Revenue
1.04 billion USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 1041209000 USD Source
53 filing records in this dataset, filed from 1994-02-15 to 2005-12-16. Explore the available filing history and original sources.
1.04 billion USD
2005-09-30 · USD
11.3%
2005-09-30 · %
43.9 million USD
2005-09-30 · USD
481545000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.82 billion USD
2004-10-01 – 2005-09-30
246 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-12-16.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.49 billion
–
Current period
USD 3.79 billion
–
3785284000 − 3485316000 = 299968000 USD
3485316000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source3785284000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 157.25 million
–
Current period
USD 192.43 million
–
192425000 − 157254000 = 35171000 USD
157254000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source192425000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 135.44 million
–
Current period
USD 175.66 million
–
175662000 − 135441000 = 40221000 USD
135441000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source175662000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 3481450000 | Unavailable | Unavailable | Unavailable | 164798000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3478604000 | Unavailable | Unavailable | Unavailable | 138950000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3643599000 | Unavailable | Unavailable | Unavailable | 135119000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3224592000 | Unavailable | Unavailable | Unavailable | 23927000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2899872000 | Unavailable | Unavailable | Unavailable | 11045000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2865240000 | Unavailable | Unavailable | Unavailable | 80878000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2992878000 | Unavailable | Unavailable | Unavailable | 102726000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3127872000 | Unavailable | Unavailable | Unavailable | 126458000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3485316000 | Unavailable | Unavailable | Unavailable | 157254000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 3785284000 | Unavailable | Unavailable | Unavailable | 192425000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 3481450000 |
|
| 1996 | Revenue | 3478604000 |
|
| 1997 | Revenue | 3643599000 |
|
| 1998 | Revenue | 3224592000 |
|
| 1999 | Revenue | 2899872000 |
|
| 2000 | Revenue | 2865240000 |
|
| 2001 | Revenue | 2992878000 |
|
| 2002 | Revenue | 3127872000 |
|
| 2003 | Revenue | 3485316000 |
|
| 2004 | Revenue | 3785284000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 6.1% |
|
| 1996 | Year over year | -0.1% |
|
| 1997 | Year over year | 4.7% |
|
| 1998 | Year over year | -11.5% |
|
| 1999 | Year over year | -10.1% |
|
| 2000 | Year over year | -1.2% |
|
| 2001 | Year over year | 4.5% |
|
| 2002 | Year over year | 4.5% |
|
| 2003 | Year over year | 11.4% |
|
| 2004 | Year over year | 8.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 4.7% |
|
| 1996 | Net margin | 4% |
|
| 1997 | Net margin | 3.7% |
|
| 1998 | Net margin | 0.7% |
|
| 1999 | Net margin | 0.4% |
|
| 2000 | Net margin | 2.8% |
|
| 2001 | Net margin | 3.4% |
|
| 2002 | Net margin | 4% |
|
| 2003 | Net margin | 4.5% |
|
| 2004 | Net margin | 5.1% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 171727000 |
|
| 1996 | Operating cash flow | 280263000 |
|
| 1997 | Operating cash flow | 126925000 |
|
| 1998 | Operating cash flow | 151777000 |
|
| 1999 | Operating cash flow | 263659000 |
|
| 2000 | Operating cash flow | 183119000 |
|
| 2001 | Operating cash flow | 176242000 |
|
| 2002 | Operating cash flow | 224095000 |
|
| 2003 | Operating cash flow | 135441000 |
|
| 2004 | Operating cash flow | 175662000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 3.09× |
|
| 1996 | Current assets / current liabilities | 2.83× |
|
| 1997 | Current assets / current liabilities | 2.54× |
|
| 1998 | Current assets / current liabilities | 2.51× |
|
| 1999 | Current assets / current liabilities | 2.02× |
|
| 2000 | Current assets / current liabilities | 2.51× |
|
| 2001 | Current assets / current liabilities | 2.88× |
|
| 2002 | Current assets / current liabilities | 2.78× |
|
| 2003 | Current assets / current liabilities | 3.05× |
|
| 2004 | Current assets / current liabilities | 2.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 164.8 million Exact valueExact value: 164798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171.73 million Exact valueExact value: 171727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 138.95 million Exact valueExact value: 138950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 280.26 million Exact valueExact value: 280263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 135.12 million Exact valueExact value: 135119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.93 million Exact valueExact value: 126925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 23.93 million Exact valueExact value: 23927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.78 million Exact valueExact value: 151777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 11.05 million Exact valueExact value: 11045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 263.66 million Exact valueExact value: 263659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 80.88 million Exact valueExact value: 80878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183.12 million Exact valueExact value: 183119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 102.73 million Exact valueExact value: 102726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.24 million Exact valueExact value: 176242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 126.46 million Exact valueExact value: 126458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224.1 million Exact valueExact value: 224095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 157.25 million Exact valueExact value: 157254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.44 million Exact valueExact value: 135441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 192.43 million Exact valueExact value: 192425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175.66 million Exact valueExact value: 175662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000770949, 770949, edgar:770949