RECYCLING INDUSTRIES INC

EDGAR

17 filing records in this dataset, filed from 1996-05-23 to 1999-04-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21.9 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

4.03%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 3024000 USD Source
  • Operating Income: 2143000 USD Source
  • Revenue: 62424000 USD Source
  • Revenue: 40558000 USD Source

Operating cash flow

-2.39 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3987000 USD Source
  • Operating Cash Flow: -1593000 USD Source

Free cash flow

-3.04 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3987000 USD Source
  • Operating Cash Flow: -1593000 USD Source
  • Capital Expenditure: 2962000 USD Source
  • Capital Expenditure: 2313000 USD Source
Cash and cash equivalents
750 thousand USD Source
Exact value

750000 USD

Long-term debt including current maturities
29.5 million USD Source
Exact value

29456000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

62.4 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 10769000 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 12741000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 17056000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 62424000 USD · 1996-10-01 – 1997-09-30 Source
  • Revenue: 40558000 USD · 1996-10-01 – 1997-06-30 Source

Net income

1.08 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -355000 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: 821000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 795000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 1076000 USD · 1996-10-01 – 1997-09-30 Source
  • Net income: 1261000 USD · 1996-10-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-02.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-09-30
  • Operating income: 4 of 11 periods available· newest 1998-09-30
  • Net income: 6 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 4 of 11 periods available· newest 1998-09-30
  • Total assets: 5 of 11 periods available· newest 1998-09-30
  • Total liabilities: 5 of 11 periods available· newest 1998-09-30
  • Current assets: 5 of 11 periods available· newest 1998-09-30
  • Current liabilities: 5 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-09-30
  • Long-term debt including current maturities: 4 of 11 periods available· newest 1997-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +283.4%

    Prior period

    USD 62.42 million

    –

    Current period

    USD 239.36 million

    –

    Exact inputs and evidence

    239359000 − 62424000 = 176935000 USD

    62424000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    239359000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,581.3%

    Prior period

    USD 1.08 million

    –

    Current period

    −USD 37.46 million

    –

    Exact inputs and evidence

    -37459000 − 1076000 = -38535000 USD

    1076000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -37459000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 280,000

    Prior period

    −USD 3.99 million

    –

    Current period

    −USD 4.27 million

    –

    Exact inputs and evidence

    -4267000 − -3987000 = -280000 USD

    -3987000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -4267000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +165.4%

    Prior period

    USD 2.96 million

    –

    Current period

    USD 7.86 million

    –

    Exact inputs and evidence

    7862000 − 2962000 = 4900000 USD

    2962000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    7862000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 239.36 million 100% of revenue
  • Operating costs Derived USD 244.57 million 102% of revenue
  • Operating income −USD 5.21 million −2.2% of revenue
  • Tax, interest and other Derived USD 32.25 million 13% of revenue
  • Net income −USD 37.46 million −16% of revenue

Cash

  • Operating cash flow −USD 4.27 million −1.8% of revenue
  • Capital expenditure USD 7.86 million 3.3% of revenue
  • Free cash flow Derived −USD 12.13 million −5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1997 95%
  • 1998 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-300 UnavailableUnavailableUnavailable-2483000 Unavailable
Source
1994 1993-10-01 – 1994-09-304831000 UnavailableUnavailableUnavailable-924000 Unavailable
Source
1995 1994-10-01 – 1995-09-3013812000 13148000 Derived 664000 -1151000 Derived 1815000 -462000 Derived
Source
1996 1995-10-01 – 1996-09-3027619000 29843000 Derived -2224000 737000 Derived -2961000 -3110000 Derived
Source
1997 1996-10-01 – 1997-09-3062424000 59400000 Derived 3024000 1948000 Derived 1076000 -6949000 Derived
Source
1998 1997-10-01 – 1998-09-30239359000 244570000 Derived -5211000 32248000 Derived -37459000 -12129000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 239.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.5M193.9M129.3M64.6M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue0
1994Revenue4831000
1995Revenue13812000
1996Revenue27619000
1997Revenue62424000
1998Revenue239359000

Revenue growth

Change in revenue from the same financial period one year earlier.

