FORELAND CORP

EDGAR

35 filing records in this dataset, filed from 1995-08-15 to 2004-07-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-182 thousand USD

2002-12-31 · USD

Exact inputs and evidence

Operating cash flow

-51.3 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7187 USD Source
  • Operating Cash Flow: 44119 USD Source
Cash and cash equivalents
444 USD Source
Exact value

444 USD

Long-term debt including current maturities
11.8 million USD Source
Exact value

11849000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 30270 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 83803 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 68107 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 0 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 182180 USD · 2002-01-01 – 2002-09-30 Source

Net income

-153 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -56183 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -25932 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -18340 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -152936 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -100455 USD · 2002-01-01 – 2002-09-30 Source

Operating cash flow

-7.19 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 24060 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 41805 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 24060 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 44119 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 41805 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -7187 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 44119 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-07-28.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 1996-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2003-12-31
  • Current liabilities: 8 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 1999-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    0 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 29,264

    Prior period

    −USD 152,936

    –

    Current period

    −USD 182,200

    –

    Exact inputs and evidence

    -182200 − -152936 = -29264 USD

    -152936 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -182200 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5,077

    Prior period

    −USD 7,187

    –

    Current period

    −USD 2,110

    –

    Exact inputs and evidence

    -2110 − -7187 = 5077 USD

    -7187 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2110 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 182,200

Cash

  • Operating cash flow −USD 2,110
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 839% of revenue.
  • 1995 Operating loss: operating costs were 305% of revenue.
  • 1996 Operating loss: operating costs were 265% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31542991 4554195 Derived -4011204 442514 Derived -4453718 Unavailable
Source
1995 1995-01-01 – 1995-12-311115876 3406851 Derived -2290975 -15410 Derived -2275565 Unavailable
Source
1996 1996-01-01 – 1996-12-312018816 5351167 Derived -3332351 52936 Derived -3385287 Unavailable
Source
1998 1998-01-01 – 1998-12-310 UnavailableUnavailableUnavailable-13872000 Unavailable
Source
1999 1999-01-01 – 1999-12-310 UnavailableUnavailableUnavailable-1967000 Unavailable
Source
2000 2000-01-01 – 2000-12-31278798 UnavailableUnavailableUnavailable3172068 Unavailable
Source
2001 2001-01-01 – 2001-12-31115044 UnavailableUnavailableUnavailable-181778 Unavailable
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-152936 Unavailable
Source
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-182200 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M1.6M1.1M545.1K0.0199319992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue98244
1994Revenue542991
1995Revenue1115876
1996Revenue2018816
1998Revenue0
1999Revenue0
2000Revenue278798
2001Revenue115044
2002Revenue0
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.497%337%176%16%-144%199319992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year452.7%
1995Year over year105.5%
1996Year over year80.9%
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year-58.7%
2002Year over year-100%
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -165.1% 1996
Net margin -158% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,520%134%-1,252%-2,638%-4,025%19931999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-3,617.9%
1994Operating margin-738.7%
1995Operating margin-205.3%
1996Operating margin-165.1%
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1993Net margin-3,642.2%
1994Net margin-820.2%
1995Net margin-203.9%
1996Net margin-167.7%
1998Net marginNot reported
1999Net marginNot reported
2000Net margin1,137.8%
2001Net margin-158%
2002Net marginNot reported
2003Net marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.406.0K-374.8K-1.2M-1.9M-2.7M199319992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow-2501633
1995Operating cash flow190608
1996Operating cash flow-1648370
1998Operating cash flow-2160000
1999Operating cash flow-107000
2000Operating cash flow141907
2001Operating cash flow-135627
2002Operating cash flow-7187
2003Operating cash flow-2110

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.03×3.02×2.01×1.01×0.00×1993-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.04×
1995Current assets / current liabilities0.22×
1996Current assets / current liabilities3.73×
1998Current assets / current liabilities0.44×
1999Current assets / current liabilities0.24×
2000Current assets / current liabilities0.08×
2001Current assets / current liabilities0.13×
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 4.45 million
Exact value

Exact value: -4453718 USD

1994-01-01 – 1994-12-31: -4453718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2501633 USD

1994-01-01 – 1994-12-31: -2501633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 2.28 million
Exact value

Exact value: -2275565 USD

1995-01-01 – 1995-12-31: -2275565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,608
Exact value

Exact value: 190608 USD

1995-01-01 – 1995-12-31: 190608 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 3.39 million
Exact value

Exact value: -3385287 USD

1996-01-01 – 1996-12-31: -3385287 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Exact value

Exact value: -1648370 USD

1996-01-01 – 1996-12-31: -1648370 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 3.13 million
Exact value

Exact value: -3129900 USD

1997-01-01 – 1997-12-31: -3129900 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,889
Exact value

Exact value: -453889 USD

1997-01-01 – 1997-12-31: -453889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 13.87 million
Exact value

Exact value: -13872000 USD

1998-01-01 – 1998-12-31: -13872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Exact value

Exact value: -2160000 USD

1998-01-01 – 1998-12-31: -2160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.97 million
Exact value

Exact value: -1967000 USD

1999-01-01 – 1999-12-31: -1967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,000
Exact value

Exact value: -107000 USD

1999-01-01 – 1999-12-31: -107000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 3.17 million
Exact value

Exact value: 3172068 USD

2000-01-01 – 2000-12-31: 3172068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,907
Exact value

Exact value: 141907 USD

2000-01-01 – 2000-12-31: 141907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 181,778
Exact value

Exact value: -181778 USD

2001-01-01 – 2001-12-31: -181778 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135,627
Exact value

Exact value: -135627 USD

2001-01-01 – 2001-12-31: -135627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 152,936
Exact value

Exact value: -152936 USD

2002-01-01 – 2002-12-31: -152936 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,187
Exact value

Exact value: -7187 USD

2002-01-01 – 2002-12-31: -7187 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 182,200
Exact value

Exact value: -182200 USD

2003-01-01 – 2003-12-31: -182200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,110
Exact value

Exact value: -2110 USD

2003-01-01 – 2003-12-31: -2110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000773326, 773326, edgar:773326