ENGINEERED SUPPORT SYSTEMS INC

EDGAR

52 filing records in this dataset, filed from 1995-03-16 to 2006-01-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

262 million USD

2005-10-31 · USD

Exact inputs and evidence

Operating margin

14.51%

2005-10-31 · %

Exact inputs and evidence
  • Operating Income: 141422000 USD Source
  • Operating Income: 103349000 USD Source
  • Revenue: 1018373000 USD Source
  • Revenue: 756036000 USD Source

Operating cash flow

42.7 million USD

2005-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 101851000 USD Source
  • Operating Cash Flow: 59163000 USD Source

Free cash flow

38.3 million USD

2005-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 101851000 USD Source
  • Operating Cash Flow: 59163000 USD Source
  • Capital Expenditure: 12066000 USD Source
  • Capital Expenditure: 7680000 USD Source
Cash and cash equivalents
13.1 million USD Source
Exact value

13064000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.02 billion USD

2004-11-01 – 2005-10-31

Exact inputs and evidence
  • Revenue: 233533000 USD · 2004-11-01 – 2005-01-31 Source
  • Revenue: 263768000 USD · 2005-02-01 – 2005-04-30 Source
  • Revenue: 258735000 USD · 2005-05-01 – 2005-07-31 Source
  • Revenue: 1018373000 USD · 2004-11-01 – 2005-10-31 Source
  • Revenue: 756036000 USD · 2004-11-01 – 2005-07-31 Source

Net income

85.2 million USD

2004-11-01 – 2005-10-31

Exact inputs and evidence
  • Net income: 20611000 USD · 2004-11-01 – 2005-01-31 Source
  • Net income: 19045000 USD · 2005-02-01 – 2005-04-30 Source
  • Net income: 22564000 USD · 2005-05-01 – 2005-07-31 Source
  • Net income: 85176000 USD · 2004-11-01 – 2005-10-31 Source
  • Net income: 62220000 USD · 2004-11-01 – 2005-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-01-09.

Financial data available through: 2005-10-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-10-31
  • Operating income: 11 of 11 periods available· newest 2005-10-31
  • Net income: 11 of 11 periods available· newest 2005-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-10-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-10-31
  • Total assets: 11 of 11 periods available· newest 2005-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-10-31
  • Current liabilities: 11 of 11 periods available· newest 2005-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.2%

    Prior period

    USD 883.63 million

    –

    Current period

    USD 1.02 billion

    –

    Exact inputs and evidence

    1018373000 − 883630000 = 134743000 USD

    883630000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    1018373000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +12.2%

    Prior period

    USD 75.91 million

    –

    Current period

    USD 85.18 million

    –

    Exact inputs and evidence

    85176000 − 75909000 = 9267000 USD

    75909000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    85176000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +53%

    Prior period

    USD 66.57 million

    –

    Current period

    USD 101.85 million

    –

    Exact inputs and evidence

    101851000 − 66569000 = 35282000 USD

    66569000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    101851000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +50.2%

    Prior period

    USD 8.03 million

    –

    Current period

    USD 12.07 million

    –

    Exact inputs and evidence

    12066000 − 8034000 = 4032000 USD

    8034000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    12066000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-11-01 – 2005-10-31

  • Revenue USD 1.02 billion 100% of revenue
  • Operating costs Derived USD 876.95 million 86% of revenue
  • Operating income USD 141.42 million 14% of revenue
  • Tax, interest and other Derived USD 56.25 million 5.5% of revenue
  • Net income USD 85.18 million 8.4% of revenue

