Revenue
313 million USD
2004-07-31 · USD
Exact inputs and evidence
- Revenue: 312767000 USD Source
40 filing records in this dataset, filed from 1996-06-12 to 2004-09-07. Explore the available filing history and original sources.
63975000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-09-07.
Financial data available through: 2004-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.15 billion
–
Current period
USD 1.2 billion
–
1201773000 − 1148119000 = 53654000 USD
1148119000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source1201773000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.15 million
–
Current period
−USD 10.68 million
–
-10683000 − -5149000 = -5534000 USD
-5149000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source-10683000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40.18 million
–
Current period
USD 31.28 million
–
31284000 − 40181000 = -8897000 USD
40181000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source31284000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39.36 million
–
Current period
USD 26.83 million
–
26828000 − 39360000 = -12532000 USD
39360000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source26828000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-02 – 1996-02-01 | 515892000 | 515932000 Derived | -40000 | -13798000 Derived | 13758000 | 16694000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 628496000 | 631431000 Derived | -2935000 | 25380000 Derived | -28315000 | 57661000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 1000198000 | 1000265000 Derived | -67000 | 6150000 Derived | -6217000 | -24676000 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 1049441000 | 1007095000 Derived | 42346000 | 28070000 Derived | 14276000 | 24801000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 1040426000 | 1011313000 Derived | 29113000 | 27105000 Derived | 2008000 | -2117000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 1077147000 | 1044281000 Derived | 32866000 | 30637000 Derived | 2229000 | -972000 Derived | Source
|
| 2002 2001-02-01 – 2002-01-31 | 1109123000 | 1080880000 Derived | 28243000 | 30630000 Derived | -2387000 | 23793000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 1101333000 | 1066689000 Derived | 34644000 | 29449000 Derived | 5195000 | 28094000 Derived | Source
|
| 2003 2002-02-01 – 2003-01-31 | 1148119000 | 1121122000 Derived | 26997000 | 32146000 Derived | -5149000 | 821000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 1201773000 | 1195772000 Derived | 6001000 | 16684000 Derived | -10683000 | 4456000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 515892000 |
|
| 1997 | Revenue | 628496000 |
|
| 1998 | Revenue | 1000198000 |
|
| 1999 | Revenue | 1049441000 |
|
| 2000 | Revenue | 1040426000 |
|
| 2001 | Revenue | 1077147000 |
|
| 2002 | Revenue | 1109123000 |
|
| 2002 | Revenue | 1101333000 |
|
| 2003 | Revenue | 1148119000 |
|
| 2004 | Revenue | 1201773000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | -2.3% |
|
| 1997 | Year over year | 21.8% |
|
| 1998 | Year over year | 59.1% |
|
| 1999 | Year over year | 4.9% |
|
| 2000 | Year over year | -0.9% |
|
| 2001 | Year over year | 3.5% |
|
| 2002 | Year over year | 3% |
|
| 2002 | Year over year | 2.2% |
|
| 2003 | Year over year | 3.5% |
|
| 2004 | Year over year | 4.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -0% |
|
| 1997 | Operating margin | -0.5% |
|
| 1998 | Operating margin | -0% |
|
| 1999 | Operating margin | 4% |
|
| 2000 | Operating margin | 2.8% |
|
| 2001 | Operating margin | 3.1% |
|
| 2002 | Operating margin | 2.5% |
|
| 2002 | Operating margin | 3.1% |
|
| 2003 | Operating margin | 2.4% |
|
| 2004 | Operating margin | 0.5% |
|
| 1996 | Net margin | 2.7% |
|
| 1997 | Net margin | -4.5% |
|
| 1998 | Net margin | -0.6% |
|
| 1999 | Net margin | 1.4% |
|
| 2000 | Net margin | 0.2% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | -0.2% |
|
| 2002 | Net margin | 0.5% |
|
| 2003 | Net margin | -0.4% |
|
| 2004 | Net margin | -0.9% |
|
| 1996 | Free cash flow margin | 3.2% |
|
| 1997 | Free cash flow margin | 9.2% |
|
| 1998 | Free cash flow margin | -2.5% |
|
| 1999 | Free cash flow margin | 2.4% |
|
| 2000 | Free cash flow margin | -0.2% |
|
| 2001 | Free cash flow margin | -0.1% |
|
| 2002 | Free cash flow margin | 2.1% |
|
| 2002 | Free cash flow margin | 2.6% |
|
| 2003 | Free cash flow margin | 0.1% |
|
| 2004 | Free cash flow margin | 0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 34832000 |
|
| 1997 | Operating cash flow | 82809000 |
|
| 1998 | Operating cash flow | 7969000 |
|
| 1999 | Operating cash flow | 62392000 |
|
| 2000 | Operating cash flow | 23760000 |
|
| 2001 | Operating cash flow | 36443000 |
|
| 2002 | Operating cash flow | 57427000 |
|
| 2002 | Operating cash flow | 63218000 |
|
| 2003 | Operating cash flow | 40181000 |
|
| 2004 | Operating cash flow | 31284000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 16694000 |
|
| 1997 | Free cash flow | 57661000 |
|
| 1998 | Free cash flow | -24676000 |
|
| 1999 | Free cash flow | 24801000 |
|
