SEREFEX CORP

EDGAR

42 filing records in this dataset, filed from 2000-08-14 to 2009-04-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.97 million USD

2008-11-30 · USD

Exact inputs and evidence

Operating margin

-17.79%

2008-11-30 · %

Exact inputs and evidence
  • Operating Income: -706945 USD Source
  • Revenue: 3973204 USD Source

Operating cash flow

1.67 million USD

2008-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2415646 USD Source
  • Operating Cash Flow: 744774 USD Source
Cash and cash equivalents
524 thousand USD Source
Exact value

523606 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-04-22.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2006-12-31
  • Operating income: 7 of 11 periods available· newest 2006-12-31
  • Net income: 8 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2006-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2006-12-31
  • Current liabilities: 7 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 345,967

    –

    Current period

    USD 357,853

    –

    Exact inputs and evidence

    357853 − 345967 = 11886 USD

    345967 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    357853 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 348,812

    Prior period

    −USD 894,932

    –

    Current period

    −USD 546,120

    –

    Exact inputs and evidence

    -546120 − -894932 = 348812 USD

    -894932 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -546120 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 497,407

    Prior period

    −USD 640,208

    –

    Current period

    −USD 142,801

    –

    Exact inputs and evidence

    -142801 − -640208 = 497407 USD

    -640208 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -142801 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 357,853 100% of revenue
  • Operating costs Derived USD 974,586 272% of revenue
  • Operating income −USD 616,733 −172% of revenue
  • Tax, interest and other Derived −USD 70,613 −20% of revenue
  • Net income −USD 546,120 −153% of revenue

Cash

  • Operating cash flow −USD 142,801 −40% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 117% of revenue.
  • 2000 Operating loss: operating costs were 362% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 7,240% of revenue.
  • 2004 Operating loss: operating costs were 14,686% of revenue.
  • 2005 Operating loss: operating costs were 360% of revenue.
  • 2006 Operating loss: operating costs were 272% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-312501084 2927799 Derived -426715 121707 Derived -548422 -497183 Derived
Source
2000 2000-01-01 – 2000-12-31747369 2708866 Derived -1961497 113572 Derived -2075069 -1449131 Derived
Source
2002 2002-01-01 – 2002-12-310 1253759 Derived -1253759 -55414 Derived -1198345 -81984 Derived
Source
2003 2003-01-01 – 2003-12-314119 298223 Derived -294104 -128769 Derived -165335 Unavailable
Source
2004 2004-01-01 – 2004-12-314969 729733 Derived -724764 -9520 Derived -715244 Unavailable
Source
2005 2005-01-01 – 2005-12-31345967 1246386 Derived -900419 -5487 Derived -894932 Unavailable
Source
2006 2006-01-01 – 2006-12-31357853 974586 Derived -616733 -70613 Derived -546120 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 357.9K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.4M675.3K0.0199920032006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue2501084
2000Revenue747369
2002Revenue0
2003Revenue4119
2004Revenue4969
2005Revenue345967
2006Revenue357853

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,417%5,407%3,396%1,386%-625%199920032006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-70.1%
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year20.6%
2005Year over year6,862.5%
2006Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -172.3% 2006
Net margin -152.6% 2006
Free cash flow margin -193.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,167%-3,063%-7,293%-11,523%-15,753%199920032006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-17.1%
2000Operating margin-262.5%
2002Operating marginNot reported
2003Operating margin-7,140.2%
2004Operating margin-14,585.7%
2005Operating margin-260.3%
2006Operating margin-172.3%
1999Net margin-21.9%
2000Net margin-277.6%
2002Net marginNot reported
2003Net margin-4,014%
2004Net margin-14,394.1%
2005Net margin-258.7%
2006Net margin-152.6%
1999Free cash flow margin-19.9%
2000Free cash flow margin-193.9%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -142.8K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.8K-280.4K-667.5K-1.1M-1.4M199920032006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-449384
2000Operating cash flow-1335092
2002Operating cash flow-81984
2003Operating cash flow-337363
2004Operating cash flow-284760
2005Operating cash flow-640208
2006Operating cash flow-142801

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -82K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.9K-304.3K-724.6K-1.1M-1.6M199920032006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-497183
2000Free cash flow-1449131
2002Free cash flow-81984
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,606.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,735%1,301%868%434%0%19992003-12-312006-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets306.7%
2000Liabilities / assets281.3%
2002Liabilities / assets1,606.5%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.52× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.13×6.09×4.06×2.03×0.00×199920032006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.23×
2000Current assets / current liabilities0.17×
2002Current assets / current liabilities0.06×
2003Current assets / current liabilities0.42×
2004Current assets / current liabilities0.76×
2005Current assets / current liabilities4.06×
2006Current assets / current liabilities7.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 548,422
Exact value

Exact value: -548422 USD

1999-01-01 – 1999-12-31: -548422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 449,384
Exact value

Exact value: -449384 USD

1999-01-01 – 1999-12-31: -449384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,799
Exact value

Exact value: 47799 USD

1999-01-01 – 1999-12-31: 47799 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 497,183
Calculation and evidence

-449384 − 47799 USD

Exact free cash flow: -497183 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.08 million
Exact value

Exact value: -2075069 USD

2000-01-01 – 2000-12-31: -2075069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1335092 USD

2000-01-01 – 2000-12-31: -1335092 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,039
Exact value

Exact value: 114039 USD

2000-01-01 – 2000-12-31: 114039 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

-1335092 − 114039 USD

Exact free cash flow: -1449131 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.08 million
Exact value

Exact value: -1078739 USD

2001-01-01 – 2001-12-31: -1078739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 455,385
Exact value

Exact value: -455385 USD

2001-01-01 – 2001-12-31: -455385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 455,385
Calculation and evidence

-455385 − 0 USD

Exact free cash flow: -455385 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.2 million
Exact value

Exact value: -1198345 USD

2002-01-01 – 2002-12-31: -1198345 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,984
Exact value

Exact value: -81984 USD

2002-01-01 – 2002-12-31: -81984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,984
Calculation and evidence

-81984 − 0 USD

Exact free cash flow: -81984 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 165,335
Exact value

Exact value: -165335 USD

2003-01-01 – 2003-12-31: -165335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 337,363
Exact value

Exact value: -337363 USD

2003-01-01 – 2003-12-31: -337363 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 715,244
Exact value

Exact value: -715244 USD

2004-01-01 – 2004-12-31: -715244 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 284,760
Exact value

Exact value: -284760 USD

2004-01-01 – 2004-12-31: -284760 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 894,932
Exact value

Exact value: -894932 USD

2005-01-01 – 2005-12-31: -894932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 640,208
Exact value

Exact value: -640208 USD

2005-01-01 – 2005-12-31: -640208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 546,120
Exact value

Exact value: -546120 USD

2006-01-01 – 2006-12-31: -546120 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 142,801
Exact value

Exact value: -142801 USD

2006-01-01 – 2006-12-31: -142801 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000773937, 773937, edgar:773937

Also known as SPECTRAFAX CORP