COLE NATIONAL CORP /DE/

EDGAR

40 filing records in this dataset, filed from 1996-06-12 to 2004-09-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

313 million USD

2004-07-31 · USD

Exact inputs and evidence

Operating margin

4.21%

2004-07-31 · %

Exact inputs and evidence
  • Operating Income: 13181000 USD Source
  • Revenue: 312767000 USD Source
Cash and cash equivalents
64 million USD Source
Exact value

63975000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-09-07.

Financial data available through: 2004-01-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-01-31
  • Operating income: 11 of 11 periods available· newest 2004-01-31
  • Net income: 11 of 11 periods available· newest 2004-01-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-01-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-01-31
  • Total assets: 7 of 11 periods available· newest 2004-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2004-01-31
  • Current liabilities: 7 of 11 periods available· newest 2004-01-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2004-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.7%

    Prior period

    USD 1.15 billion

    –

    Current period

    USD 1.2 billion

    –

    Exact inputs and evidence

    1201773000 − 1148119000 = 53654000 USD

    1148119000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    1201773000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.53 million

    Prior period

    −USD 5.15 million

    –

    Current period

    −USD 10.68 million

    –

    Exact inputs and evidence

    -10683000 − -5149000 = -5534000 USD

    -5149000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    -10683000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -22.1%

    Prior period

    USD 40.18 million

    –

    Current period

    USD 31.28 million

    –

    Exact inputs and evidence

    31284000 − 40181000 = -8897000 USD

    40181000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    31284000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.8%

    Prior period

    USD 39.36 million

    –

    Current period

    USD 26.83 million

    –

    Exact inputs and evidence

    26828000 − 39360000 = -12532000 USD

    39360000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    26828000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-02-01 – 2004-01-31

  • Revenue USD 1.2 billion 100% of revenue
  • Cost of revenue USD 448.81 million 37% of revenue
  • Operating expenses USD 746.96 million 62% of revenue
  • Operating income USD 6 million 0.5% of revenue
  • Tax, interest and other Derived USD 16.68 million 1.4% of revenue
  • Net income −USD 10.68 million −0.9% of revenue

Cash

  • Operating cash flow USD 31.28 million 2.6% of revenue
  • Capital expenditure USD 26.83 million 2.2% of revenue
  • Free cash flow Derived USD 4.46 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 96%
  • 2000 97%
  • 2001 97%
  • 2002 Net loss: net income was −0.2% of revenue.
  • 2002 97%
  • 2003 Net loss: net income was −0.4% of revenue.
  • 2004 Net loss: net income was −0.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-02 – 1996-02-01515892000 515932000 Derived -40000 -13798000 Derived 13758000 16694000 Derived
Source
1997 1996-02-02 – 1997-02-01628496000 631431000 Derived -2935000 25380000 Derived -28315000 57661000 Derived
Source
1998 1997-02-01 – 1998-01-311000198000 1000265000 Derived -67000 6150000 Derived -6217000 -24676000 Derived
Source
1999 1998-01-31 – 1999-01-301049441000 1007095000 Derived 42346000 28070000 Derived 14276000 24801000 Derived
Source
2000 1999-01-30 – 2000-01-291040426000 1011313000 Derived 29113000 27105000 Derived 2008000 -2117000 Derived
Source
2001 2000-02-04 – 2001-02-031077147000 1044281000 Derived 32866000 30637000 Derived 2229000 -972000 Derived
Source
2002 2001-02-01 – 2002-01-311109123000 1080880000 Derived 28243000 30630000 Derived -2387000 23793000 Derived
Source
2002 2001-02-03 – 2002-02-021101333000 1066689000 Derived 34644000 29449000 Derived 5195000 28094000 Derived
Source
2003 2002-02-01 – 2003-01-311148119000 1121122000 Derived 26997000 32146000 Derived -5149000 821000 Derived
Source
2004 2003-02-01 – 2004-01-311201773000 1195772000 Derived 6001000 16684000 Derived -10683000 4456000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B973.4M649.0M324.5M0.0199620012004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue515892000
1997Revenue628496000
1998Revenue1000198000
1999Revenue1049441000
2000Revenue1040426000
2001Revenue1077147000
2002Revenue1109123000
2002Revenue1101333000
2003Revenue1148119000
2004Revenue1201773000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%46%28%11%-7%199620012004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year-2.3%
1997Year over year21.8%
1998Year over year59.1%
1999Year over year4.9%
2000Year over year-0.9%
2001Year over year3.5%
2002Year over year3%
2002Year over year2.2%
2003Year over year3.5%
2004Year over year4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.5% 2004
Net margin -0.9% 2004
Free cash flow margin 0.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3%6.3%2.3%-1.6%-5.6%199620012004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-0%
1997Operating margin-0.5%
1998Operating margin-0%
1999Operating margin4%
2000Operating margin2.8%
2001Operating margin3.1%
2002Operating margin2.5%
2002Operating margin3.1%
2003Operating margin2.4%
2004Operating margin0.5%
1996Net margin2.7%
1997Net margin-4.5%
1998Net margin-0.6%
1999Net margin1.4%
2000Net margin0.2%
2001Net margin0.2%
2002Net margin-0.2%
2002Net margin0.5%
2003Net margin-0.4%
2004Net margin-0.9%
1996Free cash flow margin3.2%
1997Free cash flow margin9.2%
1998Free cash flow margin-2.5%
1999Free cash flow margin2.4%
2000Free cash flow margin-0.2%
2001Free cash flow margin-0.1%
2002Free cash flow margin2.1%
2002Free cash flow margin2.6%
2003Free cash flow margin0.1%
2004Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.3M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.4M67.1M44.7M22.4M0.0199620012004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow34832000
1997Operating cash flow82809000
1998Operating cash flow7969000
1999Operating cash flow62392000
2000Operating cash flow23760000
2001Operating cash flow36443000
2002Operating cash flow57427000
2002Operating cash flow63218000
2003Operating cash flow40181000
2004Operating cash flow31284000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.5M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.2M40.4M16.5M-7.4M-31.3M199620012004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow16694000
1997Free cash flow57661000
1998Free cash flow-24676000
1999Free cash flow24801000
2000Free cash flow-2117000
2001Free cash flow-972000
2002Free cash flow23793000
2002Free cash flow28094000
2003Free cash flow821000
2004Free cash flow4456000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997-02-01Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-30Liabilities / assetsNot reported
2000-01-29Liabilities / assetsNot reported
2001-02-03Liabilities / assetsNot reported
2002-01-31Liabilities / assetsNot reportedNo source recorded
2002-02-02Liabilities / assetsNot reported
2003-01-31Liabilities / assetsNot reportedNo source recorded
2004-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×1996-02-0120012004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.24×
1998Current assets / current liabilities1.35×
1999Current assets / current liabilities1.44×
2000Current assets / current liabilities1.45×
2001Current assets / current liabilities1.55×
2002-01-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.63×
2003-01-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-02 – 1996-02-01
USD 13.76 million
Exact value

