INTERSTATE JOHNSON LANE INC

EDGAR

29 filing records in this dataset, filed from 1994-02-14 to 1999-02-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

64.9 million USD

1998-12-31 · USD

Exact inputs and evidence

Net margin

5.46%

1998-12-31 · %

Exact inputs and evidence

Operating cash flow

-41 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40971000 USD Source

Free cash flow

-42.1 million USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -40971000 USD Source
  • Capital Expenditure: 1127000 USD Source
Cash and cash equivalents
31.3 million USD Source
Exact value

31308000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-02-16.

Financial data available through: 1997-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-09-30
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1997-09-30
  • Operating cash flow: 6 of 11 periods available· newest 1997-09-30
  • Capital expenditure: 6 of 11 periods available· newest 1997-09-30
  • Total assets: 5 of 11 periods available· newest 1997-09-30
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 1997-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.9%

    Prior period

    USD 187.65 million

    –

    Current period

    USD 213.7 million

    –

    Exact inputs and evidence

    213701000 − 187649000 = 26052000 USD

    187649000 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    213701000 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +16.5%

    Prior period

    USD 9.36 million

    –

    Current period

    USD 10.9 million

    –

    Exact inputs and evidence

    10900000 − 9355000 = 1545000 USD

    9355000 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    10900000 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -100%

    Prior period

    USD 62.75 million

    –

    Current period

    USD 17,000

    –

    Exact inputs and evidence

    17000 − 62750000 = -62733000 USD

    62750000 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    17000 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.3%

    Prior period

    USD 3.52 million

    –

    Current period

    USD 1.82 million

    –

    Exact inputs and evidence

    1822000 − 3523000 = -1701000 USD

    3523000 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    1822000 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-10-01 – 1997-09-30

  • Revenue USD 213.7 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 10.9 million 5.1% of revenue

Cash

  • Operating cash flow USD 17,000 0% of revenue
  • Capital expenditure USD 1.82 million 0.9% of revenue
  • Free cash flow Derived −USD 1.81 million −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-01 – 1992-09-30125366000 UnavailableUnavailableUnavailable9976000 -34556000 Derived
Source
1993 1992-10-01 – 1993-09-30151342000 UnavailableUnavailableUnavailable14362000 32243000 Derived
Source
1994 1993-10-01 – 1994-09-30147880000 UnavailableUnavailableUnavailable10925000 3177000 Derived
Source
1995 1994-10-01 – 1995-09-30151458000 UnavailableUnavailableUnavailable5928000 -9758000 Derived
Source
1996 1995-10-01 – 1996-09-30187649000 UnavailableUnavailableUnavailable9355000 59227000 Derived
Source
1997 1996-10-01 – 1997-09-30213701000 UnavailableUnavailableUnavailable10900000 -1805000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 213.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.230.8M173.1M115.4M57.7M0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue125366000
1993Revenue151342000
1994Revenue147880000
1995Revenue151458000
1996Revenue187649000
1997Revenue213701000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0%18.4%10.8%3.2%-4.4%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year20.7%
1994Year over year-2.3%
1995Year over year2.4%
1996Year over year23.9%
1997Year over year13.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.1% 1997
Free cash flow margin -0.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%19%2%-15%-32%1992-09-301995-09-301997-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Operating marginNot reported
1993-09-30Operating marginNot reported
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1996-09-30Operating marginNot reported
1997-09-30Operating marginNot reported
1992Net margin8%
1993Net margin9.5%
1994Net margin7.4%
1995Net margin3.9%
1996Net margin5%
1997Net margin5.1%
1992Free cash flow margin-27.6%
1993Free cash flow margin21.3%
1994Free cash flow margin2.1%
1995Free cash flow margin-6.4%
1996Free cash flow margin31.6%
1997Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.5M42.5M14.5M-13.5M-41.4M199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-33724000
1993Operating cash flow33681000
1994Operating cash flow5423000
1995Operating cash flow-5222000
1996Operating cash flow62750000
1997Operating cash flow17000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.7M39.5M12.3M-14.9M-42.1M199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-34556000
1993Free cash flow32243000
1994Free cash flow3177000
1995Free cash flow-9758000
1996Free cash flow59227000
1997Free cash flow-1805000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Liabilities / assetsNot reportedNo source recorded
1993-09-30Liabilities / assetsNot reported
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Current assets / current liabilitiesNot reportedNo source recorded
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded
1996-09-30Current assets / current liabilitiesNot reportedNo source recorded
1997-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-01 – 1992-09-30
USD 9.98 million
Exact value

Exact value: 9976000 USD

1991-10-01 – 1992-09-30: 9976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.72 million
Exact value

Exact value: -33724000 USD

1991-10-01 – 1992-09-30: -33724000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 832,000
Exact value

Exact value: 832000 USD

1991-10-01 – 1992-09-30: 832000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.56 million
Calculation and evidence

-33724000 − 832000 USD

Exact free cash flow: -34556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-01 – 1993-09-30
USD 14.36 million
Exact value

Exact value: 14362000 USD

1992-10-01 – 1993-09-30: 14362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.68 million
Exact value

Exact value: 33681000 USD

1992-10-01 – 1993-09-30: 33681000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1438000 USD

1992-10-01 – 1993-09-30: 1438000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.24 million
Calculation and evidence

33681000 − 1438000 USD

Exact free cash flow: 32243000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 10.93 million
Exact value

Exact value: 10925000 USD

1993-10-01 – 1994-09-30: 10925000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.42 million
Exact value

Exact value: 5423000 USD

1993-10-01 – 1994-09-30: 5423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2246000 USD

1993-10-01 – 1994-09-30: 2246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Calculation and evidence

5423000 − 2246000 USD

Exact free cash flow: 3177000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 5.93 million
Exact value

Exact value: 5928000 USD

1994-10-01 – 1995-09-30: 5928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.22 million
Exact value

Exact value: -5222000 USD

1994-10-01 – 1995-09-30: -5222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4536000 USD

1994-10-01 – 1995-09-30: 4536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.76 million
Calculation and evidence

-5222000 − 4536000 USD

Exact free cash flow: -9758000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 9.36 million
Exact value

Exact value: 9355000 USD

1995-10-01 – 1996-09-30: 9355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.75 million
Exact value

Exact value: 62750000 USD

1995-10-01 – 1996-09-30: 62750000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3523000 USD

1995-10-01 – 1996-09-30: 3523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.23 million
Calculation and evidence

62750000 − 3523000 USD

Exact free cash flow: 59227000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 10.9 million
Exact value

Exact value: 10900000 USD

1996-10-01 – 1997-09-30: 10900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,000
Exact value

Exact value: 17000 USD

1996-10-01 – 1997-09-30: 17000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1822000 USD

1996-10-01 – 1997-09-30: 1822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Calculation and evidence

17000 − 1822000 USD

Exact free cash flow: -1805000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000771296, 771296, edgar:771296