Revenue
252 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 251501000 USD Source
55 filing records in this dataset, filed from 1995-02-14 to 2007-05-08. Explore the available filing history and original sources.
252 million USD
2007-03-31 · USD
1.53%
2007-03-31 · %
2.55 million USD
2007-03-31 · USD
-1.76 million USD
2007-03-31 · USD
10257000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
889 million USD
2006-04-01 – 2007-03-31
12.2 million USD
2006-04-01 – 2007-03-31
15.3 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-08.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 957.74 million
–
Current period
USD 876.12 million
–
876121000 − 957739000 = -81618000 USD
957739000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source876121000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 36.71 million
–
Current period
USD 14.69 million
–
14693000 − 36709000 = -22016000 USD
36709000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source14693000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84.47 million
–
Current period
−USD 24.4 million
–
-24400000 − 84468000 = -108868000 USD
84468000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-24400000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.34 million
–
Current period
USD 16.96 million
–
16955000 − 17343000 = -388000 USD
17343000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source16955000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | 345624000 | 326828000 Derived | 18796000 | 10294000 Derived | 8502000 | -12042000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 383907000 | 361418000 Derived | 22489000 | 12686000 Derived | 9803000 | 20450000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 418799000 | 386205000 Derived | 32594000 | 17022000 Derived | 15572000 | 9605000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 469632000 | 446033000 Derived | 23599000 | 13387000 Derived | 10212000 | -9808000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 436655000 | 424730000 Derived | 11925000 | 11161000 Derived | 764000 | 27717000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 475398000 | 443887000 Derived | 31511000 | 15717000 Derived | 15794000 | 19561000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 512704000 | 494875000 Derived | 17829000 | 8677000 Derived | 9152000 | -8535000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 765294000 | 709933000 Derived | 55361000 | 19988000 Derived | 35373000 | -62454000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 957739000 | 908038000 Derived | 49701000 | 12992000 Derived | 36709000 | 67125000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 876121000 | 856057000 Derived | 20064000 | 5371000 Derived | 14693000 | -41355000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 345624000 |
|
| 1998 | Revenue | 383907000 |
|
| 1999 | Revenue | 418799000 |
|
| 2000 | Revenue | 469632000 |
|
| 2001 | Revenue | 436655000 |
|
| 2002 | Revenue | 475398000 |
|
| 2003 | Revenue | 512704000 |
|
| 2004 | Revenue | 765294000 |
|
| 2005 | Revenue | 957739000 |
|
| 2006 | Revenue | 876121000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 17.5% |
|
| 1998 | Year over year | 11.1% |
|
| 1999 | Year over year | 9.1% |
|
| 2000 | Year over year | 12.1% |
|
| 2001 | Year over year | -7% |
|
| 2002 | Year over year | 8.9% |
|
| 2003 | Year over year | 7.8% |
|
| 2004 | Year over year | 49.3% |
|
| 2005 | Year over year | 25.1% |
|
| 2006 | Year over year | -8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 5.4% |
|
| 1998 | Operating margin | 5.9% |
|
| 1999 | Operating margin | 7.8% |
|
| 2000 | Operating margin | 5% |
|
| 2001 | Operating margin | 2.7% |
|
| 2002 | Operating margin | 6.6% |
|
| 2003 | Operating margin | 3.5% |
|
| 2004 | Operating margin | 7.2% |
|
| 2005 | Operating margin | 5.2% |
|
| 2006 | Operating margin | 2.3% |
|
| 1997 | Net margin | 2.5% |
|
| 1998 | Net margin | 2.6% |
|
| 1999 | Net margin | 3.7% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | 3.3% |
|
| 2003 | Net margin | 1.8% |
|
| 2004 | Net margin | 4.6% |
|
| 2005 | Net margin | 3.8% |
|
| 2006 | Net margin | 1.7% |
|
| 1997 | Free cash flow margin | -3.5% |
|
| 1998 | Free cash flow margin | 5.3% |
|
| 1999 | Free cash flow margin | 2.3% |
|
| 2000 | Free cash flow margin | -2.1% |
|
| 2001 | Free cash flow margin | 6.3% |
|
| 2002 | Free cash flow margin | 4.1% |
|
| 2003 | Free cash flow margin | -1.7% |
|
| 2004 | Free cash flow margin | -8.2% |
|
| 2005 | Free cash flow margin | 7% |
|
| 2006 | Free cash flow margin | -4.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -2561000 |
|
| 1998 | Operating cash flow | 34636000 |
|
| 1999 | Operating cash flow | 27309000 |
|
| 2000 | Operating cash flow | 10080000 |
|
| 2001 | Operating cash flow | 37547000 |
|
| 2002 | Operating cash flow | 26693000 |
|
| 2003 | Operating cash flow | 6102000 |
|
| 2004 | Operating cash flow | -45199000 |
|
| 2005 | Operating cash flow | 84468000 |
|
| 2006 | Operating cash flow | -24400000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -12042000 |
|
| 1998 | Free cash flow | 20450000 |
|
| 1999 | Free cash flow | 9605000 |
|
| 2000 | Free cash flow | -9808000 |
|
| 2001 | Free cash flow | 27717000 |
|
| 2002 | Free cash flow | 19561000 |
|
| 2003 | Free cash flow | -8535000 |
|
| 2004 | Free cash flow | -62454000 |
