CORTLAND BANCORP INC

EDGAR

111 filing records in this dataset, filed from 1995-03-22 to 2021-08-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

3.07 million USD

2020 · USD

Exact inputs and evidence

Net margin

269.5%

2020 · %

Exact inputs and evidence

Operating cash flow

10.2 million USD

2020 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10164000 USD Source

Free cash flow

9.51 million USD

2020 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10164000 USD Source
  • Capital Expenditure: 652000 USD Source
Cash and cash equivalents
73.3 million USD Source
Exact value

73265000 USD

Long-term debt including current maturities
Not available
Shares outstanding
4.26 million shares Source
Exact value

4256187 shares

Reported share-count change

0.78% · 33 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4223153 shares · 2020-06-30· Source
  • 4256187 shares · 2021-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

9.72 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Net income: 2162000 USD · 2020-07-01 – 2020-09-30 Source
  • Net income: 8263000 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: 5465000 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: 2766000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: 1997000 USD · 2021-04-01 – 2021-06-30 Source

Operating cash flow

14.2 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Operating cash flow: 6488000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 6340000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 10164000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 6488000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 3946000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 10345000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 3946000 USD · 2021-01-01 – 2021-03-31 Source

Capital expenditure

141 thousand USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Capital expenditure: 615000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 532000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 652000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 615000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 21000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 21000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 21000 USD · 2021-01-01 – 2021-03-31 Source

Free cash flow

14 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Operating cash flow: 6488000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 6340000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 10164000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 6488000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 3946000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 10345000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 3946000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 615000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 532000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 652000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 615000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 21000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 21000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 21000 USD · 2021-01-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-08-05.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2020-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2020-12-31
  • Total assets: 2 of 11 periods available· newest 2020-12-31
  • Total liabilities: 2 of 11 periods available· newest 2020-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.7%

    Prior period

    USD 3.12 million

    –

    Current period

    USD 3.07 million

    –

    Exact inputs and evidence

    3066000 − 3120000 = -54000 USD

    3120000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    3066000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +13.5%

    Prior period

    USD 7.28 million

    –

    Current period

    USD 8.26 million

    –

    Exact inputs and evidence

    8263000 − 7282000 = 981000 USD

    7282000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    8263000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.2%

    Prior period

    USD 7.99 million

    –

    Current period

    USD 10.16 million

    –

    Exact inputs and evidence

    10164000 − 7993000 = 2171000 USD

    7993000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    10164000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.7%

    Prior period

    USD 2.69 million

    –

    Current period

    USD 652,000

    –

    Exact inputs and evidence

    652000 − 2685000 = -2033000 USD

    2685000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    652000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 3.07 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 8.26 million 270% of revenue

Cash

  • Operating cash flow USD 10.16 million 332% of revenue
  • Capital expenditure USD 652,000 21% of revenue
  • Free cash flow Derived USD 9.51 million 310% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-313120000 UnavailableUnavailableUnavailable7282000 5308000 Derived
Source
2020 2020-01-01 – 2020-12-313066000 UnavailableUnavailableUnavailable8263000 9512000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.1M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.5M1.7M842.4K0.020192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue3120000
2020Revenue3066000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.7% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.14%-0.36%-0.87%-1.37%-1.87%20192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 269.5% 2020
Free cash flow margin 310.2% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335%251%168%84%0%2019-12-312020-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2019Net margin233.4%
2020Net margin269.5%
2019Free cash flow margin170.1%
2020Free cash flow margin310.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.2M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M8.2M5.5M2.7M0.020192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow7993000
2020Operating cash flow10164000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.5M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3M7.7M5.1M2.6M0.020192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow5308000
2020Free cash flow9512000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.1% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%20192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets89.9%
2020Liabilities / assets90.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
USD 4.07 million
Exact value

Exact value: 4072000 USD

2011-01-01 – 2011-12-31: 4072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.26 million
Exact value

Exact value: 8256000 USD

2011-01-01 – 2011-12-31: 8256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336,000
Exact value

