PG ENERGY INC

EDGAR

23 filing records in this dataset, filed from 1994-03-24 to 1999-08-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

28.1 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

7.09%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 1993000 USD Source
  • Revenue: 28119000 USD Source

Operating cash flow

17.1 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 47810000 USD Source
  • Operating Cash Flow: 30740000 USD Source
Cash and cash equivalents
1.91 million USD Source
Exact value

1908000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

181 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 15223000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 158951000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 105381000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 84344000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 28119000 USD · 1999-04-01 – 1999-06-30 Source

Net income

12.1 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -2939000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 8171000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 2511000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 9909000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -551000 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

36.1 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 13650000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 31499000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 19764000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 13650000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 30740000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 47810000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 30740000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-03.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1998-12-31
  • Operating income: 8 of 11 periods available· newest 1998-12-31
  • Net income: 8 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1998-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.6%

    Prior period

    USD 190.57 million

    –

    Current period

    USD 158.95 million

    –

    Exact inputs and evidence

    158951000 − 190567000 = -31616000 USD

    190567000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    158951000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -32.5%

    Prior period

    USD 12.11 million

    –

    Current period

    USD 8.17 million

    –

    Exact inputs and evidence

    8171000 − 12113000 = -3942000 USD

    12113000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    8171000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +33.8%

    Prior period

    USD 14.77 million

    –

    Current period

    USD 19.76 million

    –

    Exact inputs and evidence

    19764000 − 14769000 = 4995000 USD

    14769000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    19764000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 158.95 million 100% of revenue
  • Operating costs Derived USD 140.92 million 89% of revenue
  • Operating income USD 18.03 million 11% of revenue
  • Tax, interest and other Derived USD 9.86 million 6.2% of revenue
  • Net income USD 8.17 million 5.1% of revenue

Cash

  • Operating cash flow USD 19.76 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 11%83%
  • 1992 11%82%
  • 1993 11%88%
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 9.4%88%
  • 1996 90%
  • 1997 88%
  • 1998 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31182750000 151057000 Derived 31693000 20563000 Derived 11130000 Unavailable
Source
1992 1992-01-01 – 1992-12-31191878000 157965000 Derived 33913000 20957000 Derived 12956000 Unavailable
Source
1993 1993-01-01 – 1993-12-31153325000 134533000 Derived 18792000 2491000 Derived 16301000 Unavailable
Source
1994 1994-01-01 – 1994-12-31167992000 148864000 Derived 19128000 -678000 Derived 19806000 Unavailable
Source
1995 1995-01-01 – 1995-12-31152756000 133834000 Derived 18922000 14286000 Derived 4636000 Unavailable
Source
1996 1996-01-01 – 1996-12-31160594000 143878000 Derived 16716000 7200000 Derived 9516000 Unavailable
Source
1997 1997-01-01 – 1997-12-31190567000 168604000 Derived 21963000 9850000 Derived 12113000 Unavailable
Source
1998 1998-01-01 – 1998-12-31158951000 140923000 Derived 18028000 9857000 Derived 8171000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 159M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207.2M155.4M103.6M51.8M0.0199119951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue182750000
1992Revenue191878000
1993Revenue153325000
1994Revenue167992000
1995Revenue152756000
1996Revenue160594000
1997Revenue190567000
1998Revenue158951000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%11%-1%-12%-23%199119951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year5%
1993Year over year-20.1%
1994Year over year9.6%
1995Year over year-9.1%
1996Year over year5.1%
1997Year over year18.7%
1998Year over year-16.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.3% 1998
Net margin 5.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%14.3%9.5%4.8%0.0%199119951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin17.3%
1992Operating margin17.7%
1993Operating margin12.3%
1994Operating margin11.4%
1995Operating margin12.4%
1996Operating margin10.4%
1997Operating margin11.5%
1998Operating margin11.3%
1991Net margin6.1%
1992Net margin6.8%
1993Net margin10.6%
1994Net margin11.8%
1995Net margin3%
1996Net margin5.9%
1997Net margin6.4%
1998Net margin5.1%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.5M14.1M-9.3M-32.7M-56.1M199119951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow29012000
1992Operating cash flow15475000
1993Operating cash flow-7879000
1994Operating cash flow24725000
1995Operating cash flow31012000
1996Operating cash flow-49653000
1997Operating cash flow14769000
1998Operating cash flow19764000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 11.13 million
Exact value

Exact value: 11130000 USD

1991-01-01 – 1991-12-31: 11130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.01 million
Exact value

Exact value: 29012000 USD

1991-01-01 – 1991-12-31: 29012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 12.96 million
Exact value

Exact value: 12956000 USD

1992-01-01 – 1992-12-31: 12956000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.48 million
Exact value

Exact value: 15475000 USD

1992-01-01 – 1992-12-31: 15475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 16.3 million
Exact value

Exact value: 16301000 USD

1993-01-01 – 1993-12-31: 16301000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.88 million
Exact value

Exact value: -7879000 USD

1993-01-01 – 1993-12-31: -7879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 19.81 million
Exact value

Exact value: 19806000 USD

1994-01-01 – 1994-12-31: 19806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.73 million
Exact value

Exact value: 24725000 USD

1994-01-01 – 1994-12-31: 24725000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 4.64 million
Exact value

Exact value: 4636000 USD

1995-01-01 – 1995-12-31: 4636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.01 million
Exact value

Exact value: 31012000 USD

1995-01-01 – 1995-12-31: 31012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 9.52 million
Exact value

Exact value: 9516000 USD

1996-01-01 – 1996-12-31: 9516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.65 million
Exact value

Exact value: -49653000 USD

1996-01-01 – 1996-12-31: -49653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 12.11 million
Exact value

Exact value: 12113000 USD

1997-01-01 – 1997-12-31: 12113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.77 million
Exact value

Exact value: 14769000 USD

1997-01-01 – 1997-12-31: 14769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 8.17 million
Exact value

Exact value: 8171000 USD

1998-01-01 – 1998-12-31: 8171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.76 million
Exact value

Exact value: 19764000 USD

1998-01-01 – 1998-12-31: 19764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000077242, 77242, edgar:77242

Also known as PENNSYLVANIA GAS & WATER CO