Exact value: 13758000 USD

1995-02-02 – 1996-02-01: 13758000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.83 million
Exact value

Exact value: 34832000 USD

1995-02-02 – 1996-02-01: 34832000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.14 million
Exact value

Exact value: 18138000 USD

1995-02-02 – 1996-02-01: 18138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.69 million
Calculation and evidence

34832000 − 18138000 USD

Exact free cash flow: 16694000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 28.32 million
Exact value

Exact value: -28315000 USD

1996-02-02 – 1997-02-01: -28315000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.81 million
Exact value

Exact value: 82809000 USD

1996-02-02 – 1997-02-01: 82809000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.15 million
Exact value

Exact value: 25148000 USD

1996-02-02 – 1997-02-01: 25148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.66 million
Calculation and evidence

82809000 − 25148000 USD

Exact free cash flow: 57661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 6.22 million
Exact value

Exact value: -6217000 USD

1997-02-01 – 1998-01-31: -6217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.97 million
Exact value

Exact value: 7969000 USD

1997-02-01 – 1998-01-31: 7969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.65 million
Exact value

Exact value: 32645000 USD

1997-02-01 – 1998-01-31: 32645000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.68 million
Calculation and evidence

7969000 − 32645000 USD

Exact free cash flow: -24676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
USD 14.28 million
Exact value

Exact value: 14276000 USD

1998-01-31 – 1999-01-30: 14276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.39 million
Exact value

Exact value: 62392000 USD

1998-01-31 – 1999-01-30: 62392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.59 million
Exact value

Exact value: 37591000 USD

1998-01-31 – 1999-01-30: 37591000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.8 million
Calculation and evidence

62392000 − 37591000 USD

Exact free cash flow: 24801000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-30 – 2000-01-29
USD 2.01 million
Exact value

Exact value: 2008000 USD

1999-01-30 – 2000-01-29: 2008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.76 million
Exact value

Exact value: 23760000 USD

1999-01-30 – 2000-01-29: 23760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.88 million
Exact value

Exact value: 25877000 USD

1999-01-30 – 2000-01-29: 25877000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

23760000 − 25877000 USD

Exact free cash flow: -2117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-04 – 2001-02-03
USD 2.23 million
Exact value

Exact value: 2229000 USD

2000-02-04 – 2001-02-03: 2229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.44 million
Exact value

Exact value: 36443000 USD

2000-02-04 – 2001-02-03: 36443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.42 million
Exact value

Exact value: 37415000 USD

2000-02-04 – 2001-02-03: 37415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 972,000
Calculation and evidence

36443000 − 37415000 USD

Exact free cash flow: -972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
−USD 2.39 million
Exact value

Exact value: -2387000 USD

2001-02-01 – 2002-01-31: -2387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.43 million
Exact value

Exact value: 57427000 USD

2001-02-01 – 2002-01-31: 57427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.63 million
Exact value

Exact value: 33634000 USD

2001-02-01 – 2002-01-31: 33634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.79 million
Calculation and evidence

57427000 − 33634000 USD

Exact free cash flow: 23793000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-03 – 2002-02-02
USD 5.2 million
Exact value

Exact value: 5195000 USD

2001-02-03 – 2002-02-02: 5195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.22 million
Exact value

Exact value: 63218000 USD

2001-02-03 – 2002-02-02: 63218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.12 million
Exact value

Exact value: 35124000 USD

2001-02-03 – 2002-02-02: 35124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.09 million
Calculation and evidence

63218000 − 35124000 USD

Exact free cash flow: 28094000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
−USD 5.15 million
Exact value

Exact value: -5149000 USD

2002-02-01 – 2003-01-31: -5149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.18 million
Exact value

Exact value: 40181000 USD

2002-02-01 – 2003-01-31: 40181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.36 million
Exact value

Exact value: 39360000 USD

2002-02-01 – 2003-01-31: 39360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,000
Calculation and evidence

40181000 − 39360000 USD

Exact free cash flow: 821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
−USD 10.68 million
Exact value

Exact value: -10683000 USD

2003-02-01 – 2004-01-31: -10683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.28 million
Exact value

Exact value: 31284000 USD

2003-02-01 – 2004-01-31: 31284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.83 million
Exact value

Exact value: 26828000 USD

2003-02-01 – 2004-01-31: 26828000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Calculation and evidence

31284000 − 26828000 USD

Exact free cash flow: 4456000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000769644, 769644, edgar:769644