Revenue
10.5 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 10517000 USD Source
32 filing records in this dataset, filed from 1996-05-15 to 2000-11-17. Explore the available filing history and original sources.
10.5 million USD
2000-09-30 · USD
-42.36%
2000-09-30 · %
4.67 million USD
2000-09-30 · USD
4.29 million USD
2000-09-30 · USD
1856000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-17.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 76.65 million
–
Current period
USD 83.76 million
–
83755000 − 76648000 = 7107000 USD
76648000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source83755000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 58.35 million
–
Current period
USD 3.67 million
–
3673000 − -58346000 = 62019000 USD
-58346000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source3673000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.53 million
–
Current period
USD 319,000
–
319000 − -11525000 = 11844000 USD
-11525000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source319000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 455,000
–
Current period
USD 2.88 million
–
2876000 − 455000 = 2421000 USD
455000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source2876000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 98019000 | 132073000 Derived | -34054000 | -13458000 Derived | -20596000 | -26425000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 138779000 | 176844000 Derived | -38065000 | -39246000 Derived | 1181000 | 14780000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 76648000 | 137622000 Derived | -60974000 | -2628000 Derived | -58346000 | -11980000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 83755000 | 93202000 Derived | -9447000 | -13120000 Derived | 3673000 | -2557000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 98019000 |
|
| 1996 | Revenue | 138779000 |
|
| 1997 | Revenue | 76648000 |
|
| 1998 | Revenue | 83755000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 41.6% |
|
| 1997 | Year over year | -44.8% |
|
| 1998 | Year over year | 9.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -34.7% |
|
| 1996 | Operating margin | -27.4% |
|
| 1997 | Operating margin | -79.6% |
|
| 1998 | Operating margin | -11.3% |
|
| 1995 | Net margin | -21% |
|
| 1996 | Net margin | 0.9% |
|
| 1997 | Net margin | -76.1% |
|
| 1998 | Net margin | 4.4% |
|
| 1995 | Free cash flow margin | -27% |
|
| 1996 | Free cash flow margin | 10.7% |
|
| 1997 | Free cash flow margin | -15.6% |
|
| 1998 | Free cash flow margin | -3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -24870000 |
|
| 1996 | Operating cash flow | 15008000 |
|
| 1997 | Operating cash flow | -11525000 |
|
| 1998 | Operating cash flow | 319000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -26425000 |
|
| 1996 | Free cash flow | 14780000 |
|
| 1997 | Free cash flow | -11980000 |
|
| 1998 | Free cash flow | -2557000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 76.9% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 20.6 million Exact valueExact value: -20596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.87 million Exact valueExact value: -24870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.43 million Calculation and evidence-24870000 − 1555000 USD Exact free cash flow: -26425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.18 million Exact valueExact value: 1181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.01 million Exact valueExact value: 15008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228,000 Exact valueExact value: 228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.78 million Calculation and evidence15008000 − 228000 USD Exact free cash flow: 14780000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 58.35 million Exact valueExact value: -58346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.53 million Exact valueExact value: -11525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 455,000 Exact valueExact value: 455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.98 million Calculation and evidence-11525000 − 455000 USD Exact free cash flow: -11980000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.67 million Exact valueExact value: 3673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319,000 Exact valueExact value: 319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Calculation and evidence319000 − 2876000 USD Exact free cash flow: -2557000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000771934, 771934, edgar:771934