REMEC LIQUIDATING TRUST

EDGAR

70 filing records in this dataset, filed from 1996-06-17 to 2012-03-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2006-05-05 · USD

Exact inputs and evidence

Operating cash flow

-6.27 million USD

2006-05-05 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6271000 USD Source

Free cash flow

-8.27 million USD

2006-05-05 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6271000 USD Source
  • Capital Expenditure: 1999000 USD Source
Cash and cash equivalents
50.4 million USD Source
Exact value

50363000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-20.

Financial data available through: 2007-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2007-01-31
  • Operating income: 8 of 11 periods available· newest 2004-01-31
  • Net income: 10 of 11 periods available· newest 2007-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2007-01-31
  • Capital expenditure: 6 of 11 periods available· newest 2007-01-31
  • Total assets: 10 of 11 periods available· newest 2007-01-31
  • Total liabilities: 1 of 11 periods available· newest 2007-01-31
  • Current assets: 9 of 11 periods available· newest 2005-01-31
  • Current liabilities: 9 of 11 periods available· newest 2005-01-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2007-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-02-01 – 2007-01-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 221.39 million

Cash

  • Operating cash flow USD 12.1 million
  • Capital expenditure USD 9.89 million
  • Free cash flow Derived USD 2.21 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 95%
  • 1998 90%
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Operating loss: operating costs were 105% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 142% of revenue.
  • 2003 Operating loss: operating costs were 120% of revenue.
  • 2004 Operating loss: operating costs were 116% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-02-01 – 1997-01-31131642842 125020257 Derived 6622585 3765262 Derived 2857323 Unavailable
Source
1998 1997-02-01 – 1998-01-31191007929 172515341 Derived 18492588 3738230 Derived 14754358 Unavailable
Source
1999 1998-02-01 – 1999-01-31179214967 185181258 Derived -5966291 -1135016 Derived -4831275 Unavailable
Source
2000 1999-02-01 – 2000-01-31189189000 198893000 Derived -9704000 -3029000 Derived -6675000 Unavailable
Source
2001 2000-02-01 – 2001-01-31273499000 271136000 Derived 2363000 -8516000 Derived 10879000 -24287000 Derived
Source
2002 2001-02-01 – 2002-01-31229981000 326097000 Derived -96116000 -26253000 Derived -69863000 -25393000 Derived
Source
2003 2002-02-01 – 2003-01-31226678000 272812000 Derived -46134000 17660000 Derived -63794000 -30903000 Derived
Source
2004 2003-02-01 – 2004-01-31351872000 407252000 Derived -55380000 -5972000 Derived -49408000 Unavailable
Source
2005 2004-02-01 – 2005-01-31423911000 UnavailableUnavailableUnavailable-90781000 Unavailable
Source
2007 2006-02-01 – 2007-01-310 UnavailableUnavailableUnavailable221391000 2213000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.457.8M343.4M228.9M114.5M0.0199720022007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue131642842
1998Revenue191007929
1999Revenue179214967
2000Revenue189189000
2001Revenue273499000
2002Revenue229981000
2003Revenue226678000
2004Revenue351872000
2005Revenue423911000
2007Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

