BALLY TOTAL FITNESS HOLDING CORP

EDGAR

60 filing records in this dataset, filed from 1996-05-15 to 2007-09-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

242 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

2.27%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 23864000 USD Source
  • Operating Income: 18387000 USD Source
  • Revenue: 747024000 USD Source
  • Revenue: 505521000 USD Source

Operating cash flow

6.71 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38087000 USD Source
  • Operating Cash Flow: 31377000 USD Source
Cash and cash equivalents
15.9 million USD Source
Exact value

15892000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

56.5 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 53501000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 35063000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 19301000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 31377000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 19301000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 38087000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 31377000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-09-28.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.2%

    Prior period

    USD 852.04 million

    –

    Current period

    USD 913.14 million

    –

    Exact inputs and evidence

    913140000 − 852043000 = 61097000 USD

    852043000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    913140000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -95.6%

    Prior period

    USD 80.71 million

    –

    Current period

    USD 3.53 million

    –

    Exact inputs and evidence

    3528000 − 80707000 = -77179000 USD

    80707000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    3528000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -47.4%

    Prior period

    USD 101.77 million

    –

    Current period

    USD 53.5 million

    –

    Exact inputs and evidence

    53501000 − 101772000 = -48271000 USD

    101772000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    53501000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 913.14 million 100% of revenue
  • Operating costs Derived USD 925.87 million 101% of revenue
  • Operating income −USD 12.73 million −1.4% of revenue
  • Tax, interest and other Derived −USD 16.25 million −1.8% of revenue
  • Net income USD 3.53 million 0.4% of revenue

Cash

  • Operating cash flow USD 53.5 million 5.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 Net loss: net income was −4.7% of revenue.
  • 1996 Net loss: net income was −3.1% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31661505000 677642000 Derived -16137000 23343000 Derived -39480000 Unavailable
Source
1995 1995-01-01 – 1995-12-31661740000 656757000 Derived 4983000 36383000 Derived -31400000 Unavailable
Source
1996 1996-01-01 – 1996-12-31625640000 606581000 Derived 19059000 38301000 Derived -19242000 Unavailable
Source
1999 1999-01-01 – 1999-12-31663030000 629140000 Derived 33890000 -8292000 Derived 42182000 Unavailable
Source
2000 2000-01-01 – 2000-12-31785862000 734416000 Derived 51446000 -27164000 Derived 78610000 Unavailable
Source
2001 2001-01-01 – 2001-12-31852043000 794247000 Derived 57796000 -22911000 Derived 80707000 Unavailable
Source
2002 2002-01-01 – 2002-12-31913140000 925866000 Derived -12726000 -16254000 Derived 3528000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 913.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.986.2M739.6M493.1M246.5M0.0199419992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue661505000
1995Revenue661740000
1996Revenue625640000
1999Revenue663030000
2000Revenue785862000
2001Revenue852043000
2002Revenue913140000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4%13.5%6.5%-0.4%-7.4%199419992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year0%
1996Year over year-5.5%
1999Year over yearNo prior comparable period
2000Year over year18.5%
2001Year over year8.4%
2002Year over year7.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.4% 2002
Net margin 0.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3%6.6%2.0%-2.6%-7.2%199419992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-2.4%
1995Operating margin0.8%
1996Operating margin3%
1999Operating margin5.1%
2000Operating margin6.5%
2001Operating margin6.8%
2002Operating margin-1.4%
1994Net margin-6%
1995Net margin-4.7%
1996Net margin-3.1%
1999Net margin6.4%
2000Net margin10%
2001Net margin9.5%
2002Net margin0.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.7M78.3M46.0M13.6M-18.8M199419992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow32834000
1995Operating cash flow-9854000
1996Operating cash flow-5301000
1999Operating cash flow39082000
2000Operating cash flow49167000
2001Operating cash flow101772000
2002Operating cash flow53501000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.87×0.65×0.43×0.22×0.00×1994-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.51×
1996Current assets / current liabilities0.5×
1999Current assets / current liabilities0.7×
2000Current assets / current liabilities0.73×
2001Current assets / current liabilities0.76×
2002Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 39.48 million
Exact value

Exact value: -39480000 USD

1994-01-01 – 1994-12-31: -39480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.83 million
Exact value

Exact value: 32834000 USD

1994-01-01 – 1994-12-31: 32834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 31.4 million
Exact value

Exact value: -31400000 USD

1995-01-01 – 1995-12-31: -31400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.85 million
Exact value

Exact value: -9854000 USD

1995-01-01 – 1995-12-31: -9854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 19.24 million
Exact value

Exact value: -19242000 USD

1996-01-01 – 1996-12-31: -19242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.3 million
Exact value

Exact value: -5301000 USD

1996-01-01 – 1996-12-31: -5301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 44.87 million
Exact value

Exact value: -44870000 USD

1997-01-01 – 1997-12-31: -44870000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.94 million
Exact value

Exact value: -35936000 USD

1997-01-01 – 1997-12-31: -35936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 13.3 million
Exact value

Exact value: 13297000 USD

1998-01-01 – 1998-12-31: 13297000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32 million
Exact value

Exact value: -32000000 USD

1998-01-01 – 1998-12-31: -32000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 42.18 million
Exact value

Exact value: 42182000 USD

1999-01-01 – 1999-12-31: 42182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.08 million
Exact value

Exact value: 39082000 USD

1999-01-01 – 1999-12-31: 39082000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 78.61 million
Exact value

Exact value: 78610000 USD

2000-01-01 – 2000-12-31: 78610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.17 million
Exact value

Exact value: 49167000 USD

2000-01-01 – 2000-12-31: 49167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 80.71 million
Exact value

Exact value: 80707000 USD

2001-01-01 – 2001-12-31: 80707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.77 million
Exact value

Exact value: 101772000 USD

2001-01-01 – 2001-12-31: 101772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 3.53 million
Exact value

Exact value: 3528000 USD

2002-01-01 – 2002-12-31: 3528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.5 million
Exact value

Exact value: 53501000 USD

2002-01-01 – 2002-12-31: 53501000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000770944, 770944, edgar:770944