| 2000 | Free cash flow | -2117000 |
|
| 2001 | Free cash flow | -972000 |
|
| 2002 | Free cash flow | 23793000 |
|
| 2002 | Free cash flow | 28094000 |
|
| 2003 | Free cash flow | 821000 |
|
| 2004 | Free cash flow | 4456000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-01 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-02-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.24× |
|
| 1998 | Current assets / current liabilities | 1.35× |
|
| 1999 | Current assets / current liabilities | 1.44× |
|
| 2000 | Current assets / current liabilities | 1.45× |
|
| 2001 | Current assets / current liabilities | 1.55× |
|
| 2002-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.63× |
|
| 2003-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-02 – 1996-02-01 | USD 13.76 million Exact valueExact value: 13758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.83 million Exact valueExact value: 34832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.14 million Exact valueExact value: 18138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.69 million Calculation and evidence34832000 − 18138000 USD Exact free cash flow: 16694000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | −USD 28.32 million Exact valueExact value: -28315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.81 million Exact valueExact value: 82809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.15 million Exact valueExact value: 25148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.66 million Calculation and evidence82809000 − 25148000 USD Exact free cash flow: 57661000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 6.22 million Exact valueExact value: -6217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.97 million Exact valueExact value: 7969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.65 million Exact valueExact value: 32645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.68 million Calculation and evidence7969000 − 32645000 USD Exact free cash flow: -24676000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 14.28 million Exact valueExact value: 14276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.39 million Exact valueExact value: 62392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.59 million Exact valueExact value: 37591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.8 million Calculation and evidence62392000 − 37591000 USD Exact free cash flow: 24801000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 2.01 million Exact valueExact value: 2008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.76 million Exact valueExact value: 23760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.88 million Exact valueExact value: 25877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Calculation and evidence23760000 − 25877000 USD Exact free cash flow: -2117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | USD 2.23 million Exact valueExact value: 2229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.44 million Exact valueExact value: 36443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.42 million Exact valueExact value: 37415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 972,000 Calculation and evidence36443000 − 37415000 USD Exact free cash flow: -972000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | −USD 2.39 million Exact valueExact value: -2387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.43 million Exact valueExact value: 57427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.63 million Exact valueExact value: 33634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.79 million Calculation and evidence57427000 − 33634000 USD Exact free cash flow: 23793000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | USD 5.2 million Exact valueExact value: 5195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.22 million Exact valueExact value: 63218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.12 million Exact valueExact value: 35124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.09 million Calculation and evidence63218000 − 35124000 USD Exact free cash flow: 28094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | −USD 5.15 million Exact valueExact value: -5149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.18 million Exact valueExact value: 40181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.36 million Exact valueExact value: 39360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 821,000 Calculation and evidence40181000 − 39360000 USD Exact free cash flow: 821000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | −USD 10.68 million Exact valueExact value: -10683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.28 million Exact valueExact value: 31284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.83 million Exact valueExact value: 26828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Calculation and evidence31284000 − 26828000 USD Exact free cash flow: 4456000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000769644, 769644, edgar:769644