NITCHES INC.

EDGAR

89 filing records in this dataset, filed from 1995-04-06 to 2025-09-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26.3 million USD

2008-05-31 · USD

Exact inputs and evidence

Operating margin

1.22%

2008-05-31 · %

Exact inputs and evidence
  • Operating Income: 321000 USD Source
  • Revenue: 26316000 USD Source

Operating cash flow

-6.08 million USD

2008-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8069000 USD Source
  • Operating Cash Flow: -1985000 USD Source

Free cash flow

-6.2 million USD

2008-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8069000 USD Source
  • Operating Cash Flow: -1985000 USD Source
  • Capital Expenditure: 198000 USD Source
  • Capital Expenditure: 87000 USD Source
Cash and cash equivalents
280 thousand USD Source
Exact value

280000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

91.3 million USD

2007-06-01 – 2008-05-31

Exact inputs and evidence
  • Revenue: 84943000 USD · 2006-09-01 – 2007-08-31 Source
  • Revenue: 69170000 USD · 2006-09-01 – 2007-05-31 Source
  • Revenue: 33108000 USD · 2007-09-01 – 2007-11-30 Source
  • Revenue: 16148000 USD · 2007-12-01 – 2008-02-29 Source
  • Revenue: 26316000 USD · 2008-03-01 – 2008-05-31 Source

Net income

-2.72 million USD

2007-06-01 – 2008-05-31

Exact inputs and evidence
  • Net income: -936000 USD · 2006-09-01 – 2007-08-31 Source
  • Net income: 249000 USD · 2006-09-01 – 2007-05-31 Source
  • Net income: 458000 USD · 2007-09-01 – 2007-11-30 Source
  • Net income: -1859000 USD · 2007-12-01 – 2008-02-29 Source
  • Net income: -129000 USD · 2008-03-01 – 2008-05-31 Source

Operating cash flow

-8.59 million USD

2007-06-01 – 2008-05-31

Exact inputs and evidence
  • Operating cash flow: -1467000 USD · 2006-09-01 – 2007-08-31 Source
  • Operating cash flow: -946000 USD · 2006-09-01 – 2007-05-31 Source
  • Operating cash flow: -7263000 USD · 2007-09-01 – 2007-11-30 Source
  • Operating cash flow: -1985000 USD · 2007-09-01 – 2008-02-29 Source
  • Operating cash flow: -7263000 USD · 2007-09-01 – 2007-11-30 Source
  • Operating cash flow: -8069000 USD · 2007-09-01 – 2008-05-31 Source
  • Operating cash flow: -1985000 USD · 2007-09-01 – 2008-02-29 Source

Capital expenditure

333 thousand USD

2007-06-01 – 2008-05-31

Exact inputs and evidence
  • Capital expenditure: 185000 USD · 2006-09-01 – 2007-08-31 Source
  • Capital expenditure: 50000 USD · 2006-09-01 – 2007-05-31 Source
  • Capital expenditure: 54000 USD · 2007-09-01 – 2007-11-30 Source
  • Capital expenditure: 87000 USD · 2007-09-01 – 2008-02-29 Source
  • Capital expenditure: 54000 USD · 2007-09-01 – 2007-11-30 Source
  • Capital expenditure: 198000 USD · 2007-09-01 – 2008-05-31 Source
  • Capital expenditure: 87000 USD · 2007-09-01 – 2008-02-29 Source

Free cash flow

-8.92 million USD

2007-06-01 – 2008-05-31

Exact inputs and evidence
  • Operating cash flow: -1467000 USD · 2006-09-01 – 2007-08-31 Source
  • Operating cash flow: -946000 USD · 2006-09-01 – 2007-05-31 Source
  • Operating cash flow: -7263000 USD · 2007-09-01 – 2007-11-30 Source
  • Operating cash flow: -1985000 USD · 2007-09-01 – 2008-02-29 Source
  • Operating cash flow: -7263000 USD · 2007-09-01 – 2007-11-30 Source
  • Operating cash flow: -8069000 USD · 2007-09-01 – 2008-05-31 Source
  • Operating cash flow: -1985000 USD · 2007-09-01 – 2008-02-29 Source
  • Capital expenditure: 185000 USD · 2006-09-01 – 2007-08-31 Source
  • Capital expenditure: 50000 USD · 2006-09-01 – 2007-05-31 Source
  • Capital expenditure: 54000 USD · 2007-09-01 – 2007-11-30 Source
  • Capital expenditure: 87000 USD · 2007-09-01 – 2008-02-29 Source
  • Capital expenditure: 54000 USD · 2007-09-01 – 2007-11-30 Source
  • Capital expenditure: 198000 USD · 2007-09-01 – 2008-05-31 Source
  • Capital expenditure: 87000 USD · 2007-09-01 – 2008-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-09-16.