20.5% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%40%20%-1%-22%199720022007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year45.1%
1999Year over year-6.2%
2000Year over year5.6%
2001Year over year44.6%
2002Year over year-15.9%
2003Year over year-1.4%
2004Year over year55.2%
2005Year over year20.5%
2007Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15.7% 2004
Net margin -21.4% 2005
Free cash flow margin -13.6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-1%-16%-31%-46%199720022007-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin5%
1998Operating margin9.7%
1999Operating margin-3.3%
2000Operating margin-5.1%
2001Operating margin0.9%
2002Operating margin-41.8%
2003Operating margin-20.4%
2004Operating margin-15.7%
2005-01-31Operating marginNot reported
2007-01-31Operating marginNot reported
1997Net margin2.2%
1998Net margin7.7%
1999Net margin-2.7%
2000Net margin-3.5%
2001Net margin4%
2002Net margin-30.4%
2003Net margin-28.1%
2004Net margin-14%
2005Net margin-21.4%
2007Net marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-8.9%
2002Free cash flow margin-11%
2003Free cash flow margin-13.6%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M7.3M762.5K-5.8M-12.4M199720022007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow10260000
2002Operating cash flow-8436000
2003Operating cash flow-10578000
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2007Operating cash flow12103000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.2M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M-4.7M-14.3M-23.9M-33.6M199720022007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flow-24287000
2002Free cash flow-25393000
2003Free cash flow-30903000
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2007Free cash flow2213000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.8%7.4%0.0%1997-01-312002-01-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-31Liabilities / assetsNot reported
2000-01-31Liabilities / assetsNot reported
2001-01-31Liabilities / assetsNot reported
2002-01-31Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported
2005-01-31Liabilities / assetsNot reported
2007Liabilities / assets27.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.72× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.41×5.56×3.70×1.85×0.00×199720022007-01-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities5.68×
1998Current assets / current liabilities4.56×
1999Current assets / current liabilities6.86×
2000Current assets / current liabilities4.89×
2001Current assets / current liabilities6.52×
2002Current assets / current liabilities4.16×
2003Current assets / current liabilities2.56×
2004Current assets / current liabilities2.04×
2005Current assets / current liabilities1.72×
2007-01-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-02-01 – 1997-01-31
USD 2.86 million
Exact value

Exact value: 2857323 USD

1996-02-01 – 1997-01-31: 2857323 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
USD 14.75 million
Exact value

Exact value: 14754358 USD

1997-02-01 – 1998-01-31: 14754358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-02-01 – 1999-01-31
−USD 4.83 million
Exact value

Exact value: -4831275 USD

1998-02-01 – 1999-01-31: -4831275 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-02-01 – 2000-01-31
−USD 6.68 million
Exact value

Exact value: -6675000 USD

1999-02-01 – 2000-01-31: -6675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-02-01 – 2001-01-31
USD 10.88 million
Exact value

Exact value: 10879000 USD

2000-02-01 – 2001-01-31: 10879000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.26 million
Exact value

Exact value: 10260000 USD

2000-02-01 – 2001-01-31: 10260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.55 million
Exact value

Exact value: 34547000 USD

2000-02-01 – 2001-01-31: 34547000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.29 million
Calculation and evidence

10260000 − 34547000 USD

Exact free cash flow: -24287000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 69.86 million
Exact value

Exact value: -69863000 USD

2001-02-01 – 2002-01-31: -69863000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.44 million
Exact value

Exact value: -8436000 USD

2001-02-01 – 2002-01-31: -8436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.96 million
Exact value

Exact value: 16957000 USD

2001-02-01 – 2002-01-31: 16957000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.39 million
Calculation and evidence

-8436000 − 16957000 USD

Exact free cash flow: -25393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
−USD 63.79 million
Exact value

Exact value: -63794000 USD

2002-02-01 – 2003-01-31: -63794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.58 million
Exact value

Exact value: -10578000 USD

2002-02-01 – 2003-01-31: -10578000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.33 million
Exact value

Exact value: 20325000 USD

2002-02-01 – 2003-01-31: 20325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.9 million
Calculation and evidence

-10578000 − 20325000 USD

Exact free cash flow: -30903000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
−USD 49.41 million
Exact value

Exact value: -49408000 USD

2003-02-01 – 2004-01-31: -49408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 19.88 million
Exact value

Exact value: 19879000 USD

2003-02-01 – 2004-01-31: 19879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2004-02-01 – 2005-01-31
−USD 90.78 million
Exact value

Exact value: -90781000 USD

2004-02-01 – 2005-01-31: -90781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 20.86 million
Exact value

Exact value: 20860000 USD

2004-02-01 – 2005-01-31: 20860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2007 2006-02-01 – 2007-01-31
USD 221.39 million
Exact value

Exact value: 221391000 USD

2006-02-01 – 2007-01-31: 221391000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.1 million
Exact value

Exact value: 12103000 USD

2006-02-01 – 2007-01-31: 12103000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.89 million
Exact value

Exact value: 9890000 USD

2006-02-01 – 2007-01-31: 9890000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Calculation and evidence

12103000 − 9890000 USD

Exact free cash flow: 2213000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000769874, 769874, edgar:769874

Also known as REMEC INC