6 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 91%
  • 1994 88%
  • 1995 88%
  • 1996 95%
  • 1997 91%
  • 1998 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3079217000 71949000 Derived 7268000 3836000 Derived 3432000 5245000 Derived
Source
1994 1993-07-01 – 1994-06-3081645000 72230000 Derived 9415000 3414000 Derived 6001000 4124000 Derived
Source
1995 1994-07-01 – 1995-06-3092532000 81304000 Derived 11228000 4634000 Derived 6594000 -7061000 Derived
Source
1996 1995-07-01 – 1996-06-30103975000 98398000 Derived 5577000 3979000 Derived 1598000 2083000 Derived
Source
1997 1996-07-01 – 1997-06-3092123000 84050000 Derived 8073000 3738000 Derived 4335000 1350000 Derived
Source
1998 1997-07-01 – 1998-06-3089251000 81288000 Derived 7963000 3447000 Derived 4516000 11599000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 89.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.3M84.2M56.1M28.1M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue79217000
1994Revenue81645000
1995Revenue92532000
1996Revenue103975000
1997Revenue92123000
1998Revenue89251000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3%8.1%1.0%-6.2%-13.4%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year3.1%
1995Year over year13.3%
1996Year over year12.4%
1997Year over year-11.4%
1998Year over year-3.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.9% 1998
Net margin 5.1% 1998
Free cash flow margin 13% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.6%8.7%2.7%-3.3%-9.3%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin9.2%
1994Operating margin11.5%
1995Operating margin12.1%
1996Operating margin5.4%
1997Operating margin8.8%
1998Operating margin8.9%
1993Net margin4.3%
1994Net margin7.4%
1995Net margin7.1%
1996Net margin1.5%
1997Net margin4.7%
1998Net margin5.1%
1993Free cash flow margin6.6%
1994Free cash flow margin5.1%
1995Free cash flow margin-7.6%
1996Free cash flow margin2%
1997Free cash flow margin1.5%
1998Free cash flow margin13%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8M11.8M7.9M3.9M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow7488000
1994Operating cash flow9486000
1995Operating cash flow8994000
1996Operating cash flow12077000
1997Operating cash flow5558000
1998Operating cash flow14587000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M7.7M2.3M-3.1M-8.6M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow5245000
1994Free cash flow4124000
1995Free cash flow-7061000
1996Free cash flow2083000
1997Free cash flow1350000
1998Free cash flow11599000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.86× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.01×1.51×1.00×0.50×0.00×1993-06-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.8×
1995Current assets / current liabilities1.57×
1996Current assets / current liabilities1.52×
1997Current assets / current liabilities1.69×
1998Current assets / current liabilities1.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 3.43 million
Exact value

Exact value: 3432000 USD

1992-07-01 – 1993-06-30: 3432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.49 million
Exact value

Exact value: 7488000 USD

1992-07-01 – 1993-06-30: 7488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2243000 USD

1992-07-01 – 1993-06-30: 2243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.25 million
Calculation and evidence

7488000 − 2243000 USD

Exact free cash flow: 5245000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 6 million
Exact value

Exact value: 6001000 USD

1993-07-01 – 1994-06-30: 6001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.49 million
Exact value

Exact value: 9486000 USD

1993-07-01 – 1994-06-30: 9486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.36 million
Exact value

Exact value: 5362000 USD

1993-07-01 – 1994-06-30: 5362000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Calculation and evidence

9486000 − 5362000 USD

Exact free cash flow: 4124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 6.59 million
Exact value

Exact value: 6594000 USD

1994-07-01 – 1995-06-30: 6594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.99 million
Exact value

Exact value: 8994000 USD

1994-07-01 – 1995-06-30: 8994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.06 million
Exact value

Exact value: 16055000 USD

1994-07-01 – 1995-06-30: 16055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.06 million
Calculation and evidence

8994000 − 16055000 USD

Exact free cash flow: -7061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 1.6 million
Exact value

Exact value: 1598000 USD

1995-07-01 – 1996-06-30: 1598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.08 million
Exact value

Exact value: 12077000 USD

1995-07-01 – 1996-06-30: 12077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.99 million
Exact value

Exact value: 9994000 USD

1995-07-01 – 1996-06-30: 9994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Calculation and evidence

12077000 − 9994000 USD

Exact free cash flow: 2083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 4.34 million
Exact value

Exact value: 4335000 USD

1996-07-01 – 1997-06-30: 4335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.56 million
Exact value

Exact value: 5558000 USD

1996-07-01 – 1997-06-30: 5558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.21 million
Exact value

Exact value: 4208000 USD

1996-07-01 – 1997-06-30: 4208000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Calculation and evidence

5558000 − 4208000 USD

Exact free cash flow: 1350000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 4.52 million
Exact value

Exact value: 4516000 USD

1997-07-01 – 1998-06-30: 4516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.59 million
Exact value

Exact value: 14587000 USD

1997-07-01 – 1998-06-30: 14587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2988000 USD

1997-07-01 – 1998-06-30: 2988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.6 million
Calculation and evidence

14587000 − 2988000 USD

Exact free cash flow: 11599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000775995, 775995, edgar:775995