Cash

  • Operating cash flow USD 101.85 million 10% of revenue
  • Capital expenditure USD 12.07 million 1.2% of revenue
  • Free cash flow Derived USD 89.79 million 8.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 91%
  • 1998 89%
  • 1999 91%
  • 2000 91%
  • 2001 90%
  • 2002 88%
  • 2003 87%
  • 2004 86%
  • 2005 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-3181506943 75570926 Derived 5936017 2621809 Derived 3314208 2391924 Derived
Source
1997 1996-11-01 – 1997-10-3188570970 80903056 Derived 7667914 3028968 Derived 4638946 8760390 Derived
Source
1998 1997-11-01 – 1998-10-3196973000 86731000 Derived 10242000 4453000 Derived 5789000 4021000 Derived
Source
1999 1998-11-01 – 1999-10-31165256000 150600000 Derived 14656000 7347000 Derived 7309000 -6150000 Derived
Source
2000 1999-11-01 – 2000-10-31335342000 305171000 Derived 30171000 17131000 Derived 13040000 17396000 Derived
Source
2001 2000-11-01 – 2001-10-31365198000 329351000 Derived 35847000 17271000 Derived 18576000 16188000 Derived
Source
2002 2001-11-01 – 2002-10-31407945000 359346000 Derived 48599000 25066000 Derived 23533000 51026000 Derived
Source
2003 2002-11-01 – 2003-10-31572701000 500085000 Derived 72616000 29208000 Derived 43408000 56774000 Derived
Source
2004 2003-11-01 – 2004-10-31883630000 760334000 Derived 123296000 47387000 Derived 75909000 58535000 Derived
Source
2005 2004-11-01 – 2005-10-311018373000 876951000 Derived 141422000 56246000 Derived 85176000 89785000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B824.9M549.9M275.0M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue81506943
1997Revenue88570970
1998Revenue96973000
1999Revenue165256000
2000Revenue335342000
2001Revenue365198000
2002Revenue407945000
2003Revenue572701000
2004Revenue883630000
2005Revenue1018373000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%56%28%0%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year24.4%
1997Year over year8.7%
1998Year over year9.5%
1999Year over year70.4%
2000Year over year102.9%
2001Year over year8.9%
2002Year over year11.7%
2003Year over year40.4%
2004Year over year54.3%
2005Year over year15.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.9% 2005
Net margin 8.4% 2005
Free cash flow margin 8.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%10.2%5.1%-0.0%-5.1%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin7.3%
1997Operating margin8.7%
1998Operating margin10.6%
1999Operating margin8.9%
2000Operating margin9%
2001Operating margin9.8%
2002Operating margin11.9%
2003Operating margin12.7%
2004Operating margin14%
2005Operating margin13.9%
1996Net margin4.1%
1997Net margin5.2%
1998Net margin6%
1999Net margin4.4%
2000Net margin3.9%
2001Net margin5.1%
2002Net margin5.8%
2003Net margin7.6%
2004Net margin8.6%
2005Net margin8.4%
1996Free cash flow margin2.9%
1997Free cash flow margin9.9%
1998Free cash flow margin4.1%
1999Free cash flow margin-3.7%
2000Free cash flow margin5.2%
2001Free cash flow margin4.4%
2002Free cash flow margin12.5%
2003Free cash flow margin9.9%
2004Free cash flow margin6.6%
2005Free cash flow margin8.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 101.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.4M79.5M48.6M17.8M-13.1M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow3537319
1997Operating cash flow10747712
1998Operating cash flow5352000
1999Operating cash flow-4557000
2000Operating cash flow20969000
2001Operating cash flow17812000
2002Operating cash flow54541000
2003Operating cash flow66455000
2004Operating cash flow66569000
2005Operating cash flow101851000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 89.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.5M69.6M41.8M14.0M-13.8M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow2391924
1997Free cash flow8760390
1998Free cash flow4021000
1999Free cash flow-6150000
2000Free cash flow17396000
2001Free cash flow16188000
2002Free cash flow51026000
2003Free cash flow56774000
2004Free cash flow58535000
2005Free cash flow89785000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported
2000-10-31Liabilities / assetsNot reported
2001-10-31Liabilities / assetsNot reported
2002-10-31Liabilities / assetsNot reported
2003-10-31Liabilities / assetsNot reported
2004-10-31Liabilities / assetsNot reported
2005-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.92×
1997Current assets / current liabilities2.34×
1998Current assets / current liabilities1.83×
1999Current assets / current liabilities1.17×
2000Current assets / current liabilities1.2×
2001Current assets / current liabilities1.59×
2002Current assets / current liabilities1.18×
2003Current assets / current liabilities0.84×
2004Current assets / current liabilities1.85×
2005Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-11-01 – 1996-10-31
USD 3.31 million
Exact value

