Revenue
262 million USD
2005-10-31 · USD
52 filing records in this dataset, filed from 1995-03-16 to 2006-01-09. Explore the available filing history and original sources.
262 million USD
2005-10-31 · USD
14.51%
2005-10-31 · %
42.7 million USD
2005-10-31 · USD
38.3 million USD
2005-10-31 · USD
13064000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.02 billion USD
2004-11-01 – 2005-10-31
85.2 million USD
2004-11-01 – 2005-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-01-09.
Financial data available through: 2005-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 883.63 million
–
Current period
USD 1.02 billion
–
1018373000 − 883630000 = 134743000 USD
883630000 USD · 2003-11-01 – 2004-10-31
Inspect prior input Prior source1018373000 USD · 2004-11-01 – 2005-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 75.91 million
–
Current period
USD 85.18 million
–
85176000 − 75909000 = 9267000 USD
75909000 USD · 2003-11-01 – 2004-10-31
Inspect prior input Prior source85176000 USD · 2004-11-01 – 2005-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.57 million
–
Current period
USD 101.85 million
–
101851000 − 66569000 = 35282000 USD
66569000 USD · 2003-11-01 – 2004-10-31
Inspect prior input Prior source101851000 USD · 2004-11-01 – 2005-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.03 million
–
Current period
USD 12.07 million
–
12066000 − 8034000 = 4032000 USD
8034000 USD · 2003-11-01 – 2004-10-31
Inspect prior input Prior source12066000 USD · 2004-11-01 – 2005-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-11-01 – 1996-10-31 | 81506943 | 75570926 Derived | 5936017 | 2621809 Derived | 3314208 | 2391924 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 88570970 | 80903056 Derived | 7667914 | 3028968 Derived | 4638946 | 8760390 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 96973000 | 86731000 Derived | 10242000 | 4453000 Derived | 5789000 | 4021000 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 165256000 | 150600000 Derived | 14656000 | 7347000 Derived | 7309000 | -6150000 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 335342000 | 305171000 Derived | 30171000 | 17131000 Derived | 13040000 | 17396000 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 365198000 | 329351000 Derived | 35847000 | 17271000 Derived | 18576000 | 16188000 Derived | Source
|
| 2002 2001-11-01 – 2002-10-31 | 407945000 | 359346000 Derived | 48599000 | 25066000 Derived | 23533000 | 51026000 Derived | Source
|
| 2003 2002-11-01 – 2003-10-31 | 572701000 | 500085000 Derived | 72616000 | 29208000 Derived | 43408000 | 56774000 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 883630000 | 760334000 Derived | 123296000 | 47387000 Derived | 75909000 | 58535000 Derived | Source
|
| 2005 2004-11-01 – 2005-10-31 | 1018373000 | 876951000 Derived | 141422000 | 56246000 Derived | 85176000 | 89785000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 81506943 |
|
| 1997 | Revenue | 88570970 |
|
| 1998 | Revenue | 96973000 |
|
| 1999 | Revenue | 165256000 |
|
| 2000 | Revenue | 335342000 |
|
| 2001 | Revenue | 365198000 |
|
| 2002 | Revenue | 407945000 |
|
| 2003 | Revenue | 572701000 |
|
| 2004 | Revenue | 883630000 |
|
| 2005 | Revenue | 1018373000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 24.4% |
|
| 1997 | Year over year | 8.7% |
|
| 1998 | Year over year | 9.5% |
|
| 1999 | Year over year | 70.4% |
|
| 2000 | Year over year | 102.9% |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | 11.7% |
|
| 2003 | Year over year | 40.4% |
|
| 2004 | Year over year | 54.3% |
|
| 2005 | Year over year | 15.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 7.3% |
|
| 1997 | Operating margin | 8.7% |
|
| 1998 | Operating margin | 10.6% |
|
| 1999 | Operating margin | 8.9% |
|
| 2000 | Operating margin | 9% |
|
| 2001 | Operating margin | 9.8% |
|
| 2002 | Operating margin | 11.9% |
|
| 2003 | Operating margin | 12.7% |
|
| 2004 | Operating margin | 14% |
|
| 2005 | Operating margin | 13.9% |
|
| 1996 | Net margin | 4.1% |
|
| 1997 | Net margin | 5.2% |
|
| 1998 | Net margin | 6% |
|
| 1999 | Net margin | 4.4% |
|
| 2000 | Net margin | 3.9% |
|
| 2001 | Net margin | 5.1% |
|
| 2002 | Net margin | 5.8% |
|
| 2003 | Net margin | 7.6% |
|
| 2004 | Net margin | 8.6% |
|
| 2005 | Net margin | 8.4% |
|
| 1996 | Free cash flow margin | 2.9% |
|
| 1997 | Free cash flow margin | 9.9% |
|
| 1998 | Free cash flow margin | 4.1% |
|
| 1999 | Free cash flow margin | -3.7% |
|
| 2000 | Free cash flow margin | 5.2% |
|
| 2001 | Free cash flow margin | 4.4% |
|
| 2002 | Free cash flow margin | 12.5% |
|
| 2003 | Free cash flow margin | 9.9% |
|
| 2004 | Free cash flow margin | 6.6% |
|
| 2005 | Free cash flow margin | 8.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 3537319 |
|
| 1997 | Operating cash flow | 10747712 |
|
| 1998 | Operating cash flow | 5352000 |
|
| 1999 | Operating cash flow | -4557000 |
|
| 2000 | Operating cash flow | 20969000 |
|
| 2001 | Operating cash flow | 17812000 |
|
| 2002 | Operating cash flow | 54541000 |
|
| 2003 | Operating cash flow | 66455000 |
|
| 2004 | Operating cash flow | 66569000 |
|
| 2005 | Operating cash flow | 101851000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 2391924 |
