Revenue
2.97 million USD
2000-12-31 · USD
20 filing records in this dataset, filed from 1995-11-28 to 2001-09-21. Explore the available filing history and original sources.
2.97 million USD
2000-12-31 · USD
-61.69%
2000-12-31 · %
-469 thousand USD
2000-12-31 · USD
18000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-09-21.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.38 million
–
Current period
USD 12.72 million
–
12723000 − 14381000 = -1658000 USD
14381000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source12723000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 275,000
–
Current period
−USD 1.47 million
–
-1467000 − -275000 = -1192000 USD
-275000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1467000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.24 million
–
Current period
−USD 56,000
–
-56000 − -1236000 = 1180000 USD
-1236000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-56000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 29793000 | 31156000 Derived | -1363000 | 412000 Derived | -1775000 | -6000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 23616000 | 24029000 Derived | -413000 | -1179000 Derived | 766000 | 394000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 16288000 | 18838000 Derived | -2550000 | 189000 Derived | -2739000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 15557000 | 17128000 Derived | -1571000 | 269000 Derived | -1840000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 14381000 | 14657000 Derived | -276000 | -1000 Derived | -275000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 12723000 | 13778000 Derived | -1055000 | 412000 Derived | -1467000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 29793000 |
|
| 1996 | Revenue | 23616000 |
|
| 1997 | Revenue | 16288000 |
|
| 1998 | Revenue | 15557000 |
|
| 1999 | Revenue | 14381000 |
|
| 2000 | Revenue | 12723000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -20.7% |
|
| 1997 | Year over year | -31% |
|
| 1998 | Year over year | -4.5% |
|
| 1999 | Year over year | -7.6% |
|
| 2000 | Year over year | -11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -4.6% |
|
| 1996 | Operating margin | -1.7% |
|
| 1997 | Operating margin | -15.7% |
|
| 1998 | Operating margin | -10.1% |
|
| 1999 | Operating margin | -1.9% |
|
| 2000 | Operating margin | -8.3% |
|
| 1995 | Net margin | -6% |
|
| 1996 | Net margin | 3.2% |
|
| 1997 | Net margin | -16.8% |
|
| 1998 | Net margin | -11.8% |
|
| 1999 | Net margin | -1.9% |
|
| 2000 | Net margin | -11.5% |
|
| 1995 | Free cash flow margin | -0% |
|
| 1996 | Free cash flow margin | 1.7% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1000 |
|
| 1996 | Operating cash flow | 443000 |
|
| 1997 | Operating cash flow | 175000 |
|
| 1998 | Operating cash flow | -210000 |
|
| 1999 | Operating cash flow | -1236000 |
|
| 2000 | Operating cash flow | -56000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -6000 |
|
| 1996 | Free cash flow | 394000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 78.9% |
|
| 1996 | Liabilities / assets | 59.8% |
|
| 1997 | Liabilities / assets | 80% |
|
| 1998 | Liabilities / assets | 111.8% |
|
| 1999 | Liabilities / assets | 120.7% |
|
| 2000 | Liabilities / assets | 166.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1× |
|
| 1996 | Current assets / current liabilities | 0.96× |
|
| 1997 | Current assets / current liabilities | 0.96× |
|
| 1998 | Current assets / current liabilities | 0.59× |
|
| 1999 | Current assets / current liabilities | 0.85× |
|
| 2000 | Current assets / current liabilities | 0.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 604,000 Exact valueExact value: -604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,000 Exact valueExact value: 433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,000 Exact valueExact value: 82000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 351,000 Calculation and evidence433000 − 82000 USD Exact free cash flow: 351000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.78 million Exact valueExact value: -1775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,000 Exact valueExact value: -1000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,000 Calculation and evidence-1000 − 5000 USD Exact free cash flow: -6000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 766,000 Exact valueExact value: 766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 443,000 Exact valueExact value: 443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,000 Exact valueExact value: 49000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 394,000 Calculation and evidence443000 − 49000 USD Exact free cash flow: 394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.74 million Exact valueExact value: -2739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,000 Exact valueExact value: 175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.84 million Exact valueExact value: -1840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 210,000 Exact valueExact value: -210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 275,000 Exact valueExact value: -275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.47 million Exact valueExact value: -1467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,000 Exact valueExact value: -56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000076958, 76958, edgar:76958