283.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306%230%153%77%0%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over yearNo prior comparable period
1995Year over year185.9%
1996Year over year100%
1997Year over year126%
1998Year over year283.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.2% 1998
Net margin -15.6% 1998
Free cash flow margin -5.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7%6.4%-3.0%-12.4%-21.7%1993-09-3019961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Operating marginNot reported
1994-09-30Operating marginNot reported
1995Operating margin4.8%
1996Operating margin-8.1%
1997Operating margin4.8%
1998Operating margin-2.2%
1993Net marginNot reported
1994Net margin-19.1%
1995Net margin13.1%
1996Net margin-10.7%
1997Net margin1.7%
1998Net margin-15.6%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin-3.3%
1996Free cash flow margin-11.3%
1997Free cash flow margin-11.1%
1998Free cash flow margin-5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.463.4K-806.8K-2.1M-3.3M-4.6M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-118000
1994Operating cash flow-862000
1995Operating cash flow113000
1996Operating cash flow-1549000
1997Operating cash flow-3987000
1998Operating cash flow-4267000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.970.3K-2.5M-6.1M-9.6M-13.1M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flow-462000
1996Free cash flow-3110000
1997Free cash flow-6949000
1998Free cash flow-12129000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.8% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%70%47%23%0%1993-09-3019961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets71.2%
1995Liabilities / assets37.3%
1996Liabilities / assets55.1%
1997Liabilities / assets67%
1998Liabilities / assets86.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.19× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.63×1.09×0.54×0.00×1993-09-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.25×
1995Current assets / current liabilities1.22×
1996Current assets / current liabilities1.21×
1997Current assets / current liabilities2.01×
1998Current assets / current liabilities0.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 2.48 million
Exact value

Exact value: -2483000 USD

1992-10-01 – 1993-09-30: -2483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118,000
Exact value

Exact value: -118000 USD

1992-10-01 – 1993-09-30: -118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-10-01 – 1994-09-30
−USD 924,000
Exact value

Exact value: -924000 USD

1993-10-01 – 1994-09-30: -924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 862,000
Exact value

Exact value: -862000 USD

1993-10-01 – 1994-09-30: -862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 1.82 million
Exact value

Exact value: 1815000 USD

1994-10-01 – 1995-09-30: 1815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,000
Exact value

Exact value: 113000 USD

1994-10-01 – 1995-09-30: 113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 575,000
Exact value

Exact value: 575000 USD

1994-10-01 – 1995-09-30: 575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 462,000
Calculation and evidence

113000 − 575000 USD

Exact free cash flow: -462000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 2.96 million
Exact value

Exact value: -2961000 USD

1995-10-01 – 1996-09-30: -2961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Exact value

Exact value: -1549000 USD

1995-10-01 – 1996-09-30: -1549000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1561000 USD

1995-10-01 – 1996-09-30: 1561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Calculation and evidence

-1549000 − 1561000 USD

Exact free cash flow: -3110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 1.08 million
Exact value

Exact value: 1076000 USD

1996-10-01 – 1997-09-30: 1076000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.99 million
Exact value

Exact value: -3987000 USD

1996-10-01 – 1997-09-30: -3987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2962000 USD

1996-10-01 – 1997-09-30: 2962000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.95 million
Calculation and evidence

-3987000 − 2962000 USD

Exact free cash flow: -6949000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 37.46 million
Exact value

Exact value: -37459000 USD

1997-10-01 – 1998-09-30: -37459000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.27 million
Exact value

Exact value: -4267000 USD

1997-10-01 – 1998-09-30: -4267000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.86 million
Exact value

Exact value: 7862000 USD

1997-10-01 – 1998-09-30: 7862000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.13 million
Calculation and evidence

-4267000 − 7862000 USD

Exact free cash flow: -12129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000769879, 769879, edgar:769879