Revenue
65.2 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 65237000 USD Source
41 filing records in this dataset, filed from 1996-09-17 to 2005-06-07. Explore the available filing history and original sources.
99089000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-28.5 million USD
2004-04-01 – 2005-03-31
-1.39 million USD
2003-04-01 – 2004-03-31
11.8 million USD
2003-04-01 – 2004-03-31
-13.1 million USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-06-07.
Financial data available through: 2004-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 331.08 million
–
Current period
USD 334.83 million
–
334827000 − 331080000 = 3747000 USD
331080000 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source334827000 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.86 million
–
Current period
−USD 54.19 million
–
-54193000 − -21861000 = -32332000 USD
-21861000 USD · 2002-07-01 – 2003-06-30
Inspect prior input Prior source-54193000 USD · 2003-07-01 – 2004-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 22193000 | 20124000 Derived | 2069000 | -171000 Derived | 2240000 | -1589000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 46151000 | 44078000 Derived | 2073000 | -1611000 Derived | 3684000 | -955000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 37482000 | 52839000 Derived | -15357000 | -422000 Derived | -14935000 | -5466000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 105296000 | 111970000 Derived | -6674000 | -454000 Derived | -6220000 | 7279000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 159098000 | 144738000 Derived | 14360000 | -4076000 Derived | 18436000 | -7896000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 236830000 | 230867000 Derived | 5963000 | -1624000 Derived | 7587000 | -4012000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 250237000 | 303045000 Derived | -52808000 | 7740000 Derived | -60548000 | -26615000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 231791000 | 268604000 Derived | -36813000 | 3270000 Derived | -40083000 | 30887000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 331080000 | 332915000 Derived | -1835000 | 20026000 Derived | -21861000 | -3011000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 334827000 | 383123000 Derived | -48296000 | 5897000 Derived | -54193000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 22193000 |
|
| 1996 | Revenue | 46151000 |
|
| 1997 | Revenue | 37482000 |
|
| 1998 | Revenue | 105296000 |
|
| 1999 | Revenue | 159098000 |
|
| 2000 | Revenue | 236830000 |
|
| 2001 | Revenue | 250237000 |
|
| 2002 | Revenue | 231791000 |
|
| 2003 | Revenue | 331080000 |
|
| 2004 | Revenue | 334827000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 116.9% |
|
| 1996 | Year over year | 108% |
|
| 1997 | Year over year | -18.8% |
|
| 1998 | Year over year | 180.9% |
|
| 1999 | Year over year | 51.1% |
|
| 2000 | Year over year | 48.9% |
|
| 2001 | Year over year | 5.7% |
|
| 2002 | Year over year | -7.4% |
|
| 2003 | Year over year | 42.8% |
|
| 2004 | Year over year | 1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 9.3% |
|
| 1996 | Operating margin | 4.5% |
|
| 1997 | Operating margin | -41% |
|
| 1998 | Operating margin | -6.3% |
|
| 1999 | Operating margin | 9% |
|
| 2000 | Operating margin | 2.5% |
|
| 2001 | Operating margin | -21.1% |
|
| 2002 | Operating margin | -15.9% |
|
| 2003 | Operating margin | -0.6% |
|
| 2004 | Operating margin | -14.4% |
|
| 1995 | Net margin | 10.1% |
|
| 1996 | Net margin | 8% |
|
| 1997 | Net margin | -39.8% |
|
| 1998 | Net margin | -5.9% |
|
| 1999 | Net margin | 11.6% |
|
| 2000 | Net margin | 3.2% |
|
| 2001 | Net margin | -24.2% |
|
| 2002 | Net margin | -17.3% |
|
| 2003 | Net margin | -6.6% |
|
| 2004 | Net margin | -16.2% |
|
| 1995 | Free cash flow margin | -7.2% |
|
| 1996 | Free cash flow margin | -2.1% |
|
| 1997 | Free cash flow margin | -14.6% |
|
| 1998 | Free cash flow margin | 6.9% |
|
| 1999 | Free cash flow margin | -5% |
|
| 2000 | Free cash flow margin | -1.7% |
|
| 2001 | Free cash flow margin | -10.6% |
|
| 2002 | Free cash flow margin | 13.3% |
|
| 2003 | Free cash flow margin | -0.9% |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -658000 |
|
| 1996 | Operating cash flow | 879000 |
|
| 1997 | Operating cash flow | -1586000 |
|
| 1998 | Operating cash flow | 9748000 |
|
| 1999 | Operating cash flow | -215000 |
|
| 2000 | Operating cash flow | 4630000 |
|
| 2001 | Operating cash flow | -22014000 |
|
| 2002 | Operating cash flow | 34505000 |
|
| 2003 | Operating cash flow | 4341000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1589000 |
|
| 1996 | Free cash flow | -955000 |
