Revenue
1.71 thousand USD
2018 Q3 · USD
Exact inputs and evidence
- Revenue: 1706 USD Source
100 filing records in this dataset, filed from 1996-09-27 to 2019-01-17. Reported financial figures are available; chart coverage varies by period.
1.71 thousand USD
2018 Q3 · USD
-26,114.01%
2018 Q3 · %
-612 thousand USD
2018 Q3 · USD
675 USD
572558 USD
249447433 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
34.2 thousand USD
2017-10-01 – 2018-09-30
1.95 million USD
2017-10-01 – 2018-09-30
-3.11 million USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-01-17.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 439,278
–
Current period
USD 58,835
–
58835 − 439278 = -380443 USD
439278 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source58835 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.46 million
–
Current period
USD 4.02 million
–
4018993 − -3455227 = 7474220 USD
-3455227 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source4018993 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.26 million
–
Current period
−USD 1.96 million
–
-1964267 − -1260777 = -703490 USD
-1260777 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-1964267 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 1733373 | Unavailable | Unavailable | Unavailable | -1619469 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 756385 | Unavailable | Unavailable | Unavailable | -3713292 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 543036 | Unavailable | Unavailable | Unavailable | -2995626 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 439278 | Unavailable | Unavailable | Unavailable | -3455227 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 58835 | Unavailable | Unavailable | Unavailable | 4018993 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 1733373 |
|
| 2014 | Revenue | 756385 |
|
| 2015 | Revenue | 543036 |
|
| 2016 | Revenue | 439278 |
|
| 2017 | Revenue | 58835 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | -56.4% |
|
| 2015 | Year over year | -28.2% |
|
| 2016 | Year over year | -19.1% |
|
| 2017 | Year over year | -86.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2013 | Net margin | -93.4% |
|
| 2014 | Net margin | -490.9% |
|
| 2015 | Net margin | -551.6% |
|
| 2016 | Net margin | -786.6% |
|
| 2017 | Net margin | 6,831% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -725433 |
|
| 2014 | Operating cash flow | -487327 |
|
| 2015 | Operating cash flow | -913061 |
|
| 2016 | Operating cash flow | -1260777 |
|
| 2017 | Operating cash flow | -1964267 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 280.4% |
|
| 2014 | Liabilities / assets | 1,964.1% |
|
| 2015 | Liabilities / assets | 3,666.1% |
|
| 2016 | Liabilities / assets | 6,217.6% |
|
| 2017 | Liabilities / assets | 12,624.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 0.11× |
|
| 2014 | Current assets / current liabilities | 0.08× |
|
| 2015 | Current assets / current liabilities | 0.03× |
|
| 2016 | Current assets / current liabilities | 0.02× |
|
| 2017 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-06-26 – 2010-06-25 | −USD 11,417 Exact valueExact value: -11417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,360 Exact valueExact value: -8360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-06-26 – 2011-06-25 | −USD 11,417 Exact valueExact value: -11417 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,360 Exact valueExact value: -8360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | −USD 11,467 Exact valueExact value: -11467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,807 Exact valueExact value: -8807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-07-01 – 2012-06-30 | −USD 15,488 Exact valueExact value: -15488 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,427 Exact valueExact value: -11427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-07-01 – 2013-06-30 | −USD 27,418 Exact valueExact value: -27418 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.62 million Exact valueExact value: -1619469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 725,433 Exact valueExact value: -725433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.71 million Exact valueExact value: -3713292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 487,327 Exact valueExact value: -487327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 3 million Exact valueExact value: -2995626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 913,061 Exact valueExact value: -913061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 3.46 million Exact valueExact value: -3455227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Exact valueExact value: -1260777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | USD 4.02 million Exact valueExact value: 4018993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1964267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
100 filings · 1,340 latest values · 1,337 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000774937, 774937, ELED, edgar:774937
Also known as ALAS AVIATION CORP., Energie Holdings, Inc., ExeLED Holdings Inc., LMK Global Resources, Inc., VERILINK CORP, Verilink Corporation