Revenue
432 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 431840 USD Source
69 filing records in this dataset, filed from 1996-04-15 to 2008-11-14. Explore the available filing history and original sources.
432 thousand USD
2008-09-30 · USD
181912 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 1.48 million
–
1476370 − 0 = 1476370 USD
0 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1476370 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.84 million
–
Current period
−USD 11.13 million
–
-11126954 − -10837218 = -289736 USD
-10837218 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-11126954 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.65 million
–
Current period
−USD 2.12 million
–
-2121197 − -2647449 = 526252 USD
-2647449 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-2121197 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 95,813
–
Current period
USD 64,836
–
64836 − 95813 = -30977 USD
95813 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source64836 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 674146 | 2684906 Derived | -2010760 | 13869 Derived | -2024629 | -49920 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 287283 | 369958 Derived | -82675 | 61734 Derived | -144409 | 46398 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | Unavailable | Unavailable | Unavailable | -10837218 | -2743262 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1476370 | Unavailable | Unavailable | Unavailable | -11126954 | -2186033 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 674146 |
|
| 2004 | Revenue | 287283 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 1476370 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -57.4% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -298.3% |
|
| 2004 | Operating margin | -28.8% |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2003 | Net margin | -300.3% |
|
| 2004 | Net margin | -50.3% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -753.7% |
|
| 2003 | Free cash flow margin | -7.4% |
|
| 2004 | Free cash flow margin | 16.2% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -148.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | -49920 |
|
| 2004 | Operating cash flow | 48506 |
|
| 2006 | Operating cash flow | -2647449 |
|
| 2007 | Operating cash flow | -2121197 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -49920 |
|
| 2004 | Free cash flow | 46398 |
|
| 2006 | Free cash flow | -2743262 |
|
| 2007 | Free cash flow | -2186033 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 321.5% |
|
| 2007 | Liabilities / assets | 229.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.22× |
|
| 2004 | Current assets / current liabilities | 0.08× |
|
| 2006 | Current assets / current liabilities | 0.38× |
|
| 2007 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 268 Exact valueExact value: 268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,177 Exact valueExact value: -6177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 2.02 million Exact valueExact value: -2024629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,920 Exact valueExact value: -49920 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,920 Calculation and evidence-49920 − 0 USD Exact free cash flow: -49920 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 144,409 Exact valueExact value: -144409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,506 Exact valueExact value: 48506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,108 Exact valueExact value: 2108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46,398 Calculation and evidence48506 − 2108 USD Exact free cash flow: 46398 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 10.84 million Exact valueExact value: -10837218 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2647449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,813 Exact valueExact value: 95813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Calculation and evidence-2647449 − 95813 USD Exact free cash flow: -2743262 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 11.13 million Exact valueExact value: -11126954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Exact valueExact value: -2121197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,836 Exact valueExact value: 64836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Calculation and evidence-2121197 − 64836 USD Exact free cash flow: -2186033 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000774657, 774657, edgar:774657
Also known as HEALTH & LEISURE INC /DE/, MARKETSHARE RECOVERY INC