|
| 2005 | Free cash flow | 67125000 |
|
| 2006 | Free cash flow | -41355000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 57.3% |
|
| 1999 | Liabilities / assets | 57% |
|
| 2000 | Liabilities / assets | 59.7% |
|
| 2001 | Liabilities / assets | 56.8% |
|
| 2002 | Liabilities / assets | 56.9% |
|
| 2003 | Liabilities / assets | 56% |
|
| 2004 | Liabilities / assets | 52.8% |
|
| 2005 | Liabilities / assets | 39.3% |
|
| 2006 | Liabilities / assets | 46.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.26× |
|
| 1998 | Current assets / current liabilities | 2.57× |
|
| 1999 | Current assets / current liabilities | 2.46× |
|
| 2000 | Current assets / current liabilities | 2.69× |
|
| 2001 | Current assets / current liabilities | 2.33× |
|
| 2002 | Current assets / current liabilities | 1.97× |
|
| 2003 | Current assets / current liabilities | 2.56× |
|
| 2004 | Current assets / current liabilities | 2.68× |
|
| 2005 | Current assets / current liabilities | 3.82× |
|
| 2006 | Current assets / current liabilities | 3.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | USD 8.5 million Exact valueExact value: 8502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Exact valueExact value: -2561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.48 million Exact valueExact value: 9481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.04 million Calculation and evidence-2561000 − 9481000 USD Exact free cash flow: -12042000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 9.8 million Exact valueExact value: 9803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.64 million Exact valueExact value: 34636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.19 million Exact valueExact value: 14186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.45 million Calculation and evidence34636000 − 14186000 USD Exact free cash flow: 20450000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 15.57 million Exact valueExact value: 15572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.31 million Exact valueExact value: 27309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.7 million Exact valueExact value: 17704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.61 million Calculation and evidence27309000 − 17704000 USD Exact free cash flow: 9605000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 10.21 million Exact valueExact value: 10212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.08 million Exact valueExact value: 10080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.89 million Exact valueExact value: 19888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.81 million Calculation and evidence10080000 − 19888000 USD Exact free cash flow: -9808000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 764,000 Exact valueExact value: 764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.55 million Exact valueExact value: 37547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.83 million Exact valueExact value: 9830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.72 million Calculation and evidence37547000 − 9830000 USD Exact free cash flow: 27717000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 15.79 million Exact valueExact value: 15794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.69 million Exact valueExact value: 26693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.13 million Exact valueExact value: 7132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.56 million Calculation and evidence26693000 − 7132000 USD Exact free cash flow: 19561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 9.15 million Exact valueExact value: 9152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.1 million Exact valueExact value: 6102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.64 million Exact valueExact value: 14637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.54 million Calculation and evidence6102000 − 14637000 USD Exact free cash flow: -8535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 35.37 million Exact valueExact value: 35373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.2 million Exact valueExact value: -45199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.26 million Exact valueExact value: 17255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.45 million Calculation and evidence-45199000 − 17255000 USD Exact free cash flow: -62454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 36.71 million Exact valueExact value: 36709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.47 million Exact valueExact value: 84468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.34 million Exact valueExact value: 17343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.13 million Calculation and evidence84468000 − 17343000 USD Exact free cash flow: 67125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 14.69 million Exact valueExact value: 14693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.4 million Exact valueExact value: -24400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.96 million Exact valueExact value: 16955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.36 million Calculation and evidence-24400000 − 16955000 USD Exact free cash flow: -41355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000771790, 771790, edgar:771790