ADVANCED DIGITAL INFORMATION CORP

EDGAR

42 filing records in this dataset, filed from 1997-01-16 to 2006-05-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

116 million USD

2006-04-30 · USD

Exact inputs and evidence

Operating margin

-0.79%

2006-04-30 · %

Exact inputs and evidence
  • Operating Income: -916000 USD Source
  • Revenue: 116396000 USD Source

Operating cash flow

3.4 million USD

2006-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18407000 USD Source
  • Operating Cash Flow: 15007000 USD Source

Free cash flow

574 thousand USD

2006-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18407000 USD Source
  • Operating Cash Flow: 15007000 USD Source
  • Capital Expenditure: 7883000 USD Source
  • Capital Expenditure: 5057000 USD Source
Cash and cash equivalents
261 million USD Source
Exact value

261328000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

473 million USD

2005-05-01 – 2006-04-30

Exact inputs and evidence
  • Revenue: 111015000 USD · 2005-05-01 – 2005-07-31 Source
  • Revenue: 454178000 USD · 2004-11-01 – 2005-10-31 Source
  • Revenue: 328006000 USD · 2004-11-01 – 2005-07-31 Source
  • Revenue: 119241000 USD · 2005-11-01 – 2006-01-31 Source
  • Revenue: 116396000 USD · 2006-02-01 – 2006-04-30 Source

Net income

19.5 million USD

2005-05-01 – 2006-04-30

Exact inputs and evidence
  • Net income: 7380000 USD · 2005-05-01 – 2005-07-31 Source
  • Net income: 14273000 USD · 2004-11-01 – 2005-10-31 Source
  • Net income: 7843000 USD · 2004-11-01 – 2005-07-31 Source
  • Net income: 3467000 USD · 2005-11-01 – 2006-01-31 Source
  • Net income: 2194000 USD · 2006-02-01 – 2006-04-30 Source

Operating cash flow

45.1 million USD

2005-05-01 – 2006-04-30

Exact inputs and evidence
  • Operating cash flow: 37225000 USD · 2004-11-01 – 2005-07-31 Source
  • Operating cash flow: 21913000 USD · 2004-11-01 – 2005-04-30 Source
  • Operating cash flow: 48644000 USD · 2004-11-01 – 2005-10-31 Source
  • Operating cash flow: 37225000 USD · 2004-11-01 – 2005-07-31 Source
  • Operating cash flow: 15007000 USD · 2005-11-01 – 2006-01-31 Source
  • Operating cash flow: 18407000 USD · 2005-11-01 – 2006-04-30 Source
  • Operating cash flow: 15007000 USD · 2005-11-01 – 2006-01-31 Source

Capital expenditure

14.7 million USD

2005-05-01 – 2006-04-30

Exact inputs and evidence
  • Capital expenditure: 11602000 USD · 2004-11-01 – 2005-07-31 Source
  • Capital expenditure: 7057000 USD · 2004-11-01 – 2005-04-30 Source
  • Capital expenditure: 13855000 USD · 2004-11-01 – 2005-10-31 Source
  • Capital expenditure: 11602000 USD · 2004-11-01 – 2005-07-31 Source
  • Capital expenditure: 5057000 USD · 2005-11-01 – 2006-01-31 Source
  • Capital expenditure: 7883000 USD · 2005-11-01 – 2006-04-30 Source
  • Capital expenditure: 5057000 USD · 2005-11-01 – 2006-01-31 Source

