Revenue
69.6 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 69623000 USD Source
38 filing records in this dataset, filed from 1994-03-31 to 2003-03-31. Explore the available filing history and original sources.
18314000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 1997-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 13.8 million
–
Current period
−USD 27.92 million
–
-27924000 − -13803000 = -14121000 USD
-13803000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-27924000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.19 million
–
Current period
USD 14.01 million
–
14006000 − -7190000 = 21196000 USD
-7190000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source14006000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 362,000
–
Current period
USD 5.97 million
–
5972000 − 362000 = 5610000 USD
362000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source5972000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 268650000 | 260623000 Derived | 8027000 | -83326000 Derived | 91353000 | 10807000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 273227000 | 245361000 Derived | 27866000 | 56251000 Derived | -28385000 | -19477000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 283813000 | 254989000 Derived | 28824000 | 43537000 Derived | -14713000 | 1033000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 305563000 | 271202000 Derived | 34361000 | 45513000 Derived | -11152000 | 6191000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 268650000 |
|
| 1993 | Revenue | 273227000 |
|
| 1994 | Revenue | 283813000 |
|
| 1995 | Revenue | 305563000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 1.7% |
|
| 1994 | Year over year | 3.9% |
|
| 1995 | Year over year | 7.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 3% |
|
| 1993 | Operating margin | 10.2% |
|
| 1994 | Operating margin | 10.2% |
|
| 1995 | Operating margin | 11.2% |
|
| 1992 | Net margin | 34% |
|
| 1993 | Net margin | -10.4% |
|
| 1994 | Net margin | -5.2% |
|
| 1995 | Net margin | -3.6% |
|
| 1992 | Free cash flow margin | 4% |
|
| 1993 | Free cash flow margin | -7.1% |
|
| 1994 | Free cash flow margin | 0.4% |
|
| 1995 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 19381000 |
|
| 1993 | Operating cash flow | -9081000 |
|
| 1994 | Operating cash flow | 9290000 |
|
| 1995 | Operating cash flow | 13065000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 10807000 |
|
| 1993 | Free cash flow | -19477000 |
|
| 1994 | Free cash flow | 1033000 |
|
| 1995 | Free cash flow | 6191000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Liabilities / assets | 84% |
|
| 1993 | Liabilities / assets | 91.6% |
|
| 1994 | Liabilities / assets | 95.4% |
|
| 1995 | Liabilities / assets | 98.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 0.92× |
|
| 1993 | Current assets / current liabilities | 1.06× |
|
| 1994 | Current assets / current liabilities | 0.97× |
|
| 1995 | Current assets / current liabilities | 1.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 91.35 million Exact valueExact value: 91353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.38 million Exact valueExact value: 19381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.57 million Exact valueExact value: 8574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.81 million Calculation and evidence19381000 − 8574000 USD Exact free cash flow: 10807000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 28.39 million Exact valueExact value: -28385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.08 million Exact valueExact value: -9081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.4 million Exact valueExact value: 10396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.48 million Calculation and evidence-9081000 − 10396000 USD Exact free cash flow: -19477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 14.71 million Exact valueExact value: -14713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Exact valueExact value: 9290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.26 million Exact valueExact value: 8257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Calculation and evidence9290000 − 8257000 USD Exact free cash flow: 1033000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 11.15 million Exact valueExact value: -11152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.07 million Exact valueExact value: 13065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.87 million Exact valueExact value: 6874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.19 million Calculation and evidence13065000 − 6874000 USD Exact free cash flow: 6191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 13.8 million Exact valueExact value: -13803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.19 million Exact valueExact value: -7190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 362,000 Exact valueExact value: 362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.55 million Calculation and evidence-7190000 − 362000 USD Exact free cash flow: -7552000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 27.92 million Exact valueExact value: -27924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.01 million Exact valueExact value: 14006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.03 million Calculation and evidence14006000 − 5972000 USD Exact free cash flow: 8034000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000770618, 770618, edgar:770618