Exact value: 3314208 USD

1995-11-01 – 1996-10-31: 3314208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3537319 USD

1995-11-01 – 1996-10-31: 3537319 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1145395 USD

1995-11-01 – 1996-10-31: 1145395 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Calculation and evidence

3537319 − 1145395 USD

Exact free cash flow: 2391924 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 4.64 million
Exact value

Exact value: 4638946 USD

1996-11-01 – 1997-10-31: 4638946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.75 million
Exact value

Exact value: 10747712 USD

1996-11-01 – 1997-10-31: 10747712 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1987322 USD

1996-11-01 – 1997-10-31: 1987322 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Calculation and evidence

10747712 − 1987322 USD

Exact free cash flow: 8760390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 5.79 million
Exact value

Exact value: 5789000 USD

1997-11-01 – 1998-10-31: 5789000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 million
Exact value

Exact value: 5352000 USD

1997-11-01 – 1998-10-31: 5352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1331000 USD

1997-11-01 – 1998-10-31: 1331000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.02 million
Calculation and evidence

5352000 − 1331000 USD

Exact free cash flow: 4021000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 7.31 million
Exact value

Exact value: 7309000 USD

1998-11-01 – 1999-10-31: 7309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.56 million
Exact value

Exact value: -4557000 USD

1998-11-01 – 1999-10-31: -4557000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1593000 USD

1998-11-01 – 1999-10-31: 1593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.15 million
Calculation and evidence

-4557000 − 1593000 USD

Exact free cash flow: -6150000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
USD 13.04 million
Exact value

Exact value: 13040000 USD

1999-11-01 – 2000-10-31: 13040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.97 million
Exact value

Exact value: 20969000 USD

1999-11-01 – 2000-10-31: 20969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3573000 USD

1999-11-01 – 2000-10-31: 3573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.4 million
Calculation and evidence

20969000 − 3573000 USD

Exact free cash flow: 17396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
USD 18.58 million
Exact value

Exact value: 18576000 USD

2000-11-01 – 2001-10-31: 18576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.81 million
Exact value

Exact value: 17812000 USD

2000-11-01 – 2001-10-31: 17812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1624000 USD

2000-11-01 – 2001-10-31: 1624000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.19 million
Calculation and evidence

17812000 − 1624000 USD

Exact free cash flow: 16188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-01 – 2002-10-31
USD 23.53 million
Exact value

Exact value: 23533000 USD

2001-11-01 – 2002-10-31: 23533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.54 million
Exact value

Exact value: 54541000 USD

2001-11-01 – 2002-10-31: 54541000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3515000 USD

2001-11-01 – 2002-10-31: 3515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.03 million
Calculation and evidence

54541000 − 3515000 USD

Exact free cash flow: 51026000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
USD 43.41 million
Exact value

Exact value: 43408000 USD

2002-11-01 – 2003-10-31: 43408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.46 million
Exact value

Exact value: 66455000 USD

2002-11-01 – 2003-10-31: 66455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.68 million
Exact value

Exact value: 9681000 USD

2002-11-01 – 2003-10-31: 9681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.77 million
Calculation and evidence

66455000 − 9681000 USD

Exact free cash flow: 56774000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
USD 75.91 million
Exact value

Exact value: 75909000 USD

2003-11-01 – 2004-10-31: 75909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.57 million
Exact value

Exact value: 66569000 USD

2003-11-01 – 2004-10-31: 66569000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.03 million
Exact value

Exact value: 8034000 USD

2003-11-01 – 2004-10-31: 8034000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.54 million
Calculation and evidence

66569000 − 8034000 USD

Exact free cash flow: 58535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-11-01 – 2005-10-31
USD 85.18 million
Exact value

Exact value: 85176000 USD

2004-11-01 – 2005-10-31: 85176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.85 million
Exact value

Exact value: 101851000 USD

2004-11-01 – 2005-10-31: 101851000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.07 million
Exact value

Exact value: 12066000 USD

2004-11-01 – 2005-10-31: 12066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.79 million
Calculation and evidence

101851000 − 12066000 USD

Exact free cash flow: 89785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000772891, 772891, edgar:772891