CYPRUS AMAX MINERALS CO

EDGAR

30 filing records in this dataset, filed from 1994-03-29 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

309 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-21.68%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -67000000 USD Source
  • Revenue: 309000000 USD Source

Operating cash flow

-154 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -107000000 USD Source
  • Operating Cash Flow: 47000000 USD Source

Free cash flow

-201 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -107000000 USD Source
  • Operating Cash Flow: 47000000 USD Source
  • Capital Expenditure: 168000000 USD Source
  • Capital Expenditure: 121000000 USD Source
Cash and cash equivalents
845 million USD Source
Exact value

845000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-211 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -75000000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -13000000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -26000000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -48000000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -75000000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-81 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 237000000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 211000000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 26000000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 47000000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 26000000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -107000000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 47000000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

226 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 228000000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 170000000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 73000000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 121000000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 73000000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 168000000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 121000000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-307 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 237000000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 211000000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 26000000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 47000000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 26000000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -107000000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 47000000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 228000000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 170000000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 73000000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 121000000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 73000000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 168000000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 121000000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1998-12-31
  • Operating income: 8 of 11 periods available· newest 1998-12-31
  • Net income: 8 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 8 of 11 periods available· newest 1998-12-31
  • Total assets: 7 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1997-12-31
  • Current assets: 7 of 11 periods available· newest 1998-12-31
  • Current liabilities: 7 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23.3%

    Prior period

    USD 3.35 billion

    –

    Current period

    USD 2.57 billion

    –

    Exact inputs and evidence

    2566000000 − 3346000000 = -780000000 USD

    3346000000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2566000000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -208.7%

    Prior period

    USD 69 million

    –

    Current period

    −USD 75 million

    –

    Exact inputs and evidence

    -75000000 − 69000000 = -144000000 USD

    69000000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -75000000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.7%

    Prior period

    USD 481 million

    –

    Current period

    USD 237 million

    –

    Exact inputs and evidence

    237000000 − 481000000 = -244000000 USD

    481000000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    237000000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.7%

    Prior period

    USD 391 million

    –

    Current period

    USD 228 million

    –

    Exact inputs and evidence

    228000000 − 391000000 = -163000000 USD

    391000000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    228000000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 2.57 billion 100% of revenue
  • Operating costs Derived USD 2.43 billion 95% of revenue
  • Operating income USD 136 million 5.3% of revenue
  • Tax, interest and other Derived USD 211 million 8.2% of revenue
  • Net income −USD 75 million −2.9% of revenue

Cash

  • Operating cash flow USD 237 million 9.2% of revenue
  • Capital expenditure USD 228 million 8.9% of revenue
  • Free cash flow Derived USD 9 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 96%
  • 1992 Operating loss: operating costs were 119% of revenue.
  • 1993 91%
  • 1994 89%
  • 1995 94%
  • 1996 95%
  • 1997 93%
  • 1998 Net loss: net income was −2.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-311656517000 1594719000 Derived 61798000 19054000 Derived 42744000 106759000 Derived
Source
1992 1992-01-01 – 1992-12-311641000000 1949000000 Derived -308000000 26000000 Derived -334000000 -13000000 Derived
Source
1993 1993-01-01 – 1993-12-311763000000 1606000000 Derived 157000000 57000000 Derived 100000000 -192000000 Derived
Source
1994 1994-01-01 – 1994-12-312788000000 2481000000 Derived 307000000 132000000 Derived 175000000 -249000000 Derived
Source
1995 1995-01-01 – 1995-12-313207000000 3025000000 Derived 182000000 58000000 Derived 124000000 -254000000 Derived
Source
1996 1996-01-01 – 1996-12-312843000000 2691000000 Derived 152000000 75000000 Derived 77000000 -416000000 Derived
Source
1997 1997-01-01 – 1997-12-313346000000 3113000000 Derived 233000000 164000000 Derived 69000000 90000000 Derived
Source
1998 1998-01-01 – 1998-12-312566000000 2430000000 Derived 136000000 211000000 Derived -75000000 9000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.6B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6B2.7B1.8B903.4M0.0199119951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue1656517000
1992Revenue1641000000
1993Revenue1763000000
1994Revenue2788000000
1995Revenue3207000000
1996Revenue2843000000
1997Revenue3346000000
1998Revenue2566000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%41%17%-6%-30%199119951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-0.9%
1993Year over year7.4%
1994Year over year58.1%
1995Year over year15%
1996Year over year-11.4%
1997Year over year17.7%
1998Year over year-23.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.3% 1998
Net margin -2.9% 1998
Free cash flow margin 0.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5%4.4%-4.7%-13.8%-22.9%199119951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin3.7%
1992Operating margin-18.8%
1993Operating margin8.9%
1994Operating margin11%
1995Operating margin5.7%
1996Operating margin5.3%
1997Operating margin7%
1998Operating margin5.3%
1991Net margin2.6%
1992Net margin-20.4%
1993Net margin5.7%
1994Net margin6.3%
1995Net margin3.9%
1996Net margin2.7%
1997Net margin2.1%
1998Net margin-2.9%
1991Free cash flow margin6.4%
1992Free cash flow margin-0.8%
1993Free cash flow margin-10.9%
1994Free cash flow margin-8.9%
1995Free cash flow margin-7.9%
1996Free cash flow margin-14.6%
1997Free cash flow margin2.7%
1998Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 237M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.729.0M546.8M364.5M182.3M0.0199119951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow284717000
1992Operating cash flow143000000
1993Operating cash flow74000000
1994Operating cash flow110000000
1995Operating cash flow675000000
1996Operating cash flow440000000
1997Operating cash flow481000000
1998Operating cash flow237000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.6M-3.0M-154.6M-306.2M-457.8M199119951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow106759000
1992Free cash flow-13000000
1993Free cash flow-192000000
1994Free cash flow-249000000
1995Free cash flow-254000000
1996Free cash flow-416000000
1997Free cash flow90000000
1998Free cash flow9000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.0004%0.0003%0.0002%0.0001%0.0000%1991-12-311995-12-311998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets0%
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.36×1.77×1.18×0.59×0.00×1991-12-3119951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.18×
1993Current assets / current liabilities1.04×
1994Current assets / current liabilities1.68×
1995Current assets / current liabilities1.37×
1996Current assets / current liabilities1.41×
1997Current assets / current liabilities1.36×
1998Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 42.74 million
Exact value