|
| 1997 | Free cash flow | 8760390 |
|
| 1998 | Free cash flow | 4021000 |
|
| 1999 | Free cash flow | -6150000 |
|
| 2000 | Free cash flow | 17396000 |
|
| 2001 | Free cash flow | 16188000 |
|
| 2002 | Free cash flow | 51026000 |
|
| 2003 | Free cash flow | 56774000 |
|
| 2004 | Free cash flow | 58535000 |
|
| 2005 | Free cash flow | 89785000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-10-31 | Liabilities / assets | Not reported |
|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
| 2000-10-31 | Liabilities / assets | Not reported |
|
| 2001-10-31 | Liabilities / assets | Not reported |
|
| 2002-10-31 | Liabilities / assets | Not reported |
|
| 2003-10-31 | Liabilities / assets | Not reported |
|
| 2004-10-31 | Liabilities / assets | Not reported |
|
| 2005-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.92× |
|
| 1997 | Current assets / current liabilities | 2.34× |
|
| 1998 | Current assets / current liabilities | 1.83× |
|
| 1999 | Current assets / current liabilities | 1.17× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
| 2001 | Current assets / current liabilities | 1.59× |
|
| 2002 | Current assets / current liabilities | 1.18× |
|
| 2003 | Current assets / current liabilities | 0.84× |
|
| 2004 | Current assets / current liabilities | 1.85× |
|
| 2005 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-11-01 – 1996-10-31 | USD 3.31 million Exact valueExact value: 3314208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3537319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1145395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Calculation and evidence3537319 − 1145395 USD Exact free cash flow: 2391924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | USD 4.64 million Exact valueExact value: 4638946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.75 million Exact valueExact value: 10747712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1987322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Calculation and evidence10747712 − 1987322 USD Exact free cash flow: 8760390 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | USD 5.79 million Exact valueExact value: 5789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Exact valueExact value: 5352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.02 million Calculation and evidence5352000 − 1331000 USD Exact free cash flow: 4021000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | USD 7.31 million Exact valueExact value: 7309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.56 million Exact valueExact value: -4557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.15 million Calculation and evidence-4557000 − 1593000 USD Exact free cash flow: -6150000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | USD 13.04 million Exact valueExact value: 13040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.97 million Exact valueExact value: 20969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.4 million Calculation and evidence20969000 − 3573000 USD Exact free cash flow: 17396000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | USD 18.58 million Exact valueExact value: 18576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.81 million Exact valueExact value: 17812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.19 million Calculation and evidence17812000 − 1624000 USD Exact free cash flow: 16188000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-11-01 – 2002-10-31 | USD 23.53 million Exact valueExact value: 23533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.54 million Exact valueExact value: 54541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.03 million Calculation and evidence54541000 − 3515000 USD Exact free cash flow: 51026000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-01 – 2003-10-31 | USD 43.41 million Exact valueExact value: 43408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.46 million Exact valueExact value: 66455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.68 million Exact valueExact value: 9681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.77 million Calculation and evidence66455000 − 9681000 USD Exact free cash flow: 56774000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | USD 75.91 million Exact valueExact value: 75909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.57 million Exact valueExact value: 66569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.03 million Exact valueExact value: 8034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.54 million Calculation and evidence66569000 − 8034000 USD Exact free cash flow: 58535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-11-01 – 2005-10-31 | USD 85.18 million Exact valueExact value: 85176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.85 million Exact valueExact value: 101851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.07 million Exact valueExact value: 12066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.79 million Calculation and evidence101851000 − 12066000 USD Exact free cash flow: 89785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000772891, 772891, edgar:772891