PINNACLE SYSTEMS INC

EDGAR

41 filing records in this dataset, filed from 1996-09-17 to 2005-06-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

65.2 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-10.08%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -6579000 USD Source
  • Revenue: 65237000 USD Source
Cash and cash equivalents
99.1 million USD Source
Exact value

99089000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-28.5 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: -54193000 USD · 2003-07-01 – 2004-06-30 Source
  • Net income: -43126000 USD · 2003-07-01 – 2004-03-31 Source
  • Net income: -9931000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -6859000 USD · 2004-10-01 – 2004-12-31 Source
  • Net income: -615000 USD · 2005-01-01 – 2005-03-31 Source

Operating cash flow

-1.39 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 4341000 USD · 2002-07-01 – 2003-06-30 Source
  • Operating cash flow: 17534000 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: 2481000 USD · 2003-07-01 – 2003-09-30 Source
  • Operating cash flow: 3550000 USD · 2003-07-01 – 2003-12-31 Source
  • Operating cash flow: 2481000 USD · 2003-07-01 – 2003-09-30 Source
  • Operating cash flow: 11800000 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: 3550000 USD · 2003-07-01 – 2003-12-31 Source

Capital expenditure

11.8 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 7352000 USD · 2002-07-01 – 2003-06-30 Source
  • Capital expenditure: 4299000 USD · 2002-07-01 – 2003-03-31 Source
  • Capital expenditure: 2638000 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 5736000 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 2638000 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 8701000 USD · 2003-07-01 – 2004-03-31 Source
  • Capital expenditure: 5736000 USD · 2003-07-01 – 2003-12-31 Source

Free cash flow

-13.1 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 4341000 USD · 2002-07-01 – 2003-06-30 Source
  • Operating cash flow: 17534000 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: 2481000 USD · 2003-07-01 – 2003-09-30 Source
  • Operating cash flow: 3550000 USD · 2003-07-01 – 2003-12-31 Source
  • Operating cash flow: 2481000 USD · 2003-07-01 – 2003-09-30 Source
  • Operating cash flow: 11800000 USD · 2003-07-01 – 2004-03-31 Source
  • Operating cash flow: 3550000 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 7352000 USD · 2002-07-01 – 2003-06-30 Source
  • Capital expenditure: 4299000 USD · 2002-07-01 – 2003-03-31 Source
  • Capital expenditure: 2638000 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 5736000 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 2638000 USD · 2003-07-01 – 2003-09-30 Source
  • Capital expenditure: 8701000 USD · 2003-07-01 – 2004-03-31 Source
  • Capital expenditure: 5736000 USD · 2003-07-01 – 2003-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-06-07.

Financial data available through: 2004-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-06-30
  • Operating income: 11 of 11 periods available· newest 2004-06-30
  • Net income: 11 of 11 periods available· newest 2004-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2003-06-30
  • Total assets: 10 of 11 periods available· newest 2004-06-30
  • Total liabilities: 6 of 11 periods available· newest 2004-06-30
  • Current assets: 10 of 11 periods available· newest 2004-06-30
  • Current liabilities: 10 of 11 periods available· newest 2004-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.1%

    Prior period

    USD 331.08 million

    –

    Current period

    USD 334.83 million

    –

    Exact inputs and evidence

    334827000 − 331080000 = 3747000 USD

    331080000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    334827000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.33 million

    Prior period

    −USD 21.86 million

    –

    Current period

    −USD 54.19 million

    –

    Exact inputs and evidence

    -54193000 − -21861000 = -32332000 USD

    -21861000 USD · 2002-07-01 – 2003-06-30

    Inspect prior input Prior source

    -54193000 USD · 2003-07-01 – 2004-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-07-01 – 2004-06-30

