DCI TELECOMMUNICATIONS INC

EDGAR

35 filing records in this dataset, filed from 1996-09-04 to 2002-05-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.08 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating cash flow

-19.4 thousand USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19424 USD Source
Cash and cash equivalents
1.38 million USD Source
Exact value

1378557 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

4.43 million USD

1997-01-01 – 1997-12-31

Exact inputs and evidence
  • Net income: -146547 USD · 1996-04-01 – 1997-03-31 Source
  • Net income: -194202 USD · 1996-04-01 – 1996-12-31 Source
  • Net income: 160459 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 1248086 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: 2972611 USD · 1997-10-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-03.

Financial data available through: 2001-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-03-31
  • Operating income: 4 of 11 periods available· newest 1997-03-31
  • Net income: 7 of 11 periods available· newest 2001-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-03-31
  • Total assets: 5 of 11 periods available· newest 2000-03-31
  • Total liabilities: 5 of 11 periods available· newest 2001-03-31
  • Current assets: 6 of 11 periods available· newest 2001-03-31
  • Current liabilities: 6 of 11 periods available· newest 2001-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -52.3%

    Prior period

    USD 2.88 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1375085 − 2882284 = -1507199 USD

    2882284 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    1375085 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 28.46 million

    Prior period

    −USD 28.62 million

    –

    Current period

    −USD 153,968

    –

    Exact inputs and evidence

    -153968 − -28618500 = 28464532 USD

    -28618500 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    -153968 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.8 million

    Prior period

    −USD 1.72 million

    –

    Current period

    USD 79,293

    –

    Exact inputs and evidence

    79293 − -1716590 = 1795883 USD

    -1716590 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    79293 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 20,187

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 20187 = -20187 USD

    20187 USD · 1999-04-01 – 2000-03-31

    Inspect prior input Prior source

    0 USD · 2000-04-01 – 2001-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-04-01 – 2001-03-31

  • Revenue USD 1.38 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 153,968 −11% of revenue

Cash

  • Operating cash flow USD 79,293 5.8% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 79,293 5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 230% of revenue.
  • 1996 Operating loss: operating costs were 156% of revenue.
  • 1996 Operating loss: operating costs were 150% of revenue.
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30197250 454461 Derived -257211 3800 Derived -261011 Unavailable
Source
1996 1995-04-01 – 1996-03-311297766 2019350 Derived -721584 19301 Derived -740885 -301224 Derived
Source
1996 1995-07-01 – 1996-06-30268226 401954 Derived -133728 7127 Derived -140855 Unavailable
Source
1997 1996-04-01 – 1997-03-312165938 2327184 Derived -161246 -14699 Derived -146547 -634223 Derived
Source
1999 1998-04-01 – 1999-03-313664447 UnavailableUnavailableUnavailable-11927952 -4209496 Derived
Source
2000 1999-04-01 – 2000-03-312882284 UnavailableUnavailableUnavailable-28618500 -1736777 Derived
Source
2001 2000-04-01 – 2001-03-311375085 UnavailableUnavailableUnavailable-153968 79293 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M989.4K0.0199519972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue197250
1996Revenue1297766
1996Revenue268226
1997Revenue2165938
1999Revenue3664447
2000Revenue2882284
2001Revenue1375085

Revenue growth

Change in revenue from the same financial period one year earlier.

-52.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%42%7%-27%-62%199519972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1996Year over year36%
1997Year over year66.9%
1999Year over yearNo prior comparable period
2000Year over year-21.3%
2001Year over year-52.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.4% 1997
Net margin -11.2% 2001
Free cash flow margin 5.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%-204%-494%-783%-1,073%199519972001-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-130.4%
1996Operating margin-55.6%
1996Operating margin-49.9%
1997Operating margin-7.4%
1999-03-31Operating marginNot reported
2000-03-31Operating marginNot reported
2001-03-31Operating marginNot reported
1995Net margin-132.3%
1996Net margin-57.1%
1996Net margin-52.5%
1997Net margin-6.8%
1999Net margin-325.5%
2000Net margin-992.9%
2001Net margin-11.2%
1995Free cash flow marginNot reported
1996Free cash flow margin-23.2%
1996Free cash flow marginNot reported
1997Free cash flow margin-29.3%
1999Free cash flow margin-114.9%
2000Free cash flow margin-60.3%
2001Free cash flow margin5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 79.3K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.408.3K-784.5K-2.0M-3.2M-4.4M199519972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-297629
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-594141
1999Operating cash flow-4033777
2000Operating cash flow-1716590
2001Operating cash flow79293

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 79.3K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422.4K-821.4K-2.1M-3.3M-4.6M199519972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-301224
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-634223
1999Free cash flow-4209496
2000Free cash flow-1736777
2001Free cash flow79293

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

216.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234%176%117%59%0%1995-06-3019972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets73%
1996-06-30Liabilities / assetsNot reported
1997Liabilities / assets8.3%
1999Liabilities / assets44.8%
2000Liabilities / assets216.9%
2001Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.57× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.68×5.76×3.84×1.92×0.00×1995-06-3019972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.4×
1996Current assets / current liabilities1×
1997Current assets / current liabilities7.11×
1999Current assets / current liabilities0.85×
2000Current assets / current liabilities0.4×
2001Current assets / current liabilities0.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 261,011
Exact value

Exact value: -261011 USD

1994-07-01 – 1995-06-30: -261011 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 740,885
Exact value

Exact value: -740885 USD

1995-04-01 – 1996-03-31: -740885 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 297,629
Exact value

Exact value: -297629 USD

1995-04-01 – 1996-03-31: -297629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,595
Exact value

Exact value: 3595 USD

1995-04-01 – 1996-03-31: 3595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 301,224
Calculation and evidence

-297629 − 3595 USD

Exact free cash flow: -301224 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 140,855
Exact value

Exact value: -140855 USD

1995-07-01 – 1996-06-30: -140855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
−USD 146,547
Exact value

Exact value: -146547 USD

1996-04-01 – 1997-03-31: -146547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 594,141
Exact value

Exact value: -594141 USD

1996-04-01 – 1997-03-31: -594141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,082
Exact value

Exact value: 40082 USD

1996-04-01 – 1997-03-31: 40082 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 634,223
Calculation and evidence

-594141 − 40082 USD

Exact free cash flow: -634223 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
Unavailable Not reported for this period.
−USD 1.54 million
Exact value

Exact value: -1540238 USD

1997-04-01 – 1998-03-31: -1540238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 11.93 million
Exact value

Exact value: -11927952 USD

1998-04-01 – 1999-03-31: -11927952 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Exact value

Exact value: -4033777 USD

1998-04-01 – 1999-03-31: -4033777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175,719
Exact value

Exact value: 175719 USD

1998-04-01 – 1999-03-31: 175719 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

-4033777 − 175719 USD

Exact free cash flow: -4209496 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 28.62 million
Exact value

Exact value: -28618500 USD

1999-04-01 – 2000-03-31: -28618500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Exact value

Exact value: -1716590 USD

1999-04-01 – 2000-03-31: -1716590 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,187
Exact value

Exact value: 20187 USD

1999-04-01 – 2000-03-31: 20187 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

-1716590 − 20187 USD

Exact free cash flow: -1736777 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 153,968
Exact value

Exact value: -153968 USD

2000-04-01 – 2001-03-31: -153968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,293
Exact value

Exact value: 79293 USD

2000-04-01 – 2001-03-31: 79293 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-04-01 – 2001-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,293
Calculation and evidence

79293 − 0 USD

Exact free cash flow: 79293 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000769852, 769852, edgar:769852