Net income
-7.24 million USD
2008-11-01 – 2009-10-31
74 filing records in this dataset, filed from 1995-10-16 to 2009-12-23. Explore the available filing history and original sources.
205000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-7.24 million USD
2008-11-01 – 2009-10-31
11.3 million USD
2008-11-01 – 2009-10-31
144 thousand USD
2008-11-01 – 2009-10-31
11.1 million USD
2008-11-01 – 2009-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-12-23.
Financial data available through: 2009-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 909,000
–
Current period
−USD 5.16 million
–
-5161000 − -909000 = -4252000 USD
-909000 USD · 2007-02-01 – 2008-01-31
Inspect prior input Prior source-5161000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.13 million
–
Current period
−USD 2.17 million
–
-2171000 − 3128000 = -5299000 USD
3128000 USD · 2007-02-01 – 2008-01-31
Inspect prior input Prior source-2171000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 674,000
–
Current period
USD 283,000
–
283000 − 674000 = -391000 USD
674000 USD · 2007-02-01 – 2008-01-31
Inspect prior input Prior source283000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-02-01 – 2000-01-31 | USD 246,000 Exact valueExact value: 246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 670,000 Exact valueExact value: 670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 477,000 Calculation and evidence1147000 − 670000 USD Exact free cash flow: 477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-01 – 2001-01-31 | USD 173,000 Exact valueExact value: 173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 630,000 Exact valueExact value: 630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Calculation and evidence-1303000 − 630000 USD Exact free cash flow: -1933000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 1.6 million Exact valueExact value: -1601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 858,000 Exact valueExact value: -858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 757,000 Exact valueExact value: 757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Calculation and evidence-858000 − 757000 USD Exact free cash flow: -1615000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | USD 278,000 Exact valueExact value: 278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 322,000 Exact valueExact value: 322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65,000 Calculation and evidence257000 − 322000 USD Exact free cash flow: -65000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | USD 644,000 Exact valueExact value: 644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 523,000 Exact valueExact value: 523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 833,000 Calculation and evidence1356000 − 523000 USD Exact free cash flow: 833000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-02-01 – 2005-01-31 | USD 2.19 million Exact valueExact value: 2186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 958,000 Exact valueExact value: 958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 897,000 Exact valueExact value: 897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,000 Calculation and evidence958000 − 897000 USD Exact free cash flow: 61000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-02-01 – 2006-01-31 | USD 508,000 Exact valueExact value: 508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.1 million Exact valueExact value: -4099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.48 million Calculation and evidence-4099000 − 1385000 USD Exact free cash flow: -5484000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-01 – 2007-01-31 | −USD 7.18 million Exact valueExact value: -7177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 808,000 Exact valueExact value: -808000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 812,000 Exact valueExact value: 812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Calculation and evidence-808000 − 812000 USD Exact free cash flow: -1620000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-01 – 2008-01-31 | −USD 909,000 Exact valueExact value: -909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Exact valueExact value: 3128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,000 Exact valueExact value: 674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Calculation and evidence3128000 − 674000 USD Exact free cash flow: 2454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-02-01 – 2009-01-31 | −USD 5.16 million Exact valueExact value: -5161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Exact valueExact value: -2171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 283,000 Exact valueExact value: 283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Calculation and evidence-2171000 − 283000 USD Exact free cash flow: -2454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000771485, 771485, edgar:771485