  • Revenue USD 334.83 million 100% of revenue
  • Operating costs Derived USD 383.12 million 114% of revenue
  • Operating income −USD 48.3 million −14% of revenue
  • Tax, interest and other Derived USD 5.9 million 1.8% of revenue
  • Net income −USD 54.19 million −16% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 141% of revenue.
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 121% of revenue.
  • 2002 Operating loss: operating costs were 116% of revenue.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3022193000 20124000 Derived 2069000 -171000 Derived 2240000 -1589000 Derived
Source
1996 1995-07-01 – 1996-06-3046151000 44078000 Derived 2073000 -1611000 Derived 3684000 -955000 Derived
Source
1997 1996-07-01 – 1997-06-3037482000 52839000 Derived -15357000 -422000 Derived -14935000 -5466000 Derived
Source
1998 1997-07-01 – 1998-06-30105296000 111970000 Derived -6674000 -454000 Derived -6220000 7279000 Derived
Source
1999 1998-07-01 – 1999-06-30159098000 144738000 Derived 14360000 -4076000 Derived 18436000 -7896000 Derived
Source
2000 1999-07-01 – 2000-06-30236830000 230867000 Derived 5963000 -1624000 Derived 7587000 -4012000 Derived
Source
2001 2000-07-01 – 2001-06-30250237000 303045000 Derived -52808000 7740000 Derived -60548000 -26615000 Derived
Source
2002 2001-07-01 – 2002-06-30231791000 268604000 Derived -36813000 3270000 Derived -40083000 30887000 Derived
Source
2003 2002-07-01 – 2003-06-30331080000 332915000 Derived -1835000 20026000 Derived -21861000 -3011000 Derived
Source
2004 2003-07-01 – 2004-06-30334827000 383123000 Derived -48296000 5897000 Derived -54193000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 334.8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.361.6M271.2M180.8M90.4M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue22193000
1996Revenue46151000
1997Revenue37482000
1998Revenue105296000
1999Revenue159098000
2000Revenue236830000
2001Revenue250237000
2002Revenue231791000
2003Revenue331080000
2004Revenue334827000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.197%139%81%23%-35%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year116.9%
1996Year over year108%
1997Year over year-18.8%
1998Year over year180.9%
1999Year over year51.1%
2000Year over year48.9%
2001Year over year5.7%
2002Year over year-7.4%
2003Year over year42.8%
2004Year over year1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.4% 2004
Net margin -16.2% 2004
Free cash flow margin -0.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%2%-14%-30%-45%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin9.3%
1996Operating margin4.5%
1997Operating margin-41%
1998Operating margin-6.3%
1999Operating margin9%
2000Operating margin2.5%
2001Operating margin-21.1%
2002Operating margin-15.9%
2003Operating margin-0.6%
2004Operating margin-14.4%
1995Net margin10.1%
1996Net margin8%
1997Net margin-39.8%
1998Net margin-5.9%
1999Net margin11.6%
2000Net margin3.2%
2001Net margin-24.2%
2002Net margin-17.3%
2003Net margin-6.6%
2004Net margin-16.2%
1995Free cash flow margin-7.2%
1996Free cash flow margin-2.1%
1997Free cash flow margin-14.6%
1998Free cash flow margin6.9%
1999Free cash flow margin-5%
2000Free cash flow margin-1.7%
2001Free cash flow margin-10.6%
2002Free cash flow margin13.3%
2003Free cash flow margin-0.9%
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.0M22.6M6.2M-10.1M-26.5M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-658000
1996Operating cash flow879000
1997Operating cash flow-1586000
1998Operating cash flow9748000
1999Operating cash flow-215000
2000Operating cash flow4630000
2001Operating cash flow-22014000
2002Operating cash flow34505000
2003Operating cash flow4341000
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.5M18.8M2.1M-14.5M-31.2M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1589000
1996Free cash flow-955000
1997Free cash flow-5466000
1998Free cash flow7279000
1999Free cash flow-7896000
2000Free cash flow-4012000
2001Free cash flow-26615000
2002Free cash flow30887000
2003Free cash flow-3011000
2004Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1%24.9%16.6%8.3%0.0%1995-06-3020002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999Liabilities / assets15.4%
2000Liabilities / assets19.6%
2001Liabilities / assets17.5%
2002Liabilities / assets19.8%
2003Liabilities / assets27.3%
2004Liabilities / assets30.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.89× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.99×14.24×9.49×4.75×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities6.34×
1996Current assets / current liabilities17.58×
1997Current assets / current liabilities9.45×
1998Current assets / current liabilities6.47×
1999Current assets / current liabilities4.98×
2000Current assets / current liabilities3.63×
2001Current assets / current liabilities3.9×
2002Current assets / current liabilities3.31×
2003Current assets / current liabilities2.39×
2004Current assets / current liabilities1.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 2.24 million
Exact value

