Revenue
242 million USD
2003-09-30 · USD
60 filing records in this dataset, filed from 1996-05-15 to 2007-09-28. Explore the available filing history and original sources.
242 million USD
2003-09-30 · USD
2.27%
2003-09-30 · %
6.71 million USD
2003-09-30 · USD
15892000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
56.5 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-09-28.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 852.04 million
–
Current period
USD 913.14 million
–
913140000 − 852043000 = 61097000 USD
852043000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source913140000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 80.71 million
–
Current period
USD 3.53 million
–
3528000 − 80707000 = -77179000 USD
80707000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source3528000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 101.77 million
–
Current period
USD 53.5 million
–
53501000 − 101772000 = -48271000 USD
101772000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source53501000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 661505000 | 677642000 Derived | -16137000 | 23343000 Derived | -39480000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 661740000 | 656757000 Derived | 4983000 | 36383000 Derived | -31400000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 625640000 | 606581000 Derived | 19059000 | 38301000 Derived | -19242000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 663030000 | 629140000 Derived | 33890000 | -8292000 Derived | 42182000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 785862000 | 734416000 Derived | 51446000 | -27164000 Derived | 78610000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 852043000 | 794247000 Derived | 57796000 | -22911000 Derived | 80707000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 913140000 | 925866000 Derived | -12726000 | -16254000 Derived | 3528000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 661505000 |
|
| 1995 | Revenue | 661740000 |
|
| 1996 | Revenue | 625640000 |
|
| 1999 | Revenue | 663030000 |
|
| 2000 | Revenue | 785862000 |
|
| 2001 | Revenue | 852043000 |
|
| 2002 | Revenue | 913140000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 0% |
|
| 1996 | Year over year | -5.5% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 18.5% |
|
| 2001 | Year over year | 8.4% |
|
| 2002 | Year over year | 7.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -2.4% |
|
| 1995 | Operating margin | 0.8% |
|
| 1996 | Operating margin | 3% |
|
| 1999 | Operating margin | 5.1% |
|
| 2000 | Operating margin | 6.5% |
|
| 2001 | Operating margin | 6.8% |
|
| 2002 | Operating margin | -1.4% |
|
| 1994 | Net margin | -6% |
|
| 1995 | Net margin | -4.7% |
|
| 1996 | Net margin | -3.1% |
|
| 1999 | Net margin | 6.4% |
|
| 2000 | Net margin | 10% |
|
| 2001 | Net margin | 9.5% |
|
| 2002 | Net margin | 0.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 32834000 |
|
| 1995 | Operating cash flow | -9854000 |
|
| 1996 | Operating cash flow | -5301000 |
|
| 1999 | Operating cash flow | 39082000 |
|
| 2000 | Operating cash flow | 49167000 |
|
| 2001 | Operating cash flow | 101772000 |
|
| 2002 | Operating cash flow | 53501000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.51× |
|
| 1996 | Current assets / current liabilities | 0.5× |
|
| 1999 | Current assets / current liabilities | 0.7× |
|
| 2000 | Current assets / current liabilities | 0.73× |
|
| 2001 | Current assets / current liabilities | 0.76× |
|
| 2002 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 39.48 million Exact valueExact value: -39480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.83 million Exact valueExact value: 32834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 31.4 million Exact valueExact value: -31400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.85 million Exact valueExact value: -9854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | −USD 19.24 million Exact valueExact value: -19242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.3 million Exact valueExact value: -5301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 44.87 million Exact valueExact value: -44870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.94 million Exact valueExact value: -35936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 13.3 million Exact valueExact value: 13297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32 million Exact valueExact value: -32000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 42.18 million Exact valueExact value: 42182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.08 million Exact valueExact value: 39082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 78.61 million Exact valueExact value: 78610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.17 million Exact valueExact value: 49167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 80.71 million Exact valueExact value: 80707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.77 million Exact valueExact value: 101772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.53 million Exact valueExact value: 3528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.5 million Exact valueExact value: 53501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000770944, 770944, edgar:770944