Exact value: 336000 USD

2011-01-01 – 2011-12-31: 336000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.92 million
Calculation and evidence

8256000 − 336000 USD

Exact free cash flow: 7920000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 2.91 million
Exact value

Exact value: 2913000 USD

2012-01-01 – 2012-12-31: 2913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.91 million
Exact value

Exact value: -14911000 USD

2012-01-01 – 2012-12-31: -14911000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 730,000
Exact value

Exact value: 730000 USD

2012-01-01 – 2012-12-31: 730000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.64 million
Calculation and evidence

-14911000 − 730000 USD

Exact free cash flow: -15641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 1.78 million
Exact value

Exact value: 1784000 USD

2013-01-01 – 2013-12-31: 1784000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.9 million
Exact value

Exact value: 26900000 USD

2013-01-01 – 2013-12-31: 26900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 894,000
Exact value

Exact value: 894000 USD

2013-01-01 – 2013-12-31: 894000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.01 million
Calculation and evidence

26900000 − 894000 USD

Exact free cash flow: 26006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 3.87 million
Exact value

Exact value: 3869000 USD

2014-01-01 – 2014-12-31: 3869000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Exact value

Exact value: 7206000 USD

2014-01-01 – 2014-12-31: 7206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1864000 USD

2014-01-01 – 2014-12-31: 1864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Calculation and evidence

7206000 − 1864000 USD

Exact free cash flow: 5342000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 4.38 million
Exact value

Exact value: 4378000 USD

2015-01-01 – 2015-12-31: 4378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3846000 USD

2015-01-01 – 2015-12-31: 3846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2302000 USD

2015-01-01 – 2015-12-31: 2302000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Calculation and evidence

3846000 − 2302000 USD

Exact free cash flow: 1544000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 4.87 million
Exact value

Exact value: 4871000 USD

2016-01-01 – 2016-12-31: 4871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.1 million
Exact value

Exact value: 14102000 USD

2016-01-01 – 2016-12-31: 14102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 799,000
Exact value

Exact value: 799000 USD

2016-01-01 – 2016-12-31: 799000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.3 million
Calculation and evidence

14102000 − 799000 USD

Exact free cash flow: 13303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 4.35 million
Exact value

Exact value: 4350000 USD

2017-01-01 – 2017-12-31: 4350000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.13 million
Exact value

Exact value: 9133000 USD

2017-01-01 – 2017-12-31: 9133000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 802,000
Exact value

Exact value: 802000 USD

2017-01-01 – 2017-12-31: 802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.33 million
Calculation and evidence

9133000 − 802000 USD

Exact free cash flow: 8331000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 8.84 million
Exact value

Exact value: 8835000 USD

2018-01-01 – 2018-12-31: 8835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.13 million
Exact value

Exact value: 13134000 USD

2018-01-01 – 2018-12-31: 13134000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1935000 USD

2018-01-01 – 2018-12-31: 1935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.2 million
Calculation and evidence

13134000 − 1935000 USD

Exact free cash flow: 11199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 7.28 million
Exact value

Exact value: 7282000 USD

2019-01-01 – 2019-12-31: 7282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.99 million
Exact value

Exact value: 7993000 USD

2019-01-01 – 2019-12-31: 7993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2685000 USD

2019-01-01 – 2019-12-31: 2685000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Calculation and evidence

7993000 − 2685000 USD

Exact free cash flow: 5308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 8.26 million
Exact value

Exact value: 8263000 USD

2020-01-01 – 2020-12-31: 8263000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.16 million
Exact value

Exact value: 10164000 USD

2020-01-01 – 2020-12-31: 10164000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 652,000
Exact value

Exact value: 652000 USD

2020-01-01 – 2020-12-31: 652000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.51 million
Calculation and evidence

10164000 − 652000 USD

Exact free cash flow: 9512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

111 filings · 1,928 latest values · 1,928 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000774569, 774569, CLDB, edgar:774569

Also known as CORTLAND BANCORP INC