Financial data available through: 2007-08-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-08-31
  • Operating income: 11 of 11 periods available· newest 2007-08-31
  • Net income: 11 of 11 periods available· newest 2007-08-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-08-31
  • Capital expenditure: 5 of 11 periods available· newest 2007-08-31
  • Total assets: 11 of 11 periods available· newest 2007-08-31
  • Total liabilities: 2 of 11 periods available· newest 2007-08-31
  • Current assets: 11 of 11 periods available· newest 2007-08-31
  • Current liabilities: 11 of 11 periods available· newest 2007-08-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +54.9%

    Prior period

    USD 54.83 million

    –

    Current period

    USD 84.94 million

    –

    Exact inputs and evidence

    84943000 − 54832000 = 30111000 USD

    54832000 USD · 2005-09-01 – 2006-08-31

    Inspect prior input Prior source

    84943000 USD · 2006-09-01 – 2007-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -300%

    Prior period

    USD 468,000

    –

    Current period

    −USD 936,000

    –

    Exact inputs and evidence

    -936000 − 468000 = -1404000 USD

    468000 USD · 2005-09-01 – 2006-08-31

    Inspect prior input Prior source

    -936000 USD · 2006-09-01 – 2007-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.18 million

    Prior period

    −USD 3.65 million

    –

    Current period

    −USD 1.47 million

    –

    Exact inputs and evidence

    -1467000 − -3649000 = 2182000 USD

    -3649000 USD · 2005-09-01 – 2006-08-31

    Inspect prior input Prior source

    -1467000 USD · 2006-09-01 – 2007-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +320.5%

    Prior period

    USD 44,000

    –

    Current period

    USD 185,000

    –

    Exact inputs and evidence

    185000 − 44000 = 141000 USD

    44000 USD · 2005-09-01 – 2006-08-31

    Inspect prior input Prior source

    185000 USD · 2006-09-01 – 2007-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-09-01 – 2007-08-31

  • Revenue USD 84.94 million 100% of revenue
  • Operating costs Derived USD 85.2 million 100% of revenue
  • Operating income −USD 261,000 −0.3% of revenue
  • Tax, interest and other Derived USD 675,000 0.8% of revenue
  • Net income −USD 936,000 −1.1% of revenue

Cash

  • Operating cash flow −USD 1.47 million −1.7% of revenue
  • Capital expenditure USD 185,000 0.2% of revenue
  • Free cash flow Derived −USD 1.65 million −1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 97%
  • 2000 93%
  • 2001 95%
  • 2002 99%
  • 2003 Operating loss: operating costs were 104% of revenue.
  • 2004 97%
  • 2005 Operating loss: operating costs were 109% of revenue.
  • 2006 98%
  • 2007 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-09-01 – 1998-08-3131041000 32213000 Derived -1172000 -1175000 Derived 3000 Unavailable
Source
1999 1998-09-01 – 1999-08-3131473000 30542000 Derived 931000 290000 Derived 641000 Unavailable
Source
2000 1999-09-01 – 2000-08-3139471000 36559000 Derived 2912000 1026000 Derived 1886000 Unavailable
Source
2001 2000-09-01 – 2001-08-3133780000 32167000 Derived 1613000 530000 Derived 1083000 Unavailable
Source
2002 2001-09-01 – 2002-08-3129589000 29346000 Derived 243000 127000 Derived 116000 Unavailable
Source
2003 2002-09-01 – 2003-08-3128440000 29519000 Derived -1079000 -109000 Derived -970000 Unavailable
Source
2004 2003-09-01 – 2004-08-3132179000 31172000 Derived 1007000 450000 Derived 557000 -288000 Derived
Source
2005 2004-09-01 – 2005-08-3126320000 28709000 Derived -2389000 -1188000 Derived -1201000 -1079000 Derived
Source
2006 2005-09-01 – 2006-08-3154832000 53748000 Derived 1084000 616000 Derived 468000 -3693000 Derived
Source
2007 2006-09-01 – 2007-08-3184943000 85204000 Derived -261000 675000 Derived -936000 -1652000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 84.9M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.7M68.8M45.9M22.9M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue31041000
1999Revenue31473000
2000Revenue39471000
2001Revenue33780000
2002Revenue29589000
2003Revenue28440000
2004Revenue32179000
2005Revenue26320000
2006Revenue54832000
2007Revenue84943000

Revenue growth

Change in revenue from the same financial period one year earlier.

