Revenue
7.16 million USD
1999-01-31 · USD
16 filing records in this dataset, filed from 1995-06-14 to 1999-05-03. Explore the available filing history and original sources.
7.16 million USD
1999-01-31 · USD
5.19%
1999-01-31 · %
739 thousand USD
1999-01-31 · USD
358 thousand USD
1999-01-31 · USD
1432000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
25.4 million USD
1998-02-01 – 1999-01-31
1.58 million USD
1998-02-01 – 1999-01-31
-724 thousand USD
1998-02-01 – 1999-01-31
1.74 million USD
1998-02-01 – 1999-01-31
-2.47 million USD
1998-02-01 – 1999-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-03.
Financial data available through: 1999-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.04 million
–
Current period
USD 25.4 million
–
25396000 − 22038000 = 3358000 USD
22038000 USD · 1997-02-01 – 1998-01-31
Inspect prior input Prior source25396000 USD · 1998-02-01 – 1999-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.65 million
–
Current period
USD 1.58 million
–
1582000 − 1646000 = -64000 USD
1646000 USD · 1997-02-01 – 1998-01-31
Inspect prior input Prior source1582000 USD · 1998-02-01 – 1999-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.92 million
–
Current period
−USD 724,000
–
-724000 − 3915000 = -4639000 USD
3915000 USD · 1997-02-01 – 1998-01-31
Inspect prior input Prior source-724000 USD · 1998-02-01 – 1999-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 407,000
–
Current period
USD 1.74 million
–
1743000 − 407000 = 1336000 USD
407000 USD · 1997-02-01 – 1998-01-31
Inspect prior input Prior source1743000 USD · 1998-02-01 – 1999-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | 9180000 | 8854000 Derived | 326000 | 76000 Derived | 250000 | 651000 Derived | Source
|
| 1995 1994-02-01 – 1995-01-31 | 12977000 | 11561000 Derived | 1416000 | 542000 Derived | 874000 | 696000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 15538000 | 13582000 Derived | 1956000 | 679000 Derived | 1277000 | 896000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 17987000 | 16753000 Derived | 1234000 | 320000 Derived | 914000 | -86000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 22038000 | 19495000 Derived | 2543000 | 897000 Derived | 1646000 | 3508000 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 25396000 | 23119000 Derived | 2277000 | 695000 Derived | 1582000 | -2467000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 9180000 |
|
| 1995 | Revenue | 12977000 |
|
| 1996 | Revenue | 15538000 |
|
| 1997 | Revenue | 17987000 |
|
| 1998 | Revenue | 22038000 |
|
| 1999 | Revenue | 25396000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 41.4% |
|
| 1996 | Year over year | 19.7% |
|
| 1997 | Year over year | 15.8% |
|
| 1998 | Year over year | 22.5% |
|
| 1999 | Year over year | 15.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 3.6% |
|
| 1995 | Operating margin | 10.9% |
|
| 1996 | Operating margin | 12.6% |
|
| 1997 | Operating margin | 6.9% |
|
| 1998 | Operating margin | 11.5% |
|
| 1999 | Operating margin | 9% |
|
| 1994 | Net margin | 2.7% |
|
| 1995 | Net margin | 6.7% |
|
| 1996 | Net margin | 8.2% |
|
| 1997 | Net margin | 5.1% |
|
| 1998 | Net margin | 7.5% |
|
| 1999 | Net margin | 6.2% |
|
| 1994 | Free cash flow margin | 7.1% |
|
| 1995 | Free cash flow margin | 5.4% |
|
| 1996 | Free cash flow margin | 5.8% |
|
| 1997 | Free cash flow margin | -0.5% |
|
| 1998 | Free cash flow margin | 15.9% |
|
| 1999 | Free cash flow margin | -9.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1297000 |
|
| 1995 | Operating cash flow | 1170000 |
|
| 1996 | Operating cash flow | 1417000 |
|
| 1997 | Operating cash flow | 929000 |
|
| 1998 | Operating cash flow | 3915000 |
|
| 1999 | Operating cash flow | -724000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 651000 |
|
| 1995 | Free cash flow | 696000 |
|
| 1996 | Free cash flow | 896000 |
|
| 1997 | Free cash flow | -86000 |
|
| 1998 | Free cash flow | 3508000 |
|
| 1999 | Free cash flow | -2467000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Liabilities / assets | Not reported |
|
| 1995-01-31 | Liabilities / assets | Not reported |
|
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.8× |
|
| 1996 | Current assets / current liabilities | 3.23× |
|
| 1997 | Current assets / current liabilities | 3.01× |
|
| 1998 | Current assets / current liabilities | 2.46× |
|
| 1999 | Current assets / current liabilities | 2.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | USD 250,000 Exact valueExact value: 250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 646,000 Exact valueExact value: 646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 651,000 Calculation and evidence1297000 − 646000 USD Exact free cash flow: 651000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-02-01 – 1995-01-31 | USD 874,000 Exact valueExact value: 874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 474,000 Exact valueExact value: 474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 696,000 Calculation and evidence1170000 − 474000 USD Exact free cash flow: 696000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | USD 1.28 million Exact valueExact value: 1277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 521,000 Exact valueExact value: 521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,000 Calculation and evidence1417000 − 521000 USD Exact free cash flow: 896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 914,000 Exact valueExact value: 914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 929,000 Exact valueExact value: 929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86,000 Calculation and evidence929000 − 1015000 USD Exact free cash flow: -86000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 1.65 million Exact valueExact value: 1646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,000 Exact valueExact value: 407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Calculation and evidence3915000 − 407000 USD Exact free cash flow: 3508000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | USD 1.58 million Exact valueExact value: 1582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 724,000 Exact valueExact value: -724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.74 million Exact valueExact value: 1743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Calculation and evidence-724000 − 1743000 USD Exact free cash flow: -2467000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000773720, 773720, edgar:773720