Free cash flow

30.5 million USD

2005-05-01 – 2006-04-30

Exact inputs and evidence
  • Operating cash flow: 37225000 USD · 2004-11-01 – 2005-07-31 Source
  • Operating cash flow: 21913000 USD · 2004-11-01 – 2005-04-30 Source
  • Operating cash flow: 48644000 USD · 2004-11-01 – 2005-10-31 Source
  • Operating cash flow: 37225000 USD · 2004-11-01 – 2005-07-31 Source
  • Operating cash flow: 15007000 USD · 2005-11-01 – 2006-01-31 Source
  • Operating cash flow: 18407000 USD · 2005-11-01 – 2006-04-30 Source
  • Operating cash flow: 15007000 USD · 2005-11-01 – 2006-01-31 Source
  • Capital expenditure: 11602000 USD · 2004-11-01 – 2005-07-31 Source
  • Capital expenditure: 7057000 USD · 2004-11-01 – 2005-04-30 Source
  • Capital expenditure: 13855000 USD · 2004-11-01 – 2005-10-31 Source
  • Capital expenditure: 11602000 USD · 2004-11-01 – 2005-07-31 Source
  • Capital expenditure: 5057000 USD · 2005-11-01 – 2006-01-31 Source
  • Capital expenditure: 7883000 USD · 2005-11-01 – 2006-04-30 Source
  • Capital expenditure: 5057000 USD · 2005-11-01 – 2006-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-31.

Financial data available through: 2005-10-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-10-31
  • Operating income: 11 of 11 periods available· newest 2005-10-31
  • Net income: 11 of 11 periods available· newest 2005-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-10-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-10-31
  • Total assets: 11 of 11 periods available· newest 2005-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-10-31
  • Current liabilities: 11 of 11 periods available· newest 2005-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.1%

    Prior period

    USD 454.82 million

    –

    Current period

    USD 454.18 million

    –

    Exact inputs and evidence

    454178000 − 454819000 = -641000 USD

    454819000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    454178000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +84.5%

    Prior period

    USD 7.74 million

    –

    Current period

    USD 14.27 million

    –

    Exact inputs and evidence

    14273000 − 7735000 = 6538000 USD

    7735000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    14273000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +53.6%

    Prior period

    USD 31.68 million

    –

    Current period

    USD 48.64 million

    –

    Exact inputs and evidence

    48644000 − 31679000 = 16965000 USD

    31679000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    48644000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -5.4%

    Prior period

    USD 14.64 million

    –

    Current period

    USD 13.86 million

    –

    Exact inputs and evidence

    13855000 − 14644000 = -789000 USD

    14644000 USD · 2003-11-01 – 2004-10-31

    Inspect prior input Prior source

    13855000 USD · 2004-11-01 – 2005-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-11-01 – 2005-10-31

  • Revenue USD 454.18 million 100% of revenue
  • Cost of revenue USD 315.12 million 69% of revenue
  • Operating expenses USD 134.98 million 30% of revenue
  • Operating income USD 4.09 million 0.9% of revenue
  • Tax, interest and other Derived −USD 10.19 million −2.2% of revenue
  • Net income USD 14.27 million 3.1% of revenue