Exact value: 2240000 USD

1994-07-01 – 1995-06-30: 2240000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 658,000
Exact value

Exact value: -658000 USD

1994-07-01 – 1995-06-30: -658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 931,000
Exact value

Exact value: 931000 USD

1994-07-01 – 1995-06-30: 931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Calculation and evidence

-658000 − 931000 USD

Exact free cash flow: -1589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 3.68 million
Exact value

Exact value: 3684000 USD

1995-07-01 – 1996-06-30: 3684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 879,000
Exact value

Exact value: 879000 USD

1995-07-01 – 1996-06-30: 879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1834000 USD

1995-07-01 – 1996-06-30: 1834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 955,000
Calculation and evidence

879000 − 1834000 USD

Exact free cash flow: -955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 14.94 million
Exact value

Exact value: -14935000 USD

1996-07-01 – 1997-06-30: -14935000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1586000 USD

1996-07-01 – 1997-06-30: -1586000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.88 million
Exact value

Exact value: 3880000 USD

1996-07-01 – 1997-06-30: 3880000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Calculation and evidence

-1586000 − 3880000 USD

Exact free cash flow: -5466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 6.22 million
Exact value

Exact value: -6220000 USD

1997-07-01 – 1998-06-30: -6220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.75 million
Exact value

Exact value: 9748000 USD

1997-07-01 – 1998-06-30: 9748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2469000 USD

1997-07-01 – 1998-06-30: 2469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.28 million
Calculation and evidence

9748000 − 2469000 USD

Exact free cash flow: 7279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 18.44 million
Exact value

Exact value: 18436000 USD

1998-07-01 – 1999-06-30: 18436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 215,000
Exact value

Exact value: -215000 USD

1998-07-01 – 1999-06-30: -215000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.68 million
Exact value

Exact value: 7681000 USD

1998-07-01 – 1999-06-30: 7681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.9 million
Calculation and evidence

-215000 − 7681000 USD

Exact free cash flow: -7896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 7.59 million
Exact value

Exact value: 7587000 USD

1999-07-01 – 2000-06-30: 7587000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4630000 USD

1999-07-01 – 2000-06-30: 4630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.64 million
Exact value

Exact value: 8642000 USD

1999-07-01 – 2000-06-30: 8642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

4630000 − 8642000 USD

Exact free cash flow: -4012000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 60.55 million
Exact value

Exact value: -60548000 USD

2000-07-01 – 2001-06-30: -60548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.01 million
Exact value

Exact value: -22014000 USD

2000-07-01 – 2001-06-30: -22014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Exact value

Exact value: 4601000 USD

2000-07-01 – 2001-06-30: 4601000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.62 million
Calculation and evidence

-22014000 − 4601000 USD

Exact free cash flow: -26615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 40.08 million
Exact value

Exact value: -40083000 USD

2001-07-01 – 2002-06-30: -40083000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.51 million
Exact value

Exact value: 34505000 USD

2001-07-01 – 2002-06-30: 34505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3618000 USD

2001-07-01 – 2002-06-30: 3618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.89 million
Calculation and evidence

34505000 − 3618000 USD

Exact free cash flow: 30887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 21.86 million
Exact value

Exact value: -21861000 USD

2002-07-01 – 2003-06-30: -21861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4341000 USD

2002-07-01 – 2003-06-30: 4341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.35 million
Exact value

Exact value: 7352000 USD

2002-07-01 – 2003-06-30: 7352000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Calculation and evidence

4341000 − 7352000 USD

Exact free cash flow: -3011000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 54.19 million
Exact value

Exact value: -54193000 USD

2003-07-01 – 2004-06-30: -54193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000774695, 774695, edgar:774695