Exact value: 42744000 USD

1991-01-01 – 1991-12-31: 42744000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 284.72 million
Exact value

Exact value: 284717000 USD

1991-01-01 – 1991-12-31: 284717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.96 million
Exact value

Exact value: 177958000 USD

1991-01-01 – 1991-12-31: 177958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.76 million
Calculation and evidence

284717000 − 177958000 USD

Exact free cash flow: 106759000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
−USD 334 million
Exact value

Exact value: -334000000 USD

1992-01-01 – 1992-12-31: -334000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143 million
Exact value

Exact value: 143000000 USD

1992-01-01 – 1992-12-31: 143000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156 million
Exact value

Exact value: 156000000 USD

1992-01-01 – 1992-12-31: 156000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13 million
Calculation and evidence

143000000 − 156000000 USD

Exact free cash flow: -13000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 100 million
Exact value

Exact value: 100000000 USD

1993-01-01 – 1993-12-31: 100000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74 million
Exact value

Exact value: 74000000 USD

1993-01-01 – 1993-12-31: 74000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266 million
Exact value

Exact value: 266000000 USD

1993-01-01 – 1993-12-31: 266000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 192 million
Calculation and evidence

74000000 − 266000000 USD

Exact free cash flow: -192000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 175 million
Exact value

Exact value: 175000000 USD

1994-01-01 – 1994-12-31: 175000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110 million
Exact value

Exact value: 110000000 USD

1994-01-01 – 1994-12-31: 110000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359 million
Exact value

Exact value: 359000000 USD

1994-01-01 – 1994-12-31: 359000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 249 million
Calculation and evidence

110000000 − 359000000 USD

Exact free cash flow: -249000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 124 million
Exact value

Exact value: 124000000 USD

1995-01-01 – 1995-12-31: 124000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 675 million
Exact value

Exact value: 675000000 USD

1995-01-01 – 1995-12-31: 675000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 929 million
Exact value

Exact value: 929000000 USD

1995-01-01 – 1995-12-31: 929000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 254 million
Calculation and evidence

675000000 − 929000000 USD

Exact free cash flow: -254000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 77 million
Exact value

Exact value: 77000000 USD

1996-01-01 – 1996-12-31: 77000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440 million
Exact value

Exact value: 440000000 USD

1996-01-01 – 1996-12-31: 440000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 856 million
Exact value

Exact value: 856000000 USD

1996-01-01 – 1996-12-31: 856000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 416 million
Calculation and evidence

440000000 − 856000000 USD

Exact free cash flow: -416000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 69 million
Exact value

Exact value: 69000000 USD

1997-01-01 – 1997-12-31: 69000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 481 million
Exact value

Exact value: 481000000 USD

1997-01-01 – 1997-12-31: 481000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391 million
Exact value

Exact value: 391000000 USD

1997-01-01 – 1997-12-31: 391000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90 million
Calculation and evidence

481000000 − 391000000 USD

Exact free cash flow: 90000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 75 million
Exact value

Exact value: -75000000 USD

1998-01-01 – 1998-12-31: -75000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237 million
Exact value

Exact value: 237000000 USD

1998-01-01 – 1998-12-31: 237000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228 million
Exact value

Exact value: 228000000 USD

1998-01-01 – 1998-12-31: 228000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Calculation and evidence

237000000 − 228000000 USD

Exact free cash flow: 9000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000769589, 769589, edgar:769589

Also known as CYPRUS MINERALS CO