|
| 1997 | Free cash flow | -5466000 |
|
| 1998 | Free cash flow | 7279000 |
|
| 1999 | Free cash flow | -7896000 |
|
| 2000 | Free cash flow | -4012000 |
|
| 2001 | Free cash flow | -26615000 |
|
| 2002 | Free cash flow | 30887000 |
|
| 2003 | Free cash flow | -3011000 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 15.4% |
|
| 2000 | Liabilities / assets | 19.6% |
|
| 2001 | Liabilities / assets | 17.5% |
|
| 2002 | Liabilities / assets | 19.8% |
|
| 2003 | Liabilities / assets | 27.3% |
|
| 2004 | Liabilities / assets | 30.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 6.34× |
|
| 1996 | Current assets / current liabilities | 17.58× |
|
| 1997 | Current assets / current liabilities | 9.45× |
|
| 1998 | Current assets / current liabilities | 6.47× |
|
| 1999 | Current assets / current liabilities | 4.98× |
|
| 2000 | Current assets / current liabilities | 3.63× |
|
| 2001 | Current assets / current liabilities | 3.9× |
|
| 2002 | Current assets / current liabilities | 3.31× |
|
| 2003 | Current assets / current liabilities | 2.39× |
|
| 2004 | Current assets / current liabilities | 1.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 2.24 million Exact valueExact value: 2240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 658,000 Exact valueExact value: -658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 931,000 Exact valueExact value: 931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Calculation and evidence-658000 − 931000 USD Exact free cash flow: -1589000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 3.68 million Exact valueExact value: 3684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 879,000 Exact valueExact value: 879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 955,000 Calculation and evidence879000 − 1834000 USD Exact free cash flow: -955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 14.94 million Exact valueExact value: -14935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Exact valueExact value: -1586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.88 million Exact valueExact value: 3880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.47 million Calculation and evidence-1586000 − 3880000 USD Exact free cash flow: -5466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 6.22 million Exact valueExact value: -6220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.75 million Exact valueExact value: 9748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.28 million Calculation and evidence9748000 − 2469000 USD Exact free cash flow: 7279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 18.44 million Exact valueExact value: 18436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 215,000 Exact valueExact value: -215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.68 million Exact valueExact value: 7681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.9 million Calculation and evidence-215000 − 7681000 USD Exact free cash flow: -7896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 7.59 million Exact valueExact value: 7587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.63 million Exact valueExact value: 4630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Exact valueExact value: 8642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.01 million Calculation and evidence4630000 − 8642000 USD Exact free cash flow: -4012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 60.55 million Exact valueExact value: -60548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.01 million Exact valueExact value: -22014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.62 million Calculation and evidence-22014000 − 4601000 USD Exact free cash flow: -26615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 40.08 million Exact valueExact value: -40083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.51 million Exact valueExact value: 34505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.89 million Calculation and evidence34505000 − 3618000 USD Exact free cash flow: 30887000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 21.86 million Exact valueExact value: -21861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.34 million Exact valueExact value: 4341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.35 million Exact valueExact value: 7352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Calculation and evidence4341000 − 7352000 USD Exact free cash flow: -3011000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 54.19 million Exact valueExact value: -54193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000774695, 774695, edgar:774695