CHINA CABLE & COMMUNICATION INC

EDGAR

46 filing records in this dataset, filed from 1995-09-14 to 2005-08-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.26 million USD

2005-06-30 · USD

Exact inputs and evidence

Operating margin

-13.84%

2005-06-30 · %

Exact inputs and evidence
  • Operating Income: -173862 USD Source
  • Revenue: 1256581 USD Source
Cash and cash equivalents
200 thousand USD Source
Exact value

199994 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

2.33 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Capital expenditure: 793386 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 963407 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 793386 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 1855229 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 963407 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 2329880 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 1855229 USD · 2004-01-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-08-17.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-12-31
  • Operating income: 5 of 11 periods available· newest 2004-12-31
  • Net income: 5 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 3 of 11 periods available· newest 2004-12-31
  • Current liabilities: 5 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 4.65 million

    Prior period

    USD 0

    –

    Current period

    USD 4.65 million

    –

    Exact inputs and evidence

    4651440 − 0 = 4651440 USD

    0 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    4651440 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.28 million

    Prior period

    −USD 9.07 million

    –

    Current period

    −USD 6.79 million

    –

    Exact inputs and evidence

    -6794809 − -9074761 = 2279952 USD

    -9074761 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -6794809 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 2.33 million

    Prior period

    USD 0

    –

    Current period

    USD 2.33 million

    –

    Exact inputs and evidence

    2329880 − 0 = 2329880 USD

    0 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    2329880 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 4.65 million 100% of revenue
  • Operating costs Derived USD 6.91 million 149% of revenue
  • Operating income −USD 2.26 million −49% of revenue
  • Tax, interest and other Derived USD 4.53 million 97% of revenue
  • Net income −USD 6.79 million −146% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 2.33 million 50% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-11-01 – 2001-10-310 4375 Derived -4375 -6 Derived -4369 Unavailable
Source
2002 2001-11-01 – 2002-10-310 2359 Derived -2359 0 Derived -2359 Unavailable
Source
2002 2002-01-01 – 2002-12-310 0 Derived 0 -601412 Derived 601412 Unavailable
Source
2003 2003-01-01 – 2003-12-310 5991968 Derived -5991968 3082793 Derived -9074761 -3596706 Derived
Source
2004 2004-01-01 – 2004-12-314651440 6913475 Derived -2262035 4532774 Derived -6794809 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.7M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M3.8M2.5M1.3M0.020012002200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2002Revenue0
2003Revenue0
2004Revenue4651440

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -48.6% 2004
Net margin -146.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-31%-73%-115%-158%20012002200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating marginNot reported
2002Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin-48.6%
2001Net marginNot reported
2002Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-146.1%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287.7K-755.3K-1.8M-2.8M-3.9M20012002200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-4369
2002Operating cash flow-2359
2002Operating cash flow0
2003Operating cash flow-3596706
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287.7K-755.3K-1.8M-2.8M-3.9M20012002200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-3596706
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0.3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.907%681%454%227%0%2001200220022003-12-312004-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets640.2%
2002Liabilities / assets840.2%
2002Liabilities / assets0.3%
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.26×1.70×1.13×0.57×0.00×2001-10-312002-10-31200220032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-10-31Current assets / current liabilitiesNot reported
2002-10-31Current assets / current liabilitiesNot reported
2002Current assets / current liabilities1×
2003Current assets / current liabilities2.09×
2004Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-11-01 – 2001-10-31
−USD 4,369
Exact value

Exact value: -4369 USD

2000-11-01 – 2001-10-31: -4369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,369
Exact value

Exact value: -4369 USD

2000-11-01 – 2001-10-31: -4369 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-11-01 – 2002-10-31
−USD 2,359
Exact value

Exact value: -2359 USD

2001-11-01 – 2002-10-31: -2359 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,359
Exact value

Exact value: -2359 USD

2001-11-01 – 2002-10-31: -2359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 601,412
Exact value

Exact value: 601412 USD

2002-01-01 – 2002-12-31: 601412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 9.07 million
Exact value

Exact value: -9074761 USD

2003-01-01 – 2003-12-31: -9074761 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Exact value

Exact value: -3596706 USD

2003-01-01 – 2003-12-31: -3596706 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-3596706 − 0 USD

Exact free cash flow: -3596706 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 6.79 million
Exact value

Exact value: -6794809 USD

2004-01-01 – 2004-12-31: -6794809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.33 million
Exact value

Exact value: 2329880 USD

2004-01-01 – 2004-12-31: 2329880 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000773394, 773394, edgar:773394

Also known as CHINA CABLE & COMMUNICATIONS INC, NOVA INTERNATIONAL FILMS INC