Revenue
21.9 million USD
1997-09-30 · USD
17 filing records in this dataset, filed from 1996-05-23 to 1999-04-02. Explore the available filing history and original sources.
21.9 million USD
1997-09-30 · USD
4.03%
1997-09-30 · %
-2.39 million USD
1997-09-30 · USD
-3.04 million USD
1997-09-30 · USD
750000 USD
29456000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
62.4 million USD
1996-10-01 – 1997-09-30
1.08 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-04-02.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 62.42 million
–
Current period
USD 239.36 million
–
239359000 − 62424000 = 176935000 USD
62424000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source239359000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.08 million
–
Current period
−USD 37.46 million
–
-37459000 − 1076000 = -38535000 USD
1076000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-37459000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.99 million
–
Current period
−USD 4.27 million
–
-4267000 − -3987000 = -280000 USD
-3987000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-4267000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.96 million
–
Current period
USD 7.86 million
–
7862000 − 2962000 = 4900000 USD
2962000 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source7862000 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 0 | Unavailable | Unavailable | Unavailable | -2483000 | Unavailable | Source
|
| 1994 1993-10-01 – 1994-09-30 | 4831000 | Unavailable | Unavailable | Unavailable | -924000 | Unavailable | Source
|
| 1995 1994-10-01 – 1995-09-30 | 13812000 | 13148000 Derived | 664000 | -1151000 Derived | 1815000 | -462000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 27619000 | 29843000 Derived | -2224000 | 737000 Derived | -2961000 | -3110000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 62424000 | 59400000 Derived | 3024000 | 1948000 Derived | 1076000 | -6949000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 239359000 | 244570000 Derived | -5211000 | 32248000 Derived | -37459000 | -12129000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 0 |
|
| 1994 | Revenue | 4831000 |
|
| 1995 | Revenue | 13812000 |
|
| 1996 | Revenue | 27619000 |
|
| 1997 | Revenue | 62424000 |
|
| 1998 | Revenue | 239359000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 185.9% |
|
| 1996 | Year over year | 100% |
|
| 1997 | Year over year | 126% |
|
| 1998 | Year over year | 283.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Operating margin | Not reported |
|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995 | Operating margin | 4.8% |
|
| 1996 | Operating margin | -8.1% |
|
| 1997 | Operating margin | 4.8% |
|
| 1998 | Operating margin | -2.2% |
|
| 1993 | Net margin | Not reported |
|
| 1994 | Net margin | -19.1% |
|
| 1995 | Net margin | 13.1% |
|
| 1996 | Net margin | -10.7% |
|
| 1997 | Net margin | 1.7% |
|
| 1998 | Net margin | -15.6% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -3.3% |
|
| 1996 | Free cash flow margin | -11.3% |
|
| 1997 | Free cash flow margin | -11.1% |
|
| 1998 | Free cash flow margin | -5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -118000 |
|
| 1994 | Operating cash flow | -862000 |
|
| 1995 | Operating cash flow | 113000 |
|
| 1996 | Operating cash flow | -1549000 |
|
| 1997 | Operating cash flow | -3987000 |
|
| 1998 | Operating cash flow | -4267000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -462000 |
|
| 1996 | Free cash flow | -3110000 |
|
| 1997 | Free cash flow | -6949000 |
|
| 1998 | Free cash flow | -12129000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 71.2% |
|
| 1995 | Liabilities / assets | 37.3% |
|
| 1996 | Liabilities / assets | 55.1% |
|
| 1997 | Liabilities / assets | 67% |
|
| 1998 | Liabilities / assets | 86.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.25× |
|
| 1995 | Current assets / current liabilities | 1.22× |
|
| 1996 | Current assets / current liabilities | 1.21× |
|
| 1997 | Current assets / current liabilities | 2.01× |
|
| 1998 | Current assets / current liabilities | 0.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | −USD 2.48 million Exact valueExact value: -2483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118,000 Exact valueExact value: -118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1993-10-01 – 1994-09-30 | −USD 924,000 Exact valueExact value: -924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 862,000 Exact valueExact value: -862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-10-01 – 1995-09-30 | USD 1.82 million Exact valueExact value: 1815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113,000 Exact valueExact value: 113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 575,000 Exact valueExact value: 575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 462,000 Calculation and evidence113000 − 575000 USD Exact free cash flow: -462000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 2.96 million Exact valueExact value: -2961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Exact valueExact value: -1549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Calculation and evidence-1549000 − 1561000 USD Exact free cash flow: -3110000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.08 million Exact valueExact value: 1076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.99 million Exact valueExact value: -3987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.95 million Calculation and evidence-3987000 − 2962000 USD Exact free cash flow: -6949000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 37.46 million Exact valueExact value: -37459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.27 million Exact valueExact value: -4267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Exact valueExact value: 7862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.13 million Calculation and evidence-4267000 − 7862000 USD Exact free cash flow: -12129000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000769879, 769879, edgar:769879