Revenue
6.53 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 6525003 USD Source
52 filing records in this dataset, filed from 1995-08-14 to 2005-11-17. Explore the available filing history and original sources.
6.53 million USD
2005-09-30 · USD
0.55%
2005-09-30 · %
1.1 million USD
2005-09-30 · USD
1.05 million USD
2005-09-30 · USD
3660963 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-17.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.77 million
–
Current period
USD 29.93 million
–
29931869 − 11772242 = 18159627 USD
11772242 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source29931869 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.41 million
–
Current period
USD 11.01 million
–
11005592 − 3408759 = 7596833 USD
3408759 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source11005592 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.08 million
–
Current period
USD 28.97 million
–
28974258 − 3081610 = 25892648 USD
3081610 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source28974258 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 673,980
–
Current period
USD 1.68 million
–
1684989 − 673980 = 1011009 USD
673980 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source1684989 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 25174656 | 25715708 Derived | -541052 | -8303258 Derived | 7762206 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 28492013 | 26090108 Derived | 2401905 | -8485809 Derived | 10887714 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 28503726 | 23532956 Derived | 4970770 | 3108296 Derived | 1862474 | 5315812 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 6476625 | 8502430 Derived | -2025805 | -4547791 Derived | 2521986 | 4480031 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 11772242 | 13280337 Derived | -1508095 | -4916854 Derived | 3408759 | 2407630 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 29931869 | 33392287 Derived | -3460418 | -14466010 Derived | 11005592 | 27289269 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 25174656 |
|
| 1994 | Revenue | 28492013 |
|
| 1995 | Revenue | 28503726 |
|
| 1996 | Revenue | 6476625 |
|
| 1997 | Revenue | 11772242 |
|
| 1998 | Revenue | 29931869 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 13.2% |
|
| 1995 | Year over year | 0% |
|
| 1996 | Year over year | -77.3% |
|
| 1997 | Year over year | 81.8% |
|
| 1998 | Year over year | 154.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -2.1% |
|
| 1994 | Operating margin | 8.4% |
|
| 1995 | Operating margin | 17.4% |
|
| 1996 | Operating margin | -31.3% |
|
| 1997 | Operating margin | -12.8% |
|
| 1998 | Operating margin | -11.6% |
|
| 1993 | Net margin | 30.8% |
|
| 1994 | Net margin | 38.2% |
|
| 1995 | Net margin | 6.5% |
|
| 1996 | Net margin | 38.9% |
|
| 1997 | Net margin | 29% |
|
| 1998 | Net margin | 36.8% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 18.6% |
|
| 1996 | Free cash flow margin | 69.2% |
|
| 1997 | Free cash flow margin | 20.5% |
|
| 1998 | Free cash flow margin | 91.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 8050388 |
|
| 1996 | Operating cash flow | 5058707 |
|
| 1997 | Operating cash flow | 3081610 |
|
| 1998 | Operating cash flow | 28974258 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 5315812 |
|
| 1996 | Free cash flow | 4480031 |
|
| 1997 | Free cash flow | 2407630 |
|
| 1998 | Free cash flow | 27289269 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 2.1% |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.91× |
|
| 1995 | Current assets / current liabilities | 0.76× |
|
| 1996 | Current assets / current liabilities | 0.82× |
|
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 2.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 7.76 million Exact valueExact value: 7762206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 10.89 million Exact valueExact value: 10887714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.86 million Exact valueExact value: 1862474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.05 million Exact valueExact value: 8050388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2734576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.32 million Calculation and evidence8050388 − 2734576 USD Exact free cash flow: 5315812 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 2.52 million Exact valueExact value: 2521986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.06 million Exact valueExact value: 5058707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 578,676 Exact valueExact value: 578676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.48 million Calculation and evidence5058707 − 578676 USD Exact free cash flow: 4480031 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.41 million Exact valueExact value: 3408759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3081610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 673,980 Exact valueExact value: 673980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Calculation and evidence3081610 − 673980 USD Exact free cash flow: 2407630 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 11.01 million Exact valueExact value: 11005592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.97 million Exact valueExact value: 28974258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1684989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.29 million Calculation and evidence28974258 − 1684989 USD Exact free cash flow: 27289269 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000771249, 771249, edgar:771249
Also known as BRAINERD INTERNATIONAL INC, COLONELS INTERNATIONAL INC