Cash

  • Operating cash flow USD 48.64 million 11% of revenue
  • Capital expenditure USD 13.86 million 3.1% of revenue
  • Free cash flow Derived USD 34.79 million 7.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 9.1%88%
  • 1998 97%
  • 1999 90%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Operating loss: operating costs were 104% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-3158956993 53274590 Derived 5682403 2252204 Derived 3430199 -4393031 Derived
Source
1997 1996-11-01 – 1997-10-3193204000 82022000 Derived 11182000 2685000 Derived 8497000 917000 Derived
Source
1998 1997-11-01 – 1998-10-31114557000 111157000 Derived 3400000 1870000 Derived 1530000 997000 Derived
Source
1999 1998-11-01 – 1999-10-31227402000 205529000 Derived 21873000 8266000 Derived 13607000 11455000 Derived
Source
2000 1999-11-01 – 2000-10-31290296000 258725000 Derived 31571000 -63873000 Derived 95444000 -33756000 Derived
Source
2001 2000-11-01 – 2001-10-31364681000 380240000 Derived -15559000 -4727000 Derived -10832000 -55620000 Derived
Source
2002 2001-11-01 – 2002-10-31337599000 351016000 Derived -13417000 -14977000 Derived 1560000 13095000 Derived
Source
2003 2002-11-01 – 2003-10-31423998000 414522000 Derived 9476000 -3015000 Derived 12491000 1723000 Derived
Source
2004 2003-11-01 – 2004-10-31454819000 452591000 Derived 2228000 -5507000 Derived 7735000 17035000 Derived
Source
2005 2004-11-01 – 2005-10-31454178000 450091000 Derived 4087000 -10186000 Derived 14273000 34789000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 454.2M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.491.2M368.4M245.6M122.8M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue58956993
1997Revenue93204000
1998Revenue114557000
1999Revenue227402000
2000Revenue290296000
2001Revenue364681000
2002Revenue337599000
2003Revenue423998000
2004Revenue454819000
2005Revenue454178000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%76%46%15%-16%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year85.9%
1997Year over year58.1%
1998Year over year22.9%
1999Year over year98.5%
2000Year over year27.7%
2001Year over year25.6%
2002Year over year-7.4%
2003Year over year25.6%
2004Year over year7.3%
2005Year over year-0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.9% 2005
Net margin 3.1% 2005
Free cash flow margin 7.7% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%23%9%-5%-19%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin9.6%
1997Operating margin12%
1998Operating margin3%
1999Operating margin9.6%
2000Operating margin10.9%
2001Operating margin-4.3%
2002Operating margin-4%
2003Operating margin2.2%
2004Operating margin0.5%
2005Operating margin0.9%
1996Net margin5.8%
1997Net margin9.1%
1998Net margin1.3%
1999Net margin6%
2000Net margin32.9%
2001Net margin-3%
2002Net margin0.5%
2003Net margin2.9%
2004Net margin1.7%
2005Net margin3.1%
1996Free cash flow margin-7.5%
1997Free cash flow margin1%
1998Free cash flow margin0.9%
1999Free cash flow margin5%
2000Free cash flow margin-11.6%
2001Free cash flow margin-15.3%
2002Free cash flow margin3.9%
2003Free cash flow margin0.4%
2004Free cash flow margin3.7%
2005Free cash flow margin7.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 48.6M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.4M31.0M6.5M-17.9M-42.3M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-3482313
1997Operating cash flow2748000
1998Operating cash flow4359000
1999Operating cash flow16709000
2000Operating cash flow-18556000
2001Operating cash flow-35565000
2002Operating cash flow40027000
2003Operating cash flow16019000
2004Operating cash flow31679000
2005Operating cash flow48644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 34.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.0M15.8M-10.4M-36.6M-62.9M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-4393031
1997Free cash flow917000
1998Free cash flow997000
1999Free cash flow11455000
2000Free cash flow-33756000
2001Free cash flow-55620000
2002Free cash flow13095000
2003Free cash flow1723000
2004Free cash flow17035000
2005Free cash flow34789000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-10-31Liabilities / assetsNot reported
1997-10-31Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-31Liabilities / assetsNot reported
2000-10-31Liabilities / assetsNot reported
2001-10-31Liabilities / assetsNot reported
2002-10-31Liabilities / assetsNot reported
2003-10-31Liabilities / assetsNot reported
2004-10-31Liabilities / assetsNot reported
2005-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.41× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.45×4.09×2.73×1.36×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.38×
1997Current assets / current liabilities4.54×
1998Current assets / current liabilities3.17×
1999Current assets / current liabilities5.05×
2000Current assets / current liabilities4.67×
2001Current assets / current liabilities4.8×
2002Current assets / current liabilities4.34×
2003Current assets / current liabilities4.24×
2004Current assets / current liabilities3.9×
2005Current assets / current liabilities3.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-11-01 – 1996-10-31
USD 3.43 million
Exact value

Exact value: 3430199 USD

1995-11-01 – 1996-10-31: 3430199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3482313 USD

1995-11-01 – 1996-10-31: -3482313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 910,718
Exact value

Exact value: 910718 USD

1995-11-01 – 1996-10-31: 910718 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.39 million
Calculation and evidence

