ALAS AVIATION CORP.

EDGAR

100 filing records in this dataset, filed from 1996-09-27 to 2019-01-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.71 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-26,114.01%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -445505 USD Source
  • Revenue: 1706 USD Source

Operating cash flow

-612 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2551058 USD Source
  • Operating Cash Flow: -1938834 USD Source
Cash and cash equivalents
675 USD Source
Exact value

675 USD

Long-term debt including current maturities
573 thousand USD Source
Exact value

572558 USD

Shares outstanding
249 million shares Source
Exact value

249447433 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 249447433 shares · 2017-09-30· Source
  • 249447433 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

34.2 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 58835 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 49721 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: 5100 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 18301 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 1706 USD · 2018-07-01 – 2018-09-30 Source

Net income

1.95 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: 4018993 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -2694200 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -1176804 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -1869134 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -1717165 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-3.11 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -1964267 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -1406985 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -624564 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -1938834 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -624564 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -2551058 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -1938834 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-01-17.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2017-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2017-12-31
  • Total liabilities: 5 of 11 periods available· newest 2017-12-31
  • Current assets: 5 of 11 periods available· newest 2017-12-31
  • Current liabilities: 5 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -86.6%

    Prior period

    USD 439,278

    –

    Current period

    USD 58,835

    –

    Exact inputs and evidence

    58835 − 439278 = -380443 USD

    439278 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    58835 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.47 million

    Prior period

    −USD 3.46 million

    –

    Current period

    USD 4.02 million

    –

    Exact inputs and evidence

    4018993 − -3455227 = 7474220 USD

    -3455227 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    4018993 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 703,490

    Prior period

    −USD 1.26 million

    –

    Current period

    −USD 1.96 million

    –

    Exact inputs and evidence

    -1964267 − -1260777 = -703490 USD

    -1260777 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -1964267 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 58,835 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.02 million 6,831% of revenue

Cash

  • Operating cash flow −USD 1.96 million −3,339% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-311733373 UnavailableUnavailableUnavailable-1619469 Unavailable
Source
2014 2014-01-01 – 2014-12-31756385 UnavailableUnavailableUnavailable-3713292 Unavailable
Source
2015 2015-01-01 – 2015-12-31543036 UnavailableUnavailableUnavailable-2995626 Unavailable
Source
2016 2016-01-01 – 2016-12-31439278 UnavailableUnavailableUnavailable-3455227 Unavailable
Source
2017 2017-01-01 – 2017-12-3158835 UnavailableUnavailableUnavailable4018993 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 58.8K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M936.0K468.0K0.020132014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue1733373
2014Revenue756385
2015Revenue543036
2016Revenue439278
2017Revenue58835

Revenue growth

Change in revenue from the same financial period one year earlier.

-86.6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-43%-68%-94%20132014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year-56.4%
2015Year over year-28.2%
2016Year over year-19.1%
2017Year over year-86.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6,831% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,440%5,231%3,022%813%-1,396%2013-12-312014-12-312015-12-312016-12-312017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2013Net margin-93.4%
2014Net margin-490.9%
2015Net margin-551.6%
2016Net margin-786.6%
2017Net margin6,831%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.1K-412.5K-982.1K-1.6M-2.1M20132014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-725433
2014Operating cash flow-487327
2015Operating cash flow-913061
2016Operating cash flow-1260777
2017Operating cash flow-1964267

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12,624.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,634%10,226%6,817%3,409%0%20132014201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets280.4%
2014Liabilities / assets1,964.1%
2015Liabilities / assets3,666.1%
2016Liabilities / assets6,217.6%
2017Liabilities / assets12,624.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.12×0.09×0.06×0.03×0.00×20132014201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.11×
2014Current assets / current liabilities0.08×
2015Current assets / current liabilities0.03×
2016Current assets / current liabilities0.02×
2017Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-06-26 – 2010-06-25
−USD 11,417
Exact value

Exact value: -11417 USD

2009-06-26 – 2010-06-25: -11417 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,360
Exact value

Exact value: -8360 USD

2009-06-26 – 2010-06-25: -8360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-06-26 – 2011-06-25
−USD 11,417
Exact value

Exact value: -11417 USD

2010-06-26 – 2011-06-25: -11417 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,360
Exact value

Exact value: -8360 USD

2010-06-26 – 2011-06-25: -8360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-07-01 – 2011-06-30
−USD 11,467
Exact value

Exact value: -11467 USD

2010-07-01 – 2011-06-30: -11467 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,807
Exact value

Exact value: -8807 USD

2010-07-01 – 2011-06-30: -8807 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-07-01 – 2012-06-30
−USD 15,488
Exact value

Exact value: -15488 USD

2011-07-01 – 2012-06-30: -15488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,427
Exact value

Exact value: -11427 USD

2011-07-01 – 2012-06-30: -11427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-07-01 – 2013-06-30
−USD 27,418
Exact value

Exact value: -27418 USD

2012-07-01 – 2013-06-30: -27418 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.62 million
Exact value

Exact value: -1619469 USD

2013-01-01 – 2013-12-31: -1619469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 725,433
Exact value

Exact value: -725433 USD

2013-01-01 – 2013-12-31: -725433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 3.71 million
Exact value

Exact value: -3713292 USD

2014-01-01 – 2014-12-31: -3713292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 487,327
Exact value

Exact value: -487327 USD

2014-01-01 – 2014-12-31: -487327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3 million
Exact value

Exact value: -2995626 USD

2015-01-01 – 2015-12-31: -2995626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 913,061
Exact value

Exact value: -913061 USD

2015-01-01 – 2015-12-31: -913061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 3.46 million
Exact value

Exact value: -3455227 USD

2016-01-01 – 2016-12-31: -3455227 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1260777 USD

2016-01-01 – 2016-12-31: -1260777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 4.02 million
Exact value

Exact value: 4018993 USD

2017-01-01 – 2017-12-31: 4018993 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1964267 USD

2017-01-01 – 2017-12-31: -1964267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

100 filings · 1,340 latest values · 1,337 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000774937, 774937, ELED, edgar:774937

Also known as ALAS AVIATION CORP., Energie Holdings, Inc., ExeLED Holdings Inc., LMK Global Resources, Inc., VERILINK CORP, Verilink Corporation