Revenue
17.1 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 17082000 USD Source
57 filing records in this dataset, filed from 1994-03-14 to 2007-08-09. Explore the available filing history and original sources.
17.1 million USD
2007-06-30 · USD
62.81%
2007-06-30 · %
13 million USD
2007-06-30 · USD
11.5 million USD
2007-06-30 · USD
6216000 USD
99425000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.12 billion USD
2006-07-01 – 2007-06-30
24.1 million USD
2006-07-01 – 2007-06-30
38.6 million USD
2006-07-01 – 2007-06-30
5.56 million USD
2006-07-01 – 2007-06-30
33 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-09.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.04 billion
–
Current period
USD 3.12 billion
–
3121489000 − 3037887000 = 83602000 USD
3037887000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source3121489000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.12 million
–
Current period
USD 24.77 million
–
24769000 − 31121000 = -6352000 USD
31121000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source24769000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.19 million
–
Current period
USD 36.25 million
–
36251000 − 44189000 = -7938000 USD
44189000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source36251000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.03 million
–
Current period
USD 4.26 million
–
4263000 − 13031000 = -8768000 USD
13031000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source4263000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 2369491000 | 1917254000 Derived | 452237000 | Unavailable | Unavailable | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2576436000 | 2136929000 Derived | 439507000 | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2808441000 | 2774359000 Derived | 34082000 | 12867000 Derived | 21215000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 4011852000 | 3969403000 Derived | 42449000 | 20569000 Derived | 21880000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 64118000 | 25765000 Derived | 38353000 | 19754000 Derived | 18599000 | 23829000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 70532000 | 25433000 Derived | 45099000 | 24272000 Derived | 20827000 | 47668000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2756121000 | 2166891000 Derived | 589230000 | 561838000 Derived | 27392000 | 32728000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 3037887000 | 2501096000 Derived | 536791000 | 505670000 Derived | 31121000 | 31158000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3121489000 | 2389169000 Derived | 732320000 | 707551000 Derived | 24769000 | 31988000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2327649000 |
|
| 1997 | Revenue | 2369491000 |
|
| 1998 | Revenue | 2576436000 |
|
| 1999 | Revenue | 2808441000 |
|
| 2000 | Revenue | 4011852000 |
|
| 2002 | Revenue | 64118000 |
|
| 2003 | Revenue | 70532000 |
|
| 2004 | Revenue | 2756121000 |
|
| 2005 | Revenue | 3037887000 |
|
| 2006 | Revenue | 3121489000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 1.8% |
|
| 1998 | Year over year | 8.7% |
|
| 1999 | Year over year | 9% |
|
| 2000 | Year over year | 42.8% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 10% |
|
| 2004 | Year over year | 3,807.6% |
|
| 2005 | Year over year | 10.2% |
|
| 2006 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 16.8% |
|
| 1997 | Operating margin | 19.1% |
|
| 1998 | Operating margin | 17.1% |
|
| 1999 | Operating margin | 1.2% |
|
| 2000 | Operating margin | 1.1% |
|
| 2002 | Operating margin | 59.8% |
|
| 2003 | Operating margin | 63.9% |
|
| 2004 | Operating margin | 21.4% |
|
| 2005 | Operating margin | 17.7% |
|
| 2006 | Operating margin | 23.5% |
|
| 1996 | Net margin | 1.2% |
|
| 1997-12-31 | Net margin | Not reported |
|
| 1998-12-31 | Net margin | Not reported |
|
| 1999 | Net margin | 0.8% |
|
| 2000 | Net margin | 0.5% |
|
| 2002 | Net margin | 29% |
|
| 2003 | Net margin | 29.5% |
|
| 2004 | Net margin | 1% |
|
| 2005 | Net margin | 1% |
|
| 2006 | Net margin | 0.8% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 37.2% |
|
| 2003 | Free cash flow margin | 67.6% |
|
| 2004 | Free cash flow margin | 1.2% |
|
| 2005 | Free cash flow margin | 1% |
|
| 2006 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 31912000 |
|
| 2002 | Operating cash flow | 25250000 |
|
| 2003 | Operating cash flow | 56397000 |
|
| 2004 | Operating cash flow | 41837000 |
|
| 2005 | Operating cash flow | 44189000 |
|
| 2006 | Operating cash flow | 36251000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 23829000 |
|
| 2003 | Free cash flow | 47668000 |
|
| 2004 | Free cash flow | 32728000 |
|
| 2005 | Free cash flow | 31158000 |
|
| 2006 | Free cash flow | 31988000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.49× |
|
| 1997 | Current assets / current liabilities | 0.17× |
|
| 1998 | Current assets / current liabilities | 0.08× |
|
| 1999 | Current assets / current liabilities | 0.11× |
|
| 2000 | Current assets / current liabilities | 0.04× |
|
| 2002 | Current assets / current liabilities | 0.14× |
|
| 2003 | Current assets / current liabilities | 1.22× |
|
| 2004 | Current assets / current liabilities | 1.56× |
|
| 2005 | Current assets / current liabilities | 0.69× |
|
| 2006 | Current assets / current liabilities | 0.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 26.79 million Exact valueExact value: 26789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 21.22 million Exact valueExact value: 21215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 21.88 million Exact valueExact value: 21880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.91 million Exact valueExact value: 31912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 20.3 million Exact valueExact value: 20300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.57 million Exact valueExact value: 24566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 18.6 million Exact valueExact value: 18599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.25 million Exact valueExact value: 25250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.83 million Calculation and evidence25250000 − 1421000 USD Exact free cash flow: 23829000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 20.83 million Exact valueExact value: 20827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.4 million Exact valueExact value: 56397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.73 million Exact valueExact value: 8729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.67 million Calculation and evidence56397000 − 8729000 USD Exact free cash flow: 47668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 27.39 million Exact valueExact value: 27392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.84 million Exact valueExact value: 41837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.11 million Exact valueExact value: 9109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.73 million Calculation and evidence41837000 − 9109000 USD Exact free cash flow: 32728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 31.12 million Exact valueExact value: 31121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.19 million Exact valueExact value: 44189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.03 million Exact valueExact value: 13031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.16 million Calculation and evidence44189000 − 13031000 USD Exact free cash flow: 31158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 24.77 million Exact valueExact value: 24769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.25 million Exact valueExact value: 36251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.26 million Exact valueExact value: 4263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.99 million Calculation and evidence36251000 − 4263000 USD Exact free cash flow: 31988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000774459, 774459, edgar:774459