Revenue
57.8 thousand USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 57829 USD Source
53 filing records in this dataset, filed from 1996-08-26 to 2007-08-20. Explore the available filing history and original sources.
57.8 thousand USD
2007-06-30 · USD
-1,898.93%
2007-06-30 · %
-387 thousand USD
2007-06-30 · USD
4393 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-20.
Financial data available through: 2004-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 568,607
–
Current period
USD 419,318
–
419318 − 568607 = -149289 USD
568607 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source419318 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.08 million
–
Current period
−USD 4.04 million
–
-4041046 − -4079581 = 38535 USD
-4079581 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source-4041046 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.9 million
–
Current period
−USD 2.34 million
–
-2338515 − -1901114 = -437401 USD
-1901114 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source-2338515 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14,392
–
Current period
USD 0
–
0 − 14392 = -14392 USD
14392 USD · 2002-10-01 – 2003-09-30
Inspect prior input Prior source0 USD · 2003-10-01 – 2004-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 0 | 13000 Derived | -13000 | 7400 Derived | -20400 | Unavailable | Source
|
| 1996 1995-10-01 – 1996-09-30 | 0 | 107700 Derived | -107700 | 1219500 Derived | -1327200 | Unavailable | Source
|
| 1997 1996-10-01 – 1997-09-30 | 0 | 956900 Derived | -956900 | 370300 Derived | -1327200 | -356200 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 0 | 1378200 Derived | -1378200 | 33600 Derived | -1411800 | -445600 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 50700 | 3490000 Derived | -3439300 | 88400 Derived | -3527700 | -1634100 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 407964 | 4376886 Derived | -3968922 | 30434 Derived | -3999356 | -2282826 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 568607 | 4757258 Derived | -4188651 | -109070 Derived | -4079581 | -1915506 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 419318 | 5261790 Derived | -4842472 | -801426 Derived | -4041046 | -2338515 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 0 |
|
| 1997 | Revenue | 0 |
|
| 1998 | Revenue | 0 |
|
| 2001 | Revenue | 50700 |
|
| 2002 | Revenue | 407964 |
|
| 2003 | Revenue | 568607 |
|
| 2004 | Revenue | 419318 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 704.7% |
|
| 2003 | Year over year | 39.4% |
|
| 2004 | Year over year | -26.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | Not reported |
|
| 1996 | Operating margin | Not reported |
|
| 1997 | Operating margin | Not reported |
|
| 1998 | Operating margin | Not reported |
|
| 2001 | Operating margin | -6,783.6% |
|
| 2002 | Operating margin | -972.9% |
|
| 2003 | Operating margin | -736.7% |
|
| 2004 | Operating margin | -1,154.8% |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | Not reported |
|
| 1997 | Net margin | Not reported |
|
| 1998 | Net margin | Not reported |
|
| 2001 | Net margin | -6,958% |
|
| 2002 | Net margin | -980.3% |
|
| 2003 | Net margin | -717.5% |
|
| 2004 | Net margin | -963.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -3,223.1% |
|
| 2002 | Free cash flow margin | -559.6% |
|
| 2003 | Free cash flow margin | -336.9% |
|
| 2004 | Free cash flow margin | -557.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -3700 |
|
| 1996 | Operating cash flow | -356200 |
|
| 1997 | Operating cash flow | -356200 |
|
| 1998 | Operating cash flow | -381100 |
|
| 2001 | Operating cash flow | -1629900 |
|
| 2002 | Operating cash flow | -2279541 |
|
| 2003 | Operating cash flow | -1901114 |
|
| 2004 | Operating cash flow | -2338515 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -356200 |
|
| 1998 | Free cash flow | -445600 |
|
| 2001 | Free cash flow | -1634100 |
|
| 2002 | Free cash flow | -2282826 |
|
| 2003 | Free cash flow | -1915506 |
|
| 2004 | Free cash flow | -2338515 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 3,408% |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 46.5% |
|
| 2001 | Liabilities / assets | 379.8% |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 291.7% |
|
| 2004 | Liabilities / assets | 298.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.02× |
|
| 1996 | Current assets / current liabilities | 1.29× |
|
| 1997 | Current assets / current liabilities | 0.12× |
|
| 1998 | Current assets / current liabilities | 1.58× |
|
| 2001 | Current assets / current liabilities | 0.08× |
|
| 2002 | Current assets / current liabilities | 0.27× |
|
| 2003 | Current assets / current liabilities | 0.29× |
|
| 2004 | Current assets / current liabilities | 0.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | −USD 20,400 Exact valueExact value: -20400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3,700 Exact valueExact value: -3700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-10-01 – 1996-09-30 | −USD 1.33 million Exact valueExact value: -1327200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 356,200 Exact valueExact value: -356200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-10-01 – 1997-09-30 | −USD 1.33 million Exact valueExact value: -1327200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 356,200 Exact valueExact value: -356200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 356,200 Calculation and evidence-356200 − 0 USD Exact free cash flow: -356200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 1.41 million Exact valueExact value: -1411800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 381,100 Exact valueExact value: -381100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,500 Exact valueExact value: 64500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 445,600 Calculation and evidence-381100 − 64500 USD Exact free cash flow: -445600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 2.93 million Exact valueExact value: -2932500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1911200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,700 Exact valueExact value: 267700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Calculation and evidence-1911200 − 267700 USD Exact free cash flow: -2178900 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 2.55 million Exact valueExact value: -2550900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Exact valueExact value: -1870500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,500 Exact valueExact value: 35500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Calculation and evidence-1870500 − 35500 USD Exact free cash flow: -1906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 3.53 million Exact valueExact value: -3527700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Exact valueExact value: -1629900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,200 Exact valueExact value: 4200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Calculation and evidence-1629900 − 4200 USD Exact free cash flow: -1634100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 4 million Exact valueExact value: -3999356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Exact valueExact value: -2279541 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,285 Exact valueExact value: 3285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-2279541 − 3285 USD Exact free cash flow: -2282826 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 4.08 million Exact valueExact value: -4079581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.9 million Exact valueExact value: -1901114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,392 Exact valueExact value: 14392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Calculation and evidence-1901114 − 14392 USD Exact free cash flow: -1915506 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | −USD 4.04 million Exact valueExact value: -4041046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Exact valueExact value: -2338515 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Calculation and evidence-2338515 − 0 USD Exact free cash flow: -2338515 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000774454, 774454, edgar:774454
Also known as GLOBAL VENTURE FUNDING INC, US MICROBICS