-3482313 − 910718 USD

Exact free cash flow: -4393031 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 8.5 million
Exact value

Exact value: 8497000 USD

1996-11-01 – 1997-10-31: 8497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2748000 USD

1996-11-01 – 1997-10-31: 2748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1831000 USD

1996-11-01 – 1997-10-31: 1831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 917,000
Calculation and evidence

2748000 − 1831000 USD

Exact free cash flow: 917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 1.53 million
Exact value

Exact value: 1530000 USD

1997-11-01 – 1998-10-31: 1530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4359000 USD

1997-11-01 – 1998-10-31: 4359000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.36 million
Exact value

Exact value: 3362000 USD

1997-11-01 – 1998-10-31: 3362000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 997,000
Calculation and evidence

4359000 − 3362000 USD

Exact free cash flow: 997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 13.61 million
Exact value

Exact value: 13607000 USD

1998-11-01 – 1999-10-31: 13607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.71 million
Exact value

Exact value: 16709000 USD

1998-11-01 – 1999-10-31: 16709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.25 million
Exact value

Exact value: 5254000 USD

1998-11-01 – 1999-10-31: 5254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.46 million
Calculation and evidence

16709000 − 5254000 USD

Exact free cash flow: 11455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
USD 95.44 million
Exact value

Exact value: 95444000 USD

1999-11-01 – 2000-10-31: 95444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.56 million
Exact value

Exact value: -18556000 USD

1999-11-01 – 2000-10-31: -18556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.2 million
Exact value

Exact value: 15200000 USD

1999-11-01 – 2000-10-31: 15200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.76 million
Calculation and evidence

-18556000 − 15200000 USD

Exact free cash flow: -33756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
−USD 10.83 million
Exact value

Exact value: -10832000 USD

2000-11-01 – 2001-10-31: -10832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.57 million
Exact value

Exact value: -35565000 USD

2000-11-01 – 2001-10-31: -35565000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.06 million
Exact value

Exact value: 20055000 USD

2000-11-01 – 2001-10-31: 20055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.62 million
Calculation and evidence

-35565000 − 20055000 USD

Exact free cash flow: -55620000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-11-01 – 2002-10-31
USD 1.56 million
Exact value

Exact value: 1560000 USD

2001-11-01 – 2002-10-31: 1560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.03 million
Exact value

Exact value: 40027000 USD

2001-11-01 – 2002-10-31: 40027000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.93 million
Exact value

Exact value: 26932000 USD

2001-11-01 – 2002-10-31: 26932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.1 million
Calculation and evidence

40027000 − 26932000 USD

Exact free cash flow: 13095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
USD 12.49 million
Exact value

Exact value: 12491000 USD

2002-11-01 – 2003-10-31: 12491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.02 million
Exact value

Exact value: 16019000 USD

2002-11-01 – 2003-10-31: 16019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.3 million
Exact value

Exact value: 14296000 USD

2002-11-01 – 2003-10-31: 14296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Calculation and evidence

16019000 − 14296000 USD

Exact free cash flow: 1723000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
USD 7.74 million
Exact value

Exact value: 7735000 USD

2003-11-01 – 2004-10-31: 7735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.68 million
Exact value

Exact value: 31679000 USD

2003-11-01 – 2004-10-31: 31679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.64 million
Exact value

Exact value: 14644000 USD

2003-11-01 – 2004-10-31: 14644000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Calculation and evidence

31679000 − 14644000 USD

Exact free cash flow: 17035000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-11-01 – 2005-10-31
USD 14.27 million
Exact value

Exact value: 14273000 USD

2004-11-01 – 2005-10-31: 14273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.64 million
Exact value

Exact value: 48644000 USD

2004-11-01 – 2005-10-31: 48644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.86 million
Exact value

Exact value: 13855000 USD

2004-11-01 – 2005-10-31: 13855000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.79 million
Calculation and evidence

48644000 − 13855000 USD

Exact free cash flow: 34789000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000770403, 770403, edgar:770403