54.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%78%36%-6%-47%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year-35.9%
1999Year over year1.4%
2000Year over year25.4%
2001Year over year-14.4%
2002Year over year-12.4%
2003Year over year-3.9%
2004Year over year13.1%
2005Year over year-18.2%
2006Year over year108.3%
2007Year over year54.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.3% 2007
Net margin -1.1% 2007
Free cash flow margin -1.9% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%3.9%-0.8%-5.6%-10.4%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-3.8%
1999Operating margin3%
2000Operating margin7.4%
2001Operating margin4.8%
2002Operating margin0.8%
2003Operating margin-3.8%
2004Operating margin3.1%
2005Operating margin-9.1%
2006Operating margin2%
2007Operating margin-0.3%
1998Net margin0%
1999Net margin2%
2000Net margin4.8%
2001Net margin3.2%
2002Net margin0.4%
2003Net margin-3.4%
2004Net margin1.7%
2005Net margin-4.6%
2006Net margin0.9%
2007Net margin-1.1%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-0.9%
2005Free cash flow margin-4.1%
2006Free cash flow margin-6.7%
2007Free cash flow margin-1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M2.0M-102.5K-2.2M-4.2M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow1578000
1999Operating cash flow3444000
2000Operating cash flow1965000
2001Operating cash flow1318000
2002Operating cash flow526000
2003Operating cash flow-1248000
2004Operating cash flow-281000
2005Operating cash flow-1051000
2006Operating cash flow-3649000
2007Operating cash flow-1467000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295.4K-775.5K-1.8M-2.9M-4.0M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flow-288000
2005Free cash flow-1079000
2006Free cash flow-3693000
2007Free cash flow-1652000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.7% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1998-08-312003-08-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-08-31Liabilities / assetsNot reported
1999-08-31Liabilities / assetsNot reported
2000-08-31Liabilities / assetsNot reported
2001-08-31Liabilities / assetsNot reported
2002-08-31Liabilities / assetsNot reported
2003-08-31Liabilities / assetsNot reported
2004-08-31Liabilities / assetsNot reported
2005-08-31Liabilities / assetsNot reported
2006Liabilities / assets69.9%
2007Liabilities / assets62.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.25×3.19×2.13×1.06×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.92×
1999Current assets / current liabilities3.04×
2000Current assets / current liabilities3.41×
2001Current assets / current liabilities3.41×
2002Current assets / current liabilities2.43×
2003Current assets / current liabilities3.94×
2004Current assets / current liabilities2.45×
2005Current assets / current liabilities1.72×
2006Current assets / current liabilities1.17×
2007Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-09-01 – 1998-08-31
USD 3,000
Exact value

Exact value: 3000 USD

1997-09-01 – 1998-08-31: 3000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1578000 USD

1997-09-01 – 1998-08-31: 1578000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-09-01 – 1999-08-31
USD 641,000
Exact value

Exact value: 641000 USD

1998-09-01 – 1999-08-31: 641000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3444000 USD

1998-09-01 – 1999-08-31: 3444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-09-01 – 2000-08-31
USD 1.89 million
Exact value

Exact value: 1886000 USD

1999-09-01 – 2000-08-31: 1886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1965000 USD

1999-09-01 – 2000-08-31: 1965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-09-01 – 2001-08-31
USD 1.08 million
Exact value

Exact value: 1083000 USD

2000-09-01 – 2001-08-31: 1083000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1318000 USD

2000-09-01 – 2001-08-31: 1318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-09-01 – 2002-08-31
USD 116,000
Exact value

Exact value: 116000 USD

2001-09-01 – 2002-08-31: 116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 526,000
Exact value

Exact value: 526000 USD

2001-09-01 – 2002-08-31: 526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-09-01 – 2003-08-31
−USD 970,000
Exact value

Exact value: -970000 USD

2002-09-01 – 2003-08-31: -970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1248000 USD

2002-09-01 – 2003-08-31: -1248000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-09-01 – 2004-08-31
USD 557,000
Exact value

Exact value: 557000 USD

2003-09-01 – 2004-08-31: 557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 281,000
Exact value

Exact value: -281000 USD

2003-09-01 – 2004-08-31: -281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,000
Exact value

Exact value: 7000 USD

2003-09-01 – 2004-08-31: 7000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 288,000
Calculation and evidence

-281000 − 7000 USD

Exact free cash flow: -288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-09-01 – 2005-08-31
−USD 1.2 million
Exact value

Exact value: -1201000 USD

2004-09-01 – 2005-08-31: -1201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1051000 USD

2004-09-01 – 2005-08-31: -1051000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

2004-09-01 – 2005-08-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Calculation and evidence

-1051000 − 28000 USD

Exact free cash flow: -1079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-09-01 – 2006-08-31
USD 468,000
Exact value

Exact value: 468000 USD

2005-09-01 – 2006-08-31: 468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.65 million
Exact value

Exact value: -3649000 USD

2005-09-01 – 2006-08-31: -3649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,000
Exact value

Exact value: 44000 USD

2005-09-01 – 2006-08-31: 44000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.69 million
Calculation and evidence

-3649000 − 44000 USD

Exact free cash flow: -3693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-09-01 – 2007-08-31
−USD 936,000
Exact value

Exact value: -936000 USD

2006-09-01 – 2007-08-31: -936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Exact value

Exact value: -1467000 USD

2006-09-01 – 2007-08-31: -1467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185,000
Exact value

Exact value: 185000 USD

2006-09-01 – 2007-08-31: 185000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

-1467000 − 185000 USD

Exact free cash flow: -1652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000772263, 772263, NICH, edgar:772263

Also known as BEEBAS CREATIONS INC, NITCHES INC