REEBOK INTERNATIONAL LTD

EDGAR

53 filing records in this dataset, filed from 1994-02-15 to 2005-12-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.04 billion USD

2005-09-30 · USD

Exact inputs and evidence
  • Revenue: 1041209000 USD Source

Net margin

11.3%

2005-09-30 · %

Exact inputs and evidence
  • Net Income: 117656000 USD Source
  • Revenue: 1041209000 USD Source

Operating cash flow

43.9 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27316000 USD Source
  • Operating Cash Flow: -71167000 USD Source
Cash and cash equivalents
482 million USD Source
Exact value

481545000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.82 billion USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 3785284000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 2810158000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 925035000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 876235000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 1041209000 USD · 2005-07-01 – 2005-09-30 Source

Net income

246 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: 192425000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 144683000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 43229000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 37088000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 117656000 USD · 2005-07-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-12-16.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2004-12-31
  • Current liabilities: 11 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.6%

    Prior period

    USD 3.49 billion

    –

    Current period

    USD 3.79 billion

    –

    Exact inputs and evidence

    3785284000 − 3485316000 = 299968000 USD

    3485316000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    3785284000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +22.4%

    Prior period

    USD 157.25 million

    –

    Current period

    USD 192.43 million

    –

    Exact inputs and evidence

    192425000 − 157254000 = 35171000 USD

    157254000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    192425000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +29.7%

    Prior period

    USD 135.44 million

    –

    Current period

    USD 175.66 million

    –

    Exact inputs and evidence

    175662000 − 135441000 = 40221000 USD

    135441000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    175662000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 3.79 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 192.43 million 5.1% of revenue

Cash

  • Operating cash flow USD 175.66 million 4.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-313481450000 UnavailableUnavailableUnavailable164798000 Unavailable
Source
1996 1996-01-01 – 1996-12-313478604000 UnavailableUnavailableUnavailable138950000 Unavailable
Source
1997 1997-01-01 – 1997-12-313643599000 UnavailableUnavailableUnavailable135119000 Unavailable
Source
1998 1998-01-01 – 1998-12-313224592000 UnavailableUnavailableUnavailable23927000 Unavailable
Source
1999 1999-01-01 – 1999-12-312899872000 UnavailableUnavailableUnavailable11045000 Unavailable
Source
2000 2000-01-01 – 2000-12-312865240000 UnavailableUnavailableUnavailable80878000 Unavailable
Source
2001 2001-01-01 – 2001-12-312992878000 UnavailableUnavailableUnavailable102726000 Unavailable
Source
2002 2002-01-01 – 2002-12-313127872000 UnavailableUnavailableUnavailable126458000 Unavailable
Source
2003 2003-01-01 – 2003-12-313485316000 UnavailableUnavailableUnavailable157254000 Unavailable
Source
2004 2004-01-01 – 2004-12-313785284000 UnavailableUnavailableUnavailable192425000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.8B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1B3.1B2.0B1.0B0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3481450000
1996Revenue3478604000
1997Revenue3643599000
1998Revenue3224592000
1999Revenue2899872000
2000Revenue2865240000
2001Revenue2992878000
2002Revenue3127872000
2003Revenue3485316000
2004Revenue3785284000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.6% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%6.6%-0.0%-6.7%-13.3%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year6.1%
1996Year over year-0.1%
1997Year over year4.7%
1998Year over year-11.5%
1999Year over year-10.1%
2000Year over year-1.2%
2001Year over year4.5%
2002Year over year4.5%
2003Year over year11.4%
2004Year over year8.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5%4.1%2.7%1.4%0.0%1995-12-312000-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1995Net margin4.7%
1996Net margin4%
1997Net margin3.7%
1998Net margin0.7%
1999Net margin0.4%
2000Net margin2.8%
2001Net margin3.4%
2002Net margin4%
2003Net margin4.5%
2004Net margin5.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 175.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.302.7M227.0M151.3M75.7M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow171727000
1996Operating cash flow280263000
1997Operating cash flow126925000
1998Operating cash flow151777000
1999Operating cash flow263659000
2000Operating cash flow183119000
2001Operating cash flow176242000
2002Operating cash flow224095000
2003Operating cash flow135441000
2004Operating cash flow175662000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.3× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33×2.50×1.67×0.83×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.09×
1996Current assets / current liabilities2.83×
1997Current assets / current liabilities2.54×
1998Current assets / current liabilities2.51×
1999Current assets / current liabilities2.02×
2000Current assets / current liabilities2.51×
2001Current assets / current liabilities2.88×
2002Current assets / current liabilities2.78×
2003Current assets / current liabilities3.05×
2004Current assets / current liabilities2.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 164.8 million
Exact value

Exact value: 164798000 USD

1995-01-01 – 1995-12-31: 164798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.73 million
Exact value

Exact value: 171727000 USD

1995-01-01 – 1995-12-31: 171727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 138.95 million
Exact value

Exact value: 138950000 USD

1996-01-01 – 1996-12-31: 138950000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280.26 million
Exact value

Exact value: 280263000 USD

1996-01-01 – 1996-12-31: 280263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 135.12 million
Exact value

Exact value: 135119000 USD

1997-01-01 – 1997-12-31: 135119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.93 million
Exact value

Exact value: 126925000 USD

1997-01-01 – 1997-12-31: 126925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 23.93 million
Exact value

Exact value: 23927000 USD

1998-01-01 – 1998-12-31: 23927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151.78 million
Exact value

Exact value: 151777000 USD

1998-01-01 – 1998-12-31: 151777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 11.05 million
Exact value

Exact value: 11045000 USD

1999-01-01 – 1999-12-31: 11045000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263.66 million
Exact value

Exact value: 263659000 USD

1999-01-01 – 1999-12-31: 263659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 80.88 million
Exact value

Exact value: 80878000 USD

2000-01-01 – 2000-12-31: 80878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183.12 million
Exact value

Exact value: 183119000 USD

2000-01-01 – 2000-12-31: 183119000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 102.73 million
Exact value

Exact value: 102726000 USD

2001-01-01 – 2001-12-31: 102726000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176.24 million
Exact value

Exact value: 176242000 USD

2001-01-01 – 2001-12-31: 176242000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 126.46 million
Exact value

Exact value: 126458000 USD

2002-01-01 – 2002-12-31: 126458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224.1 million
Exact value

Exact value: 224095000 USD

2002-01-01 – 2002-12-31: 224095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 157.25 million
Exact value

Exact value: 157254000 USD

2003-01-01 – 2003-12-31: 157254000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.44 million
Exact value

Exact value: 135441000 USD

2003-01-01 – 2003-12-31: 135441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 192.43 million
Exact value

Exact value: 192425000 USD

2004-01-01 – 2004-12-31: 192425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.66 million
Exact value

Exact value: 175662000 USD

2004-01-01 – 2004-12-31: 175662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000770949, 770949, edgar:770949