Revenue
21.8 million USD
2011-10-01 · USD
Exact inputs and evidence
- Revenue: 21841000 USD Source
79 filing records in this dataset, filed from 1995-03-30 to 2013-04-29. Explore the available filing history and original sources.
1680000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-29.
Financial data available through: 2000-01-01.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 53.16 million
–
Current period
USD 52.39 million
–
52394843 − 53162275 = -767432 USD
53162275 USD · 1998-01-02 – 1999-01-01
Inspect prior input Prior source52394843 USD · 1999-01-02 – 2000-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.28 million
–
Current period
−USD 4.06 million
–
-4058119 − 2276272 = -6334391 USD
2276272 USD · 1998-01-02 – 1999-01-01
Inspect prior input Prior source-4058119 USD · 1999-01-02 – 2000-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.2 million
–
Current period
USD 3.84 million
–
3844465 − 3198994 = 645471 USD
3198994 USD · 1998-01-02 – 1999-01-01
Inspect prior input Prior source3844465 USD · 1999-01-02 – 2000-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.68 million
–
Current period
USD 1.44 million
–
1439542 − 6681595 = -5242053 USD
6681595 USD · 1998-01-02 – 1999-01-01
Inspect prior input Prior source1439542 USD · 1999-01-02 – 2000-01-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 38252298 | 35210562 Derived | 3041736 | 1565413 Derived | 1476323 | 1223874 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 29330738 | 27612375 Derived | 1718363 | 977126 Derived | 741237 | 2931764 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 30249085 | 29496693 Derived | 752392 | 745315 Derived | 7077 | 1266602 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 38229389 | 35828240 Derived | 2401149 | 705001 Derived | 1696148 | -1380784 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 38229389 | 35818576 Derived | 2410813 | 714665 Derived | 1696148 | -1380784 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 53162275 | 48381392 Derived | 4780883 | 2504611 Derived | 2276272 | -3482601 Derived | Source
|
| 1999 1998-01-02 – 1999-01-01 | 53162275 | 48310169 Derived | 4852106 | 2575834 Derived | 2276272 | -3482601 Derived | Source
|
| 2000 1999-01-02 – 2000-01-01 | 52394843 | 54082076 Derived | -1687233 | 2370886 Derived | -4058119 | 2404923 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 38252298 |
|
| 1993 | Revenue | 29330738 |
|
| 1994 | Revenue | 30249085 |
|
| 1995 | Revenue | 38229389 |
|
| 1996 | Revenue | 38229389 |
|
| 1997 | Revenue | 53162275 |
|
| 1999 | Revenue | 53162275 |
|
| 2000 | Revenue | 52394843 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -23.3% |
|
| 1994 | Year over year | 3.1% |
|
| 1995 | Year over year | 26.4% |
|
| 1996 | Year over year | 0% |
|
| 1997 | Year over year | 39.1% |
|
| 1999 | Year over year | 0% |
|
| 2000 | Year over year | -1.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 8% |
|
| 1993 | Operating margin | 5.9% |
|
| 1994 | Operating margin | 2.5% |
|
| 1995 | Operating margin | 6.3% |
|
| 1996 | Operating margin | 6.3% |
|
| 1997 | Operating margin | 9% |
|
| 1999 | Operating margin | 9.1% |
|
| 2000 | Operating margin | -3.2% |
|
| 1992 | Net margin | 3.9% |
|
| 1993 | Net margin | 2.5% |
|
| 1994 | Net margin | 0% |
|
| 1995 | Net margin | 4.4% |
|
| 1996 | Net margin | 4.4% |
|
| 1997 | Net margin | 4.3% |
|
| 1999 | Net margin | 4.3% |
|
| 2000 | Net margin | -7.7% |
|
| 1992 | Free cash flow margin | 3.2% |
|
| 1993 | Free cash flow margin | 10% |
|
| 1994 | Free cash flow margin | 4.2% |
|
| 1995 | Free cash flow margin | -3.6% |
|
| 1996 | Free cash flow margin | -3.6% |
|
| 1997 | Free cash flow margin | -6.6% |
|
| 1999 | Free cash flow margin | -6.6% |
|
| 2000 | Free cash flow margin | 4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 1986431 |
|
| 1993 | Operating cash flow | 3326473 |
|
| 1994 | Operating cash flow | 1765073 |
|
| 1995 | Operating cash flow | 1676868 |
|
| 1996 | Operating cash flow | 1676868 |
|
| 1997 | Operating cash flow | 3198994 |
|
| 1999 | Operating cash flow | 3198994 |
|
| 2000 | Operating cash flow | 3844465 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 1223874 |
|
| 1993 | Free cash flow | 2931764 |
|
| 1994 | Free cash flow | 1266602 |
|
| 1995 | Free cash flow | -1380784 |
|
| 1996 | Free cash flow | -1380784 |
|
| 1997 | Free cash flow | -3482601 |
|
| 1999 | Free cash flow | -3482601 |
|
| 2000 | Free cash flow | 2404923 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1999-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2000-01-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 2.15× |
|
| 1994 | Current assets / current liabilities | 2.29× |
|
| 1995 | Current assets / current liabilities | 1.55× |
|
| 1996 | Current assets / current liabilities | 1.5× |
|
| 1997 | Current assets / current liabilities | 1.42× |
|
| 1999-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 1.48 million Exact valueExact value: 1476323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1986431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 762,557 Exact valueExact value: 762557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Calculation and evidence1986431 − 762557 USD Exact free cash flow: 1223874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 741,237 Exact valueExact value: 741237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3326473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394,709 Exact valueExact value: 394709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Calculation and evidence3326473 − 394709 USD Exact free cash flow: 2931764 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 7,077 Exact valueExact value: 7077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1765073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 498,471 Exact valueExact value: 498471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Calculation and evidence1765073 − 498471 USD Exact free cash flow: 1266602 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.7 million Exact valueExact value: 1696148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1676868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3057652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence1676868 − 3057652 USD Exact free cash flow: -1380784 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.7 million Exact valueExact value: 1696148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1676868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3057652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Calculation and evidence1676868 − 3057652 USD Exact free cash flow: -1380784 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.28 million Exact valueExact value: 2276272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.2 million Exact valueExact value: 3198994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6681595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Calculation and evidence3198994 − 6681595 USD Exact free cash flow: -3482601 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-02 – 1999-01-01 | USD 2.28 million Exact valueExact value: 2276272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.2 million Exact valueExact value: 3198994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6681595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Calculation and evidence3198994 − 6681595 USD Exact free cash flow: -3482601 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-02 – 2000-01-01 | −USD 4.06 million Exact valueExact value: -4058119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.84 million Exact valueExact value: 3844465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1439542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Calculation and evidence3844465 − 1439542 USD Exact free cash flow: 2404923 